{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203347564","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203347564","company_name":"SIA \"Intermari Logistics Europe\"","company_type":"SIA","registered_date":"2021-09-22","area_of_activity":{"nace_code":"5020","nace_description":"Kravu jūras un piekrastes ūdens transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2179866,93,510965,1,"EUR"],[2023,1250431,211922,528650,1,"EUR"],[2022,2272344,117764,223152,1,"EUR"],[2021,52597,11013,55343,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2179866,"cogs":1859656,"gross_prof":320210,"sell_exp":14275,"admin_exp":60059,"oth_op_exp":239489,"other_interest_revenues":17049,"interest_expenses":18901,"income_before_income_taxes":4535,"provision_for_income_taxes":4442,"income_after_income_taxes":93,"net_income":93},"balance_data":{"cash":157215,"accounts_receivable":353750,"cur_assets":510965,"assets":510965,"cur_liab":342283,"equity":168682,"equities":510965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1859656,1859656,false],["net_turnover_source","gross_profit_calc",320210,320210,false],["gross_profit_calc","selling_exp",14275,14275,false],["gross_profit_calc","admin_exp",60059,60059,false],["gross_profit_calc","other_op_exp_exp",239489,239489,false]]}},"financial_ratios":{"current_ratio":{"value":1.4928144254900184},"quick_ratio":{"value":1.4928144254900184},"net_profit_margin":{"value":4.2663172873928946e-5},"roa":{"value":0.0001820085524448837},"roe":{"value":0.0005513332780023951},"debt_to_equity":{"value":2.0291613805859545,"negative_equity":false},"interest_coverage":{"value":1.2399343950055552},"asset_turnover":{"value":4.266174786922783},"altman_z_score":{"value":5.123445158918152},"roce":{"value":0.13893598605660354}},"source_ids":{"financial_statement_id":"2039773","income_statement_id":"2039773","balance_sheet_id":"2039773"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1250431,"oth_op_rev":6,"labour_exp":13226,"oth_op_exp":1025365,"other_interest_revenues":5514,"interest_expenses":5397,"income_before_income_taxes":211963,"provision_for_income_taxes":41,"income_after_income_taxes":211922,"net_income":211922},"balance_data":{"cash":25252,"accounts_receivable":502183,"cur_assets":527435,"fixed_assets":1215,"non_cur_assets":1215,"assets":528650,"cur_liab":185072,"equity":343578,"equities":528650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1250431,1250431,false],["other_rev_source","total_rev_calc",6,6,false],["total_rev_calc","labour_costs_exp",13226,13226,false],["total_rev_calc","other_op_costs_exp",1025365,1025365,false],["total_rev_calc","ebitda_calc",211846,211846,false]]}},"financial_ratios":{"current_ratio":{"value":2.8498908532895304},"quick_ratio":{"value":2.8498908532895304},"net_profit_margin":{"value":0.1694791635843961},"roa":{"value":0.40087392414641065},"roe":{"value":0.6168089924267561},"debt_to_equity":{"value":0.5386607990034287,"negative_equity":false},"interest_coverage":{"value":40.27422642208634},"asset_turnover":{"value":2.365328667360257},"altman_z_score":{"value":5.432605618569498},"roce":{"value":0.6326365483238159}},"source_ids":{"financial_statement_id":"1858391","income_statement_id":"1858391","balance_sheet_id":"1858391"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2272344,"labour_exp":10382,"oth_op_exp":2142801,"other_interest_revenues":1721,"interest_expenses":3118,"income_before_income_taxes":117764,"income_after_income_taxes":117764,"net_income":117764},"balance_data":{"cash":82210,"accounts_receivable":138004,"cur_assets":220214,"fixed_assets":2938,"non_cur_assets":2938,"assets":223152,"cur_liab":91496,"equity":131656,"equities":223152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2272344,2272344,false],["total_rev_calc","labour_costs_exp",10382,10382,false],["total_rev_calc","other_op_costs_exp",2142801,2142801,false],["total_rev_calc","ebitda_calc",119161,119161,false],["ebitda_calc","ebit_calc",119161,119161,false]]}},"financial_ratios":{"current_ratio":{"value":2.406815598496109},"quick_ratio":{"value":2.406815598496109},"net_profit_margin":{"value":0.05182489975109403},"roa":{"value":0.5277299777729978},"roe":{"value":0.8944825909947135},"debt_to_equity":{"value":0.69496262988394,"negative_equity":false},"interest_coverage":{"value":38.769082745349586},"asset_turnover":{"value":10.182942568294257},"altman_z_score":{"value":13.363289692900162},"roce":{"value":0.9181655222701586}},"source_ids":{"financial_statement_id":"1777232","income_statement_id":"1777232","balance_sheet_id":"1777232"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":52597,"cogs":41515,"gross_prof":11082,"admin_exp":69,"income_before_income_taxes":11013,"income_after_income_taxes":11013,"net_income":11013},"balance_data":{"cash":1926,"accounts_receivable":52597,"inventories":820,"cur_assets":55343,"assets":55343,"cur_liab":41530,"equity":13813,"equities":55343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41515,41515,false],["net_turnover_source","gross_profit_calc",11082,11082,false],["gross_profit_calc","admin_exp",69,69,false],["gross_profit_calc","ebit_calc",11013,11013,false],["ebit_calc","ebt_calc",11013,11013,false]]}},"financial_ratios":{"current_ratio":{"value":1.3326029376354442},"quick_ratio":{"value":1.3128581748133878},"net_profit_margin":{"value":0.2093845656596384},"roa":{"value":0.19899535623294726},"roe":{"value":0.7972924057047709},"debt_to_equity":{"value":3.006587996814595,"negative_equity":false},"asset_turnover":{"value":0.950382162152395},"altman_z_score":{"value":2.0968102856472277},"roce":{"value":0.7972924057047709}},"source_ids":{"financial_statement_id":"1420086","income_statement_id":"1420086","balance_sheet_id":"1420086"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.97","4.65","6.37",1,"***","***"],[2023,"1.46","2.84","4.24",1,"***","***"],[2022,"4.76","2.68","2.08",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.31","0.67","1.63",1,"***","***"],["2026. gada 1. ceturksnis","7.60","0.68","1.64",1,"***","***"],["2025. gada 4. ceturksnis","3.96","0.71","1.64",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-07-04","Sabiedrība ar ierobežotu atbildību \"Intermari Logistics\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV28ZZZ40203347564","K","SIA","2021-09-22","Rīga, Dzirnavu iela 82 - 19",1050,111164025,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5020  ","010091","Centra rajons","8.97","4.65","6.37",1],[2023,"sabiedrība ar ierobežotu atbildību","5020  ","010091","Centra rajons","1.46","2.84","4.24",1],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010091","Centra rajons","4.76","2.68","2.08",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTERMARI LOGISTICS EUROPE SIA","2025. gada 4. ceturksnis","3.96","0.11","2.50","0.71","1.64","1"],["INTERMARI LOGISTICS EUROPE SIA","2026. gada 1. ceturksnis","7.60","0.28","2.50","0.68","1.64","1"],["INTERMARI LOGISTICS EUROPE SIA","2026. gada 2. ceturksnis","8.31","0.0","3.99","0.67","1.63","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-07-16",2075.94,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","730436cb"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","labour_exp","oth_op_exp","other_interest_revenues","interest_expenses","oth_op_rev","provision_for_income_taxes","sell_exp"],"data":[[52597,41515,11082,69,11013,11013,11013,null,null,null,null,null,null,null],[2272344,null,null,null,117764,117764,117764,10382,2142801,1721,3118,null,null,null],[1250431,null,null,null,211963,211922,211922,13226,1025365,5514,5397,6,41,null],[2179866,1859656,320210,60059,4535,93,93,null,239489,17049,18901,null,4442,14275]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[1926,52597,820,55343,55343,41530,13813,55343,null,null],[82210,138004,null,220214,223152,91496,131656,223152,2938,2938],[25252,502183,null,527435,528650,185072,343578,528650,1215,1215],[157215,353750,null,510965,510965,342283,168682,510965,null,null]]}}}