{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203352315","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203352315"},"registration_number":"40203352315","company_name":"SIA \"M. Kļaviņas ĢĀP\"","company_type":"SIA","registered_date":"2021-10-11","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,158371,15214,53597,5,"EUR"],[2024,147593,8236,45489,5,"EUR"],[2023,134998,9642,50454,5,"EUR"],[2022,191725,44400,55450,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":158371,"cogs":133993,"gross_prof":24378,"admin_exp":4084,"oth_op_exp":64,"income_before_income_taxes":20230,"provision_for_income_taxes":5016,"income_after_income_taxes":15214,"net_income":15214},"balance_data":{"cash":39477,"accounts_receivable":11937,"inventories":337,"cur_assets":51751,"fixed_assets":1785,"intangible_assets":61,"non_cur_assets":1846,"assets":53597,"cur_liab":22705,"equity":30892,"equities":53597},"cash_flow_data":{"cfo_im_ebt":20230,"cfo_im_ebwc":21403,"cfo_im_op":33337,"cfo_im_tax":-5016,"cfo_im_net":28321,"cff_div_pd":-20000,"cff_net":-20000,"net_increase":8321,"at_beginning_of_year":31156,"at_end_of_year":39477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133993,133993,false],["net_turnover_source","gross_profit_calc",24378,24378,false],["gross_profit_calc","admin_exp",4084,4084,false],["gross_profit_calc","other_op_exp_exp",64,64,false],["gross_profit_calc","ebit_calc",20230,20230,false]]}},"financial_ratios":{"current_ratio":{"value":2.2792776921382956},"quick_ratio":{"value":2.264435146443515},"net_profit_margin":{"value":0.09606556755971737},"roa":{"value":0.2838591712222699},"roe":{"value":0.49248996503949244},"debt_to_equity":{"value":0.7349799300789849,"negative_equity":false},"asset_turnover":{"value":2.954848219116742},"altman_z_score":{"value":5.569865243635164},"roce":{"value":0.6548621002201217}},"source_ids":{"financial_statement_id":"2142087","income_statement_id":"2142087","balance_sheet_id":"2142087","cash_flow_statement_id":"2142087"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":147593,"cogs":133037,"gross_prof":14556,"admin_exp":3412,"oth_op_rev":540,"oth_op_exp":666,"income_before_income_taxes":11018,"provision_for_income_taxes":2782,"income_after_income_taxes":8236,"net_income":8236},"balance_data":{"cash":31156,"accounts_receivable":10889,"inventories":425,"cur_assets":42470,"fixed_assets":2902,"intangible_assets":117,"non_cur_assets":3019,"assets":45489,"cur_liab":9811,"equity":35678,"equities":45489},"cash_flow_data":{"cfo_im_ebt":11018,"cfo_im_ebwc":12167,"cfo_im_op":10797,"cfo_im_tax":-2782,"cfo_im_net":8015,"cfi_acq_fa":-980,"cfi_net":-980,"cff_div_pd":-11000,"cff_net":-11000,"net_increase":-3965,"at_beginning_of_year":35121,"at_end_of_year":31156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133037,133037,false],["net_turnover_source","gross_profit_calc",14556,14556,false],["gross_profit_calc","admin_exp",3412,3412,false],["gross_profit_calc","other_op_exp_exp",666,666,false],["gross_profit_calc","ebit_calc",10478,10478,false]]}},"financial_ratios":{"current_ratio":{"value":4.328814595861788},"quick_ratio":{"value":4.28549587198043},"net_profit_margin":{"value":0.05580210443584723},"roa":{"value":0.1810547604915474},"roe":{"value":0.23084253601659285},"debt_to_equity":{"value":0.27498738718538035,"negative_equity":false},"asset_turnover":{"value":3.2445866033546573},"altman_z_score":{"value":6.697087310158926},"roce":{"value":0.30881775884298446}},"source_ids":{"financial_statement_id":"1983129","income_statement_id":"1983129","balance_sheet_id":"1983129","cash_flow_statement_id":"1983129"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":134998,"cogs":117606,"gross_prof":17392,"admin_exp":3034,"oth_op_exp":92,"income_before_income_taxes":14266,"provision_for_income_taxes":4624,"income_after_income_taxes":9642,"net_income":9642},"balance_data":{"cash":35121,"accounts_receivable":11485,"inventories":660,"cur_assets":47266,"fixed_assets":3015,"intangible_assets":173,"non_cur_assets":3188,"assets":50454,"cur_liab":12012,"equity":38442,"equities":50454},"cash_flow_data":{"cfo_im_ebt":14266,"cfo_im_ebwc":14969,"cfo_im_op":18518,"cfo_im_tax":-4624,"cfo_im_net":13894,"cfi_acq_fa":-2142,"cfi_net":-2142,"cff_div_pd":-18400,"cff_net":-18400,"net_increase":-6648,"at_beginning_of_year":41769,"at_end_of_year":35121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117606,117606,false],["net_turnover_source","gross_profit_calc",17392,17392,false],["gross_profit_calc","admin_exp",3034,3034,false],["gross_profit_calc","other_op_exp_exp",92,92,false],["gross_profit_calc","ebit_calc",14266,14266,false]]}},"financial_ratios":{"current_ratio":{"value":3.934898434898435},"quick_ratio":{"value":3.87995337995338},"net_profit_margin":{"value":0.071423280344894},"roa":{"value":0.19110476870020215},"roe":{"value":0.2508194162634618},"debt_to_equity":{"value":0.3124707351334478,"negative_equity":false},"asset_turnover":{"value":2.6756649621437347},"altman_z_score":{"value":6.039292917373189},"roce":{"value":0.37110452109671715}},"source_ids":{"financial_statement_id":"1848614","income_statement_id":"1848614","balance_sheet_id":"1848614","cash_flow_statement_id":"1848614"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":191725,"cogs":144139,"gross_prof":47586,"admin_exp":2925,"oth_op_exp":208,"income_before_income_taxes":44453,"provision_for_income_taxes":53,"income_after_income_taxes":44400,"net_income":44400},"balance_data":{"cash":41769,"accounts_receivable":11455,"inventories":477,"cur_assets":53701,"fixed_assets":1520,"intangible_assets":229,"non_cur_assets":1749,"assets":55450,"cur_liab":8250,"equity":47200,"equities":55450},"cash_flow_data":{"cfo_im_ebt":44453,"cfo_im_ebwc":44563,"cfo_im_op":40881,"cfo_im_tax":-53,"cfo_im_net":40828,"cfi_acq_fa":-1859,"cfi_net":-1859,"cff_iss_cap":2800,"cff_net":2800,"net_increase":41769,"at_end_of_year":41769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144139,144139,false],["net_turnover_source","gross_profit_calc",47586,47586,false],["gross_profit_calc","admin_exp",2925,2925,false],["gross_profit_calc","other_op_exp_exp",208,208,false],["gross_profit_calc","ebit_calc",44453,44453,false]]}},"financial_ratios":{"current_ratio":{"value":6.509212121212121},"quick_ratio":{"value":6.451393939393939},"net_profit_margin":{"value":0.23158169252836094},"roa":{"value":0.8007213706041478},"roe":{"value":0.940677966101695},"debt_to_equity":{"value":0.17478813559322035,"negative_equity":false},"asset_turnover":{"value":3.457619477006312},"altman_z_score":{"value":9.653112661693582},"roce":{"value":0.9418008474576272}},"source_ids":{"financial_statement_id":"1709669","income_statement_id":"1709669","balance_sheet_id":"1709669","cash_flow_statement_id":"1709669"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.47","18.84","30.44",5,"1 488.22","~ 1 089.55"],[2023,"44.41","15.28","25.88",5,"1 265.28","~ 947.07"],[2022,"52.57","19.87","32.62",5,"1 594.80","~ 1 141.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.23","4.09","8.14",5,"1 591.86","~ 1 201.67"],["2026. gada 2. ceturksnis","12.15","3.95","7.93",5,"1 550.80","~ 1 174.28"],["2026. gada 1. ceturksnis","13.52","3.60","7.40",5,"1 447.15","~ 1 105.17"],["2025. gada 4. ceturksnis","12.16","4.08","8.07",5,"1 578.18","~ 1 182.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.44,"employees":5,"gross_salary_raw":1488.2174635768067,"gross_salary_formatted":"1 488.22","net_salary_formatted":"~ 1 089.55","vsaoi_employee_part":"156.26","non_taxable_minimum":"119.91","iin_part":"242.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.44,"employees":5,"gross_salary_raw":1488.2174635768067,"gross_salary_formatted":"1 488.22","net_salary_formatted":"~ 1 089.55","vsaoi_employee_part":"156.26","non_taxable_minimum":"119.91","iin_part":"242.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-10-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-08-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV82ZZZ40203352315","K","SIA","2021-10-11","Smiltenes nov., Smiltene, Dakteru iela 14",4729,101191131,100016735,100003710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","049210","Smiltene","53.47","18.84","30.44",5],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","049210","Smiltene","44.41","15.28","25.88",5],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","049210","Smiltene","52.57","19.87","32.62",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M. KĻAVIŅAS ĢĀP SIA","2026. gada 3. ceturksnis","12.23","0.0","0.0","4.09","8.14","5"],["M. KĻAVIŅAS ĢĀP SIA","2026. gada 2. ceturksnis","12.15","0.0","0.0","3.95","7.93","5"],["M. KĻAVIŅAS ĢĀP SIA","2026. gada 1. ceturksnis","13.52","0.00","0.00","3.60","7.40","5"],["M. KĻAVIŅAS ĢĀP SIA","2025. gada 4. ceturksnis","12.16","0.00","0.00","4.08","8.07","5"]]}},"eu_funds":{"periods":{"no":"2019-08-16","lidz":"2020-10-29"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}