{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203347244","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203347244"},"registration_number":"40203347244","company_name":"SIA \"Dens un Dentis\"","company_type":"SIA","registered_date":"2021-09-20","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,150832,-3131,85816,7,"EUR"],[2024,133375,9429,41720,6,"EUR"],[2023,107000,6139,46776,6,"EUR"],[2022,102997,11770,17562,6,"EUR"],[2021,3684,848,2211,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":150832,"cogs":148062,"gross_prof":2770,"admin_exp":3717,"interest_expenses":2184,"income_before_income_taxes":-3131,"income_after_income_taxes":-3131,"net_income":-3131},"balance_data":{"cash":539,"accounts_receivable":775,"inventories":56934,"cur_assets":58248,"fixed_assets":27568,"non_cur_assets":27568,"assets":85816,"cur_liab":27172,"non_cur_liab":33587,"equity":25057,"equities":85816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148062,148062,false],["net_turnover_source","gross_profit_calc",2770,2770,false],["gross_profit_calc","admin_exp",3717,3717,false],["gross_profit_calc","ebit_calc",947,-947,true],["ebit_calc","ebt_calc",947,-947,true]]}},"financial_ratios":{"current_ratio":{"value":2.143677314882968},"quick_ratio":{"value":0.04835860444575298},"net_profit_margin":{"value":-0.02075819454757611},"roa":{"value":-0.03648503775519717},"roe":{"value":-0.12495510236660415},"debt_to_equity":{"value":2.424831384443469,"negative_equity":false},"interest_coverage":{"value":-0.4336080586080586},"asset_turnover":{"value":1.757620956464995},"altman_z_score":{"value":2.3999812254916115},"roce":{"value":-0.016148284564490824}},"source_ids":{"financial_statement_id":"2144150","income_statement_id":"2144150","balance_sheet_id":"2144150"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":133375,"cogs":120162,"gross_prof":13213,"admin_exp":3527,"oth_op_exp":257,"income_before_income_taxes":9429,"income_after_income_taxes":9429,"net_income":9429},"balance_data":{"cash":1079,"accounts_receivable":775,"inventories":11743,"cur_assets":13597,"fixed_assets":28123,"non_cur_assets":28123,"assets":41720,"cur_liab":13532,"equity":28188,"equities":41720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120162,120162,false],["net_turnover_source","gross_profit_calc",13213,13213,false],["gross_profit_calc","admin_exp",3527,3527,false],["gross_profit_calc","other_op_exp_exp",257,257,false],["gross_profit_calc","ebit_calc",9429,9429,false]]}},"financial_ratios":{"current_ratio":{"value":1.0048034289092522},"quick_ratio":{"value":0.13700857227313035},"net_profit_margin":{"value":0.07069540768509841},"roa":{"value":0.22600671140939596},"roe":{"value":0.3345040442741592},"debt_to_equity":{"value":0.48006243791684405,"negative_equity":false},"asset_turnover":{"value":3.1969079578139983},"altman_z_score":{"value":5.340993434418724},"roce":{"value":0.3345040442741592}},"source_ids":{"financial_statement_id":"1983549","income_statement_id":"1983549","balance_sheet_id":"1983549"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":107000,"cogs":95246,"gross_prof":11754,"admin_exp":4784,"oth_op_exp":831,"income_before_income_taxes":6139,"income_after_income_taxes":6139,"net_income":6139},"balance_data":{"cash":6016,"inventories":8448,"cur_assets":14464,"fixed_assets":32312,"non_cur_assets":32312,"assets":46776,"cur_liab":28018,"equity":18758,"equities":46776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95246,95246,false],["net_turnover_source","gross_profit_calc",11754,11754,false],["gross_profit_calc","admin_exp",4784,4784,false],["gross_profit_calc","other_op_exp_exp",831,831,false],["gross_profit_calc","ebit_calc",6139,6139,false]]}},"financial_ratios":{"current_ratio":{"value":0.5162395602826754},"quick_ratio":{"value":0.21471910914412162},"net_profit_margin":{"value":0.057373831775700934},"roa":{"value":0.13124251753035746},"roe":{"value":0.32727369655613603},"debt_to_equity":{"value":1.4936560400895618,"negative_equity":false},"asset_turnover":{"value":2.2874978621515307},"altman_z_score":{"value":3.1037837497722975},"roce":{"value":0.32727369655613603}},"source_ids":{"financial_statement_id":"1825504","income_statement_id":"1825504","balance_sheet_id":"1825504"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":102997,"cogs":89313,"gross_prof":13684,"admin_exp":1914,"income_before_income_taxes":11770,"income_after_income_taxes":11770,"net_income":11770},"balance_data":{"cash":6800,"inventories":2269,"cur_assets":9069,"fixed_assets":8493,"non_cur_assets":8493,"assets":17562,"cur_liab":4943,"equity":12619,"equities":17562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89313,89313,false],["net_turnover_source","gross_profit_calc",13684,13684,false],["gross_profit_calc","admin_exp",1914,1914,false],["gross_profit_calc","ebit_calc",11770,11770,false],["ebit_calc","ebt_calc",11770,11770,false]]}},"financial_ratios":{"current_ratio":{"value":1.8347157596601253},"quick_ratio":{"value":1.3756827837345742},"net_profit_margin":{"value":0.1142751730632931},"roa":{"value":0.6701970162851612},"roe":{"value":0.9327205008320786},"debt_to_equity":{"value":0.3917109121166495,"negative_equity":false},"asset_turnover":{"value":5.86476483316251},"altman_z_score":{"value":9.784611453533497},"roce":{"value":0.9327205008320786}},"source_ids":{"financial_statement_id":"1468436","income_statement_id":"1468436","balance_sheet_id":"1468436"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3684,"cogs":2716,"gross_prof":968,"admin_exp":120,"income_before_income_taxes":848,"income_after_income_taxes":848,"net_income":848},"balance_data":{"cash":511,"inventories":1700,"cur_assets":2211,"assets":2211,"cur_liab":1362,"equity":849,"equities":2211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2716,2716,false],["net_turnover_source","gross_profit_calc",968,968,false],["gross_profit_calc","admin_exp",120,120,false],["gross_profit_calc","ebit_calc",848,848,false],["ebit_calc","ebt_calc",848,848,false]]}},"financial_ratios":{"current_ratio":{"value":1.6233480176211454},"quick_ratio":{"value":0.3751835535976505},"net_profit_margin":{"value":0.2301845819761129},"roa":{"value":0.3835368611488014},"roe":{"value":0.9988221436984688},"debt_to_equity":{"value":1.6042402826855124,"negative_equity":false},"asset_turnover":{"value":1.666214382632293},"altman_z_score":{"value":3.7168961719237212},"roce":{"value":0.9988221436984688}},"source_ids":{"financial_statement_id":"1375402","income_statement_id":"1375402","balance_sheet_id":"1375402"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.82","12.11","19.69",8,"601.65","~ 522.97"],[2023,"26.65","8.98","17.65",7,"616.37","~ 532.37"],[2022,"15.44","5.10","10.32",6,"420.46","~ 371.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.98","2.56","5.41",9,"587.77","~ 526.05"],["2026. gada 2. ceturksnis","10.57","3.66","6.9",9,"749.65","~ 640.10"],["2026. gada 1. ceturksnis","11.83","3.82","8.00",9,"869.16","~ 719.78"],["2025. gada 4. ceturksnis","5.99","1.95","4.03",8,"492.57","~ 440.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.69,"employees":8,"gross_salary_raw":601.6549330204361,"gross_salary_formatted":"601.65","net_salary_formatted":"~ 522.97","vsaoi_employee_part":"63.17","non_taxable_minimum":"460.90","iin_part":"15.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.69,"employees":8,"gross_salary_raw":601.6549330204361,"gross_salary_formatted":"601.65","net_salary_formatted":"~ 522.97","vsaoi_employee_part":"63.17","non_taxable_minimum":"460.90","iin_part":"15.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2021-09-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,6,"EUR"],[2023,6,"EUR"],[2025,7,"EUR"],[2021,3,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV35ZZZ40203347244","K","SIA","2021-09-20","Rīga, Salnas iela 2 - 32",1021,113231380,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","010093","Latgales priekšpilsēta","31.82","12.11","19.69",8],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","010093","Latgales priekšpilsēta","26.65","8.98","17.65",7],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","010093","Latgales priekšpilsēta","15.44","5.10","10.32",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DENS UN DENTIS SIA","2026. gada 3. ceturksnis","7.98","0.0","0.0","2.56","5.41","9"],["DENS UN DENTIS SIA","2026. gada 2. ceturksnis","10.57","0.0","0.0","3.66","6.9","9"],["DENS UN DENTIS SIA","2026. gada 1. ceturksnis","11.83","0.00","0.00","3.82","8.00","9"],["DENS UN DENTIS SIA","2025. gada 4. ceturksnis","5.99","0.00","0.00","1.95","4.03","8"]]}}}