{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203348108","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203348108","company_name":"SIA \"Melnais ceplītis\"","company_type":"SIA","registered_date":"2021-09-23","area_of_activity":{"nace_code":"9623","nace_description":"Dienas spa, saunu un tvaika pirts darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,519543,428,144421,11,"EUR"],[2024,483236,-21345,98336,12,"EUR"],[2023,472775,3385,139639,12,"EUR"],[2022,374375,36351,103595,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":519543,"gross_prof":519543,"sell_exp":150418,"admin_exp":14514,"oth_op_exp":348986,"interest_expenses":5197,"income_before_income_taxes":428,"income_after_income_taxes":428,"net_income":428},"balance_data":{"cash":96908,"accounts_receivable":35388,"inventories":10104,"cur_assets":142400,"fixed_assets":2021,"non_cur_assets":2021,"assets":144421,"cur_liab":122802,"equity":21619,"equities":144421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",519543,519543,false],["gross_profit_calc","selling_exp",150418,150418,false],["gross_profit_calc","admin_exp",14514,14514,false],["gross_profit_calc","other_op_exp_exp",348986,348986,false],["gross_profit_calc","ebit_calc",5625,5625,false]]}},"financial_ratios":{"current_ratio":{"value":1.1595902346867315},"quick_ratio":{"value":1.0773114444390157},"net_profit_margin":{"value":0.0008238009173446663},"roa":{"value":0.002963557931325777},"roe":{"value":0.01979740043480272},"debt_to_equity":{"value":5.680281234099635,"negative_equity":false},"interest_coverage":{"value":1.0823552049259189},"asset_turnover":{"value":3.5974200427915606},"altman_z_score":{"value":4.009266913268331},"roce":{"value":0.2601877977704797}},"source_ids":{"financial_statement_id":"2296608","income_statement_id":"2296608","balance_sheet_id":"2296608"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":483236,"gross_prof":483236,"sell_exp":158761,"admin_exp":14320,"oth_op_exp":327015,"interest_expenses":4485,"income_before_income_taxes":-21345,"income_after_income_taxes":-21345,"net_income":-21345},"balance_data":{"cash":53232,"accounts_receivable":32495,"inventories":8547,"cur_assets":94274,"fixed_assets":4062,"non_cur_assets":4062,"assets":98336,"cur_liab":269,"non_cur_liab":76876,"equity":21191,"equities":98336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",483236,483236,false],["gross_profit_calc","selling_exp",158761,158761,false],["gross_profit_calc","admin_exp",14320,14320,false],["gross_profit_calc","other_op_exp_exp",327015,327015,false],["gross_profit_calc","ebit_calc",16860,-16860,true]]}},"financial_ratios":{"current_ratio":{"value":350.46096654275095},"quick_ratio":{"value":318.68773234200745},"net_profit_margin":{"value":-0.0441709640838017},"roa":{"value":-0.21706191018548648},"roe":{"value":-1.0072672360907933},"debt_to_equity":{"value":3.6404605728847153,"negative_equity":false},"interest_coverage":{"value":-3.759197324414716},"asset_turnover":{"value":4.914131142206313},"altman_z_score":{"value":5.354914741710383},"roce":{"value":-0.17192327694331427}},"source_ids":{"financial_statement_id":"2041621","income_statement_id":"2041621","balance_sheet_id":"2041621"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":472775,"gross_prof":472775,"sell_exp":142796,"admin_exp":5193,"oth_op_exp":317185,"interest_expenses":4216,"income_before_income_taxes":3385,"income_after_income_taxes":3385,"net_income":3385},"balance_data":{"cash":93974,"accounts_receivable":37612,"inventories":6387,"cur_assets":137973,"fixed_assets":1666,"non_cur_assets":1666,"assets":139639,"non_cur_liab":97103,"equity":42536,"equities":139639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",472775,472775,false],["gross_profit_calc","selling_exp",142796,142796,false],["gross_profit_calc","admin_exp",5193,5193,false],["gross_profit_calc","other_op_exp_exp",317185,317185,false],["gross_profit_calc","ebit_calc",7601,7601,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.007159854053196552},"roa":{"value":0.02424107878171571},"roe":{"value":0.07957965017867219},"debt_to_equity":{"value":2.2828427684784653,"negative_equity":false},"interest_coverage":{"value":1.8028937381404175},"asset_turnover":{"value":3.385694540923381},"altman_z_score":{"value":4.698482025020359},"roce":{"value":0.05443321708118792}},"source_ids":{"financial_statement_id":"1904370","income_statement_id":"1904370","balance_sheet_id":"1904370"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":374375,"gross_prof":374375,"sell_exp":63823,"admin_exp":5579,"oth_op_exp":265826,"interest_expenses":2796,"income_before_income_taxes":36351,"income_after_income_taxes":36351,"net_income":36351},"balance_data":{"cash":58675,"accounts_receivable":33462,"inventories":10205,"cur_assets":102342,"fixed_assets":1253,"non_cur_assets":1253,"assets":103595,"non_cur_liab":64444,"equity":39151,"equities":103595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",374375,374375,false],["gross_profit_calc","selling_exp",63823,63823,false],["gross_profit_calc","admin_exp",5579,5579,false],["gross_profit_calc","other_op_exp_exp",265826,265826,false],["gross_profit_calc","ebit_calc",39147,39147,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.09709782971619366},"roa":{"value":0.35089531348038033},"roe":{"value":0.9284820311103165},"debt_to_equity":{"value":1.646037138259559,"negative_equity":false},"interest_coverage":{"value":14.00107296137339},"asset_turnover":{"value":3.61383271393407},"altman_z_score":{"value":6.064281207597005},"roce":{"value":0.37788503306144117}},"source_ids":{"financial_statement_id":"1768999","income_statement_id":"1768999","balance_sheet_id":"1768999"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"72.23","19.06","33.96",12,"691.80","~ 580.57"],[2023,"72.17","13.06","23.26",12,"473.83","~ 424.08"],[2022,"30.78","3.87","6.82",6,"277.86","~ 248.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.33","4.76","8.53",11,"758.24","~ 645.83"],["2026. gada 1. ceturksnis","24.93","4.54","8.09",11,"719.13","~ 619.75"],["2025. gada 4. ceturksnis","18.78","4.39","8.06",11,"716.46","~ 607.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.96,"employees":12,"gross_salary_raw":691.7962256771292,"gross_salary_formatted":"691.80","net_salary_formatted":"~ 580.57","vsaoi_employee_part":"72.64","non_taxable_minimum":"426.23","iin_part":"38.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.96,"employees":12,"gross_salary_raw":691.7962256771292,"gross_salary_formatted":"691.80","net_salary_formatted":"~ 580.57","vsaoi_employee_part":"72.64","non_taxable_minimum":"426.23","iin_part":"38.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-09-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,6,"EUR"],[2023,12,"EUR"],[2024,12,"EUR"],[2025,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV84ZZZ40203348108","K","SIA","2021-09-23","Rīga, Ulbrokas iela 26A",1021,106579477,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9623  ","010094","Vidzemes priekšpilsēta","72.23","19.06","33.96",12],[2023,"sabiedrība ar ierobežotu atbildību","9604  ","010094","Vidzemes priekšpilsēta","72.17","13.06","23.26",12],[2022,"sabiedrība ar ierobežotu atbildību","9604  ","010094","Vidzemes priekšpilsēta","30.78","3.87","6.82",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELNAIS CEPLĪTIS SIA","2025. gada 4. ceturksnis","18.78","6.33","0.00","4.39","8.06","11"],["MELNAIS CEPLĪTIS SIA","2026. gada 1. ceturksnis","24.93","12.29","0.00","4.54","8.09","11"],["MELNAIS CEPLĪTIS SIA","2026. gada 2. ceturksnis","19.33","6.03","0.0","4.76","8.53","11"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[374375,374375,63823,5579,265826,2796,36351,36351,36351],[472775,472775,142796,5193,317185,4216,3385,3385,3385],[483236,483236,158761,14320,327015,4485,-21345,-21345,-21345],[519543,519543,150418,14514,348986,5197,428,428,428]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab"],"data":[[58675,33462,10205,102342,1253,1253,103595,64444,39151,103595,null],[93974,37612,6387,137973,1666,1666,139639,97103,42536,139639,null],[53232,32495,8547,94274,4062,4062,98336,76876,21191,98336,269],[96908,35388,10104,142400,2021,2021,144421,null,21619,144421,122802]]}}}