{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203346817","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203346817"},"registration_number":"40203346817","company_name":"Sabiedrība ar ierobežotu atbildību \"ForteMed\"","company_type":"SIA","registered_date":"2021-09-17","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1007467,77968,503060,87,"EUR"],[2024,764501,59485,458937,59,"EUR"],[2023,484736,-184175,360363,50,"EUR"],[2022,100823,-114558,486279,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":87,"type_from_db":"UGP"},"income_data":{"net_turnover":1007467,"cogs":825464,"gross_prof":182003,"sell_exp":30204,"admin_exp":84511,"oth_op_rev":11674,"interest_expenses":994,"income_before_income_taxes":77968,"income_after_income_taxes":77968,"net_income":77968},"balance_data":{"cash":81037,"accounts_receivable":46375,"inventories":3968,"cur_assets":131380,"investments":107300,"fixed_assets":264380,"non_cur_assets":371680,"assets":503060,"cur_liab":57681,"non_cur_liab":130859,"equity":314520,"equities":503060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",825464,825464,false],["net_turnover_source","gross_profit_calc",182003,182003,false],["gross_profit_calc","selling_exp",30204,30204,false],["gross_profit_calc","admin_exp",84511,84511,false],["gross_profit_calc","ebit_calc",67288,67288,false]]}},"financial_ratios":{"current_ratio":{"value":2.2776997624867805},"quick_ratio":{"value":2.208907612558728},"net_profit_margin":{"value":0.07739012791485975},"roa":{"value":0.15498747664294518},"roe":{"value":0.2478952053923439},"debt_to_equity":{"value":0.5994531349357751,"negative_equity":false},"interest_coverage":{"value":79.43863179074447},"asset_turnover":{"value":2.0026776130083888},"altman_z_score":{"value":3.821593592671849},"roce":{"value":0.17729169987808135}},"source_ids":{"financial_statement_id":"2293752","income_statement_id":"2293752","balance_sheet_id":"2293752"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":764501,"cogs":623457,"gross_prof":141044,"sell_exp":26542,"admin_exp":52624,"oth_op_rev":1331,"oth_op_exp":97,"interest_expenses":3618,"income_before_income_taxes":59494,"provision_for_income_taxes":9,"income_after_income_taxes":59485,"net_income":59485},"balance_data":{"cash":13787,"accounts_receivable":60841,"inventories":4960,"cur_assets":79588,"investments":107300,"fixed_assets":272049,"non_cur_assets":379349,"assets":458937,"cur_liab":81128,"non_cur_liab":141257,"equity":236552,"equities":458937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",623457,623457,false],["net_turnover_source","gross_profit_calc",141044,141044,false],["gross_profit_calc","selling_exp",26542,26542,false],["gross_profit_calc","admin_exp",52624,52624,false],["gross_profit_calc","other_op_exp_exp",97,97,false]]}},"financial_ratios":{"current_ratio":{"value":0.981017651119219},"quick_ratio":{"value":0.919879696282418},"net_profit_margin":{"value":0.07780892372933455},"roa":{"value":0.12961474014951943},"roe":{"value":0.25146690791031145},"debt_to_equity":{"value":0.9401104196963036,"negative_equity":false},"interest_coverage":{"value":17.443891652846876},"asset_turnover":{"value":1.6658081610329958},"altman_z_score":{"value":2.970667474389974},"roce":{"value":0.1670473704967325}},"source_ids":{"financial_statement_id":"2078450","income_statement_id":"2078450","balance_sheet_id":"2078450"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":484736,"cogs":557040,"gross_prof":-72304,"sell_exp":41472,"admin_exp":65974,"oth_op_rev":1128,"oth_op_exp":198,"interest_expenses":5350,"income_before_income_taxes":-184170,"provision_for_income_taxes":5,"income_after_income_taxes":-184175,"net_income":-184175},"balance_data":{"cash":10318,"accounts_receivable":18021,"inventories":12871,"cur_assets":41210,"investments":126400,"fixed_assets":192753,"non_cur_assets":319153,"assets":360363,"cur_liab":105537,"non_cur_liab":544559,"equity":-289733,"equities":360363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",557040,557040,false],["net_turnover_source","gross_profit_calc",72304,-72304,true],["gross_profit_calc","selling_exp",41472,41472,false],["gross_profit_calc","admin_exp",65974,65974,false],["gross_profit_calc","other_op_exp_exp",198,198,false]]}},"financial_ratios":{"current_ratio":{"value":0.3904791684432948},"quick_ratio":{"value":0.26852194017264086},"net_profit_margin":{"value":-0.3799490856878796},"roa":{"value":-0.5110818813252193},"roe":{"value":0.6356714630366579},"debt_to_equity":{"value":-2.243776166332451,"negative_equity":true},"interest_coverage":{"value":-33.42429906542056},"asset_turnover":{"value":1.345132546904094},"altman_z_score":{"value":-1.1954830843672872},"roce":{"value":-0.7017337320367624}},"source_ids":{"financial_statement_id":"1905173","income_statement_id":"1905173","balance_sheet_id":"1905173"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":100823,"cogs":165309,"gross_prof":-64486,"sell_exp":17921,"admin_exp":28668,"oth_op_rev":776,"oth_op_exp":142,"interest_expenses":4117,"income_before_income_taxes":-114558,"income_after_income_taxes":-114558,"net_income":-114558},"balance_data":{"cash":22786,"accounts_receivable":12543,"inventories":30224,"cur_assets":65553,"investments":207500,"fixed_assets":213226,"non_cur_assets":420726,"assets":486279,"cur_liab":147983,"non_cur_liab":443854,"equity":-105558,"equities":486279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165309,165309,false],["net_turnover_source","gross_profit_calc",64486,-64486,true],["gross_profit_calc","selling_exp",17921,17921,false],["gross_profit_calc","admin_exp",28668,28668,false],["gross_profit_calc","other_op_exp_exp",142,142,false]]}},"financial_ratios":{"current_ratio":{"value":0.4429765581181622},"quick_ratio":{"value":0.23873688193914167},"net_profit_margin":{"value":-1.1362288366741715},"roa":{"value":-0.23558080854817914},"roe":{"value":1.085261183425226},"debt_to_equity":{"value":-5.606747001648383,"negative_equity":true},"interest_coverage":{"value":-26.8256011658975},"asset_turnover":{"value":0.2073357064565815},"altman_z_score":{"value":-0.8790340646308468},"roce":{"value":-0.3264626244472296}},"source_ids":{"financial_statement_id":"1740107","income_statement_id":"1740107","balance_sheet_id":"1740107"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"148.64","64.53","111.58",72,"378.83","~ 339.05"],[2023,"114.09","46.34","84.90",49,"423.55","~ 379.08"],[2022,"2.25","9.18","15.72",11,"349.34","~ 312.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","40.81","16.67","27.89",89,"306.42","~ 274.24"],["2026. gada 2. ceturksnis","49.26","22.74","41.77",88,"464.12","~ 415.39"],["2026. gada 1. ceturksnis","56.52","23.04","41.76",89,"458.80","~ 410.62"],["2025. gada 4. ceturksnis","61.54","24.81","41.97",87,"471.71","~ 422.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.58,"employees":72,"gross_salary_raw":378.8310898167162,"gross_salary_formatted":"378.83","net_salary_formatted":"~ 339.05","vsaoi_employee_part":"39.78","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.58,"employees":72,"gross_salary_raw":378.8310898167162,"gross_salary_formatted":"378.83","net_salary_formatted":"~ 339.05","vsaoi_employee_part":"39.78","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9000,"EUR","2021-09-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,50,"EUR"],[2024,59,"EUR"],[2025,87,"EUR"],[2022,21,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV21ZZZ40203346817","K","SIA","2021-09-17","Rīga, Ķelnes iela 1",1014,106528373,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","010096","Ziemeļu rajons","148.64","64.53","111.58",72],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","010096","Ziemeļu rajons","114.09","46.34","84.90",49],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","010096","Ziemeļu rajons","2.25","9.18","15.72",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORTEMED SIA","2026. gada 3. ceturksnis","40.81","1.41","5.23","16.67","27.89","89"],["FORTEMED SIA","2026. gada 2. ceturksnis","49.26","0.0","15.35","22.74","41.77","88"],["FORTEMED SIA","2026. gada 1. ceturksnis","56.52","0.00","8.38","23.04","41.76","89"],["FORTEMED SIA","2025. gada 4. ceturksnis","61.54","5.33","10.67","24.81","41.97","87"]]}},"eu_funds":{"periods":{"no":"2023-01-30","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}