{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203350348","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203350348","company_name":"SIA S-Works","company_type":"SIA","registered_date":"2021-10-01","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,95401,14811,36652,1,"EUR"],[2024,70443,16765,50489,1,"EUR"],[2023,101496,42158,71196,1,"EUR"],[2022,86250,69908,70565,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":95401,"cogs":5960,"gross_prof":89441,"sell_exp":51610,"admin_exp":11879,"oth_op_exp":4638,"income_before_income_taxes":21314,"provision_for_income_taxes":6503,"income_after_income_taxes":14811,"net_income":14811},"balance_data":{"cash":12967,"accounts_receivable":7658,"cur_assets":20625,"fixed_assets":16027,"non_cur_assets":16027,"assets":36652,"cur_liab":1000,"equity":35652,"equities":36652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5960,5960,false],["net_turnover_source","gross_profit_calc",89441,89441,false],["gross_profit_calc","selling_exp",51610,51610,false],["gross_profit_calc","admin_exp",11879,11879,false],["gross_profit_calc","other_op_exp_exp",4638,4638,false]]}},"financial_ratios":{"current_ratio":{"value":20.625},"quick_ratio":{"value":20.625},"net_profit_margin":{"value":0.1552499449691303},"roa":{"value":0.40409800283749864},"roe":{"value":0.4154325143049478},"debt_to_equity":{"value":0.028048917311791766,"negative_equity":false},"asset_turnover":{"value":2.60288660918913},"altman_z_score":{"value":20.586116683400633},"roce":{"value":0.5978346235835297}},"source_ids":{"financial_statement_id":"2105989","income_statement_id":"2105989","balance_sheet_id":"2105989"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":70443,"cogs":6599,"gross_prof":63844,"sell_exp":13448,"admin_exp":18091,"oth_op_exp":5042,"income_before_income_taxes":27263,"provision_for_income_taxes":10498,"income_after_income_taxes":16765,"net_income":16765},"balance_data":{"cash":33010,"accounts_receivable":7727,"cur_assets":40737,"fixed_assets":9752,"non_cur_assets":9752,"assets":50489,"cur_liab":3647,"equity":46842,"equities":50489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6599,6599,false],["net_turnover_source","gross_profit_calc",63844,63844,false],["gross_profit_calc","selling_exp",13448,13448,false],["gross_profit_calc","admin_exp",18091,18091,false],["gross_profit_calc","other_op_exp_exp",5042,5042,false]]}},"financial_ratios":{"current_ratio":{"value":11.17000274197971},"quick_ratio":{"value":11.17000274197971},"net_profit_margin":{"value":0.2379938389903894},"roa":{"value":0.33205252629285587},"roe":{"value":0.3579052986635925},"debt_to_equity":{"value":0.07785747833141198,"negative_equity":false},"asset_turnover":{"value":1.3952147992632058},"altman_z_score":{"value":9.777148771730328},"roce":{"value":0.582020409034627}},"source_ids":{"financial_statement_id":"1962168","income_statement_id":"1962168","balance_sheet_id":"1962168"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101496,"cogs":336,"gross_prof":101160,"sell_exp":32620,"admin_exp":11543,"oth_op_exp":4805,"other_interest_revenues":761,"interest_expenses":1,"income_before_income_taxes":52952,"provision_for_income_taxes":10794,"income_after_income_taxes":42158,"net_income":42158},"balance_data":{"cash":53262,"accounts_receivable":5626,"cur_assets":58888,"fixed_assets":12308,"non_cur_assets":12308,"assets":71196,"cur_liab":1120,"equity":70076,"equities":71196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",336,336,false],["net_turnover_source","gross_profit_calc",101160,101160,false],["gross_profit_calc","selling_exp",32620,32620,false],["gross_profit_calc","admin_exp",11543,11543,false],["gross_profit_calc","other_op_exp_exp",4805,4805,false]]}},"financial_ratios":{"current_ratio":{"value":52.57857142857143},"quick_ratio":{"value":52.57857142857143},"net_profit_margin":{"value":0.41536612280286905},"roa":{"value":0.5921400078656104},"roe":{"value":0.6016039728294994},"debt_to_equity":{"value":0.015982647411381928,"negative_equity":false},"interest_coverage":{"value":52953},"asset_turnover":{"value":1.4255857070621945},"altman_z_score":{"value":31.42755341592224},"roce":{"value":0.7556510074775957}},"source_ids":{"financial_statement_id":"1795241","income_statement_id":"1795241","balance_sheet_id":"1795241"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":86250,"cogs":1949,"gross_prof":84301,"sell_exp":2113,"admin_exp":11791,"oth_op_exp":480,"other_interest_revenues":1,"interest_expenses":10,"income_before_income_taxes":69908,"income_after_income_taxes":69908,"net_income":69908},"balance_data":{"cash":59737,"accounts_receivable":9709,"cur_assets":69446,"fixed_assets":1119,"non_cur_assets":1119,"assets":70565,"cur_liab":647,"equity":69918,"equities":70565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1949,1949,false],["net_turnover_source","gross_profit_calc",84301,84301,false],["gross_profit_calc","selling_exp",2113,2113,false],["gross_profit_calc","admin_exp",11791,11791,false],["gross_profit_calc","other_op_exp_exp",480,480,false]]}},"financial_ratios":{"current_ratio":{"value":107.33539412673879},"quick_ratio":{"value":107.33539412673879},"net_profit_margin":{"value":0.810527536231884},"roa":{"value":0.9906894352724438},"roe":{"value":0.9998569753139391},"debt_to_equity":{"value":0.009253697188134673,"negative_equity":false},"interest_coverage":{"value":6991.8},"asset_turnover":{"value":1.222277332955431},"altman_z_score":{"value":51.223899384970785},"roce":{"value":1}},"source_ids":{"financial_statement_id":"1444278","income_statement_id":"1444278","balance_sheet_id":"1444278"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.50","1.74","2.84",1,"***","***"],[2023,"10.85","1.53","2.50",1,"***","***"],[2022,"4.94","1.38","2.25",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.83","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.01","0.52","0.78",1,"***","***"],["2025. gada 4. ceturksnis","2.49","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV35ZZZ40203350348","K","SIA","2021-10-01","Cēsu nov., Cēsis, Festivāla iela 42 - 30",4101,115612991,100016487,100003157]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","026200","Cēsis","8.50","1.74","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","026200","Cēsis","10.85","1.53","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","026200","Cēsis","4.94","1.38","2.25",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S-WORKS SIA","2025. gada 4. ceturksnis","2.49","0.00","2.15","0.51","0.76","1"],["S-WORKS SIA","2026. gada 1. ceturksnis","0.01","0.00","2.63","0.52","0.78","1"],["S-WORKS SIA","2026. gada 2. ceturksnis","-0.83","0.14","2.29","0.53","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[86250,1949,84301,2113,11791,480,1,10,69908,69908,69908,null],[101496,336,101160,32620,11543,4805,761,1,52952,42158,42158,10794],[70443,6599,63844,13448,18091,5042,null,null,27263,16765,16765,10498],[95401,5960,89441,51610,11879,4638,null,null,21314,14811,14811,6503]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[59737,9709,69446,1119,1119,70565,647,69918,70565],[53262,5626,58888,12308,12308,71196,1120,70076,71196],[33010,7727,40737,9752,9752,50489,3647,46842,50489],[12967,7658,20625,16027,16027,36652,1000,35652,36652]]}}}