{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203351381","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203351381"},"registration_number":"40203351381","company_name":"Sabiedrība ar ierobežotu atbildību \"Samsara Devs\"","company_type":"SIA","registered_date":"2021-10-06","area_of_activity":{"nace_code":"6220","nace_description":"Konsultēšana datoru pielietojumu jautājumos un datoriekārtu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,375653,-39575,12148,8,"EUR"],[2024,348963,-224087,58498,10,"EUR"],[2023,516267,-455926,312065,7,"EUR"],[2022,1612585,685326,795938,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":375653,"cogs":337758,"gross_prof":37895,"admin_exp":65694,"oth_op_rev":460,"oth_op_exp":12230,"income_before_income_taxes":-39569,"provision_for_income_taxes":6,"income_after_income_taxes":-39575,"net_income":-39575},"balance_data":{"cash":7864,"accounts_receivable":4284,"cur_assets":12148,"assets":12148,"cur_liab":43609,"equity":-31461,"equities":12148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337758,337758,false],["net_turnover_source","gross_profit_calc",37895,37895,false],["gross_profit_calc","admin_exp",65694,65694,false],["gross_profit_calc","other_op_exp_exp",12230,12230,false],["gross_profit_calc","ebit_calc",40029,-40029,true]]}},"financial_ratios":{"current_ratio":{"value":0.27856635098259536},"quick_ratio":{"value":0.27856635098259536},"net_profit_margin":{"value":-0.10534988406854198},"roa":{"value":-3.2577378992426738},"roe":{"value":1.257906614538635},"debt_to_equity":{"value":-1.3861288579511142,"negative_equity":true},"asset_turnover":{"value":30.92303259795851},"altman_z_score":{"value":16.38746601031687},"roce":{"value":1.2577159022281554}},"source_ids":{"financial_statement_id":"2237938","income_statement_id":"2237938","balance_sheet_id":"2237938"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":348963,"cogs":497532,"gross_prof":-148569,"admin_exp":63010,"oth_op_rev":277,"oth_op_exp":12785,"income_before_income_taxes":-224087,"income_after_income_taxes":-224087,"net_income":-224087},"balance_data":{"cash":50524,"accounts_receivable":6117,"cur_assets":56641,"fixed_assets":1857,"non_cur_assets":1857,"assets":58498,"cur_liab":50385,"equity":8113,"equities":58498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",497532,497532,false],["net_turnover_source","gross_profit_calc",148569,-148569,true],["gross_profit_calc","admin_exp",63010,63010,false],["gross_profit_calc","other_op_exp_exp",12785,12785,false],["gross_profit_calc","ebit_calc",224364,-224364,true]]}},"financial_ratios":{"current_ratio":{"value":1.124163937679865},"quick_ratio":{"value":1.124163937679865},"net_profit_margin":{"value":-0.642151173620126},"roa":{"value":-3.830677971896475},"roe":{"value":-27.620732158264513},"debt_to_equity":{"value":6.210403056822384,"negative_equity":false},"asset_turnover":{"value":5.965383431912202},"altman_z_score":{"value":-5.686687447384736},"roce":{"value":-27.620732158264513}},"source_ids":{"financial_statement_id":"2018535","income_statement_id":"2018535","balance_sheet_id":"2018535"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":516267,"cogs":872935,"gross_prof":-356668,"admin_exp":67554,"oth_op_exp":31621,"income_before_income_taxes":-455843,"provision_for_income_taxes":83,"income_after_income_taxes":-455926,"net_income":-455926},"balance_data":{"cash":299872,"accounts_receivable":6811,"cur_assets":306683,"fixed_assets":5382,"non_cur_assets":5382,"assets":312065,"cur_liab":79865,"equity":232200,"equities":312065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",872935,872935,false],["net_turnover_source","gross_profit_calc",356668,-356668,true],["gross_profit_calc","admin_exp",67554,67554,false],["gross_profit_calc","other_op_exp_exp",31621,31621,false],["gross_profit_calc","ebit_calc",455843,-455843,true]]}},"financial_ratios":{"current_ratio":{"value":3.8400175295811683},"quick_ratio":{"value":3.8400175295811683},"net_profit_margin":{"value":-0.883120555836418},"roa":{"value":-1.460996907695512},"roe":{"value":-1.9635055986218777},"debt_to_equity":{"value":0.34394918173987943,"negative_equity":false},"asset_turnover":{"value":1.654357265313316},"altman_z_score":{"value":-0.5149630431666439},"roce":{"value":-1.963148148148148}},"source_ids":{"financial_statement_id":"1892202","income_statement_id":"1892202","balance_sheet_id":"1892202"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1612585,"cogs":787040,"gross_prof":825545,"admin_exp":121364,"oth_op_exp":18498,"income_before_income_taxes":685683,"provision_for_income_taxes":357,"income_after_income_taxes":685326,"net_income":685326},"balance_data":{"cash":637523,"accounts_receivable":149509,"cur_assets":787032,"fixed_assets":8906,"non_cur_assets":8906,"assets":795938,"cur_liab":107812,"equity":688126,"equities":795938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",787040,787040,false],["net_turnover_source","gross_profit_calc",825545,825545,false],["gross_profit_calc","admin_exp",121364,121364,false],["gross_profit_calc","other_op_exp_exp",18498,18498,false],["gross_profit_calc","ebit_calc",685683,685683,false]]}},"financial_ratios":{"current_ratio":{"value":7.300040811783475},"quick_ratio":{"value":7.300040811783475},"net_profit_margin":{"value":0.4249859697318281},"roa":{"value":0.8610293766599911},"roe":{"value":0.9959309777569806},"debt_to_equity":{"value":0.15667479502300452,"negative_equity":false},"asset_turnover":{"value":2.0260183582138307},"altman_z_score":{"value":8.723419292743408},"roce":{"value":0.9964497780929655}},"source_ids":{"financial_statement_id":"1758085","income_statement_id":"1758085","balance_sheet_id":"1758085"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"290.37","74.68","110.09",10,"2 691.16","~ 1 904.62"],[2023,"525.34","140.90","233.73",15,"3 809.03","~ 2 675.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","45.05","10.36","19.48",9,"2 116.40","~ 1 551.41"],["2026. gada 1. ceturksnis","42.39","9.85","18.18",8,"2 222.06","~ 1 621.86"],["2025. gada 4. ceturksnis","48.64","11.10","16.37",8,"2 000.83","~ 1 464.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":110.09,"employees":10,"gross_salary_raw":2691.1606531729735,"gross_salary_formatted":"2 691.16","net_salary_formatted":"~ 1 904.62","vsaoi_employee_part":"282.57","non_taxable_minimum":"0.00","iin_part":"503.97","iin_rate_percentage":"20.92","iin_rate_decimal":"0.2092"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":110.09,"employees":10,"gross_salary_raw":2691.1606531729735,"gross_salary_formatted":"2 691.16","net_salary_formatted":"~ 1 904.62","vsaoi_employee_part":"282.57","non_taxable_minimum":"0.00","iin_part":"503.97","iin_rate_percentage":"20.92","iin_rate_decimal":"0.2092"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-10-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,17,"EUR"],[2023,7,"EUR"],[2024,10,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-08-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40203351381","K","SIA","2021-10-06","Rīga, Tērbatas iela 14 - 3",1011,119223893,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6220  ","010091","Centra rajons","290.37","74.68","110.09",10],[2023,"sabiedrība ar ierobežotu atbildību","6202  ","010091","Centra rajons","525.34","140.90","233.73",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMSARA DEVS SIA","2025. gada 4. ceturksnis","48.64","21.16","0.00","11.10","16.37","8"],["SAMSARA DEVS SIA","2026. gada 1. ceturksnis","42.39","14.34","0.00","9.85","18.18","8"],["SAMSARA DEVS SIA","2026. gada 2. ceturksnis","45.05","15.21","0.0","10.36","19.48","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[1612585,787040,825545,121364,18498,685683,357,685326,685326,null],[516267,872935,-356668,67554,31621,-455843,83,-455926,-455926,null],[348963,497532,-148569,63010,12785,-224087,null,-224087,-224087,277],[375653,337758,37895,65694,12230,-39569,6,-39575,-39575,460]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[637523,149509,787032,8906,8906,795938,107812,688126,795938],[299872,6811,306683,5382,5382,312065,79865,232200,312065],[50524,6117,56641,1857,1857,58498,50385,8113,58498],[7864,4284,12148,null,null,12148,43609,-31461,12148]]}}}