{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203353221","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203353221"},"registration_number":"40203353221","company_name":"SIA \"Meraki\"","company_type":"SIA","registered_date":"2021-10-13","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,219078,3700,52972,7,"EUR"],[2024,140822,-15150,49323,6,"EUR"],[2023,72415,488,28198,3,"EUR"],[2022,45308,-7615,10489,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":219078,"cogs":103740,"gross_prof":115338,"admin_exp":111638,"income_before_income_taxes":3700,"income_after_income_taxes":3700,"net_income":3700},"balance_data":{"cash":8451,"accounts_receivable":1592,"inventories":4312,"cur_assets":14355,"fixed_assets":38617,"non_cur_assets":38617,"assets":52972,"cur_liab":66330,"equity":-13358,"equities":52972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103740,103740,false],["net_turnover_source","gross_profit_calc",115338,115338,false],["gross_profit_calc","admin_exp",111638,111638,false],["gross_profit_calc","ebit_calc",3700,3700,false],["ebit_calc","ebt_calc",3700,3700,false]]}},"financial_ratios":{"current_ratio":{"value":0.21641791044776118},"quick_ratio":{"value":0.15140961857379767},"net_profit_margin":{"value":0.016888961922237742},"roa":{"value":0.06984822170203127},"roe":{"value":-0.27698757298996857},"debt_to_equity":{"value":-4.965563707141787,"negative_equity":true},"asset_turnover":{"value":4.135732084875029},"altman_z_score":{"value":3.3428025484000785},"roce":{"value":-0.27698757298996857}},"source_ids":{"financial_statement_id":"2133566","income_statement_id":"2133566","balance_sheet_id":"2133566"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":140822,"cogs":75348,"gross_prof":65474,"admin_exp":80624,"income_before_income_taxes":-15150,"income_after_income_taxes":-15150,"net_income":-15150},"balance_data":{"cash":1233,"accounts_receivable":1047,"inventories":3866,"cur_assets":6146,"fixed_assets":43177,"non_cur_assets":43177,"assets":49323,"cur_liab":66381,"equity":-17058,"equities":49323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75348,75348,false],["net_turnover_source","gross_profit_calc",65474,65474,false],["gross_profit_calc","admin_exp",80624,80624,false],["gross_profit_calc","ebit_calc",15150,-15150,true],["ebit_calc","ebt_calc",15150,-15150,true]]}},"financial_ratios":{"current_ratio":{"value":0.09258673415585784},"quick_ratio":{"value":0.03434717765625706},"net_profit_margin":{"value":-0.10758262203348909},"roa":{"value":-0.30715893193844657},"roe":{"value":0.8881463243053113},"debt_to_equity":{"value":-3.8914878649314106,"negative_equity":true},"asset_turnover":{"value":2.8550980272895},"altman_z_score":{"value":0.6185625088147813},"roce":{"value":0.8881463243053113}},"source_ids":{"financial_statement_id":"1981763","income_statement_id":"1981763","balance_sheet_id":"1981763"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":72415,"cogs":37729,"gross_prof":34686,"admin_exp":34198,"income_before_income_taxes":488,"income_after_income_taxes":488,"net_income":488},"balance_data":{"cash":19879,"inventories":1142,"cur_assets":21021,"fixed_assets":7177,"non_cur_assets":7177,"assets":28198,"cur_liab":30106,"equity":-1908,"equities":28198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37729,37729,false],["net_turnover_source","gross_profit_calc",34686,34686,false],["gross_profit_calc","admin_exp",34198,34198,false],["gross_profit_calc","ebit_calc",488,488,false],["ebit_calc","ebt_calc",488,488,false]]}},"financial_ratios":{"current_ratio":{"value":0.6982329103833123},"quick_ratio":{"value":0.660300272370956},"net_profit_margin":{"value":0.006738935303459228},"roa":{"value":0.017306191928505566},"roe":{"value":-0.2557651991614256},"debt_to_equity":{"value":-15.778825995807129,"negative_equity":true},"asset_turnover":{"value":2.5680899354564155},"altman_z_score":{"value":2.301787078815125},"roce":{"value":-0.2557651991614256}},"source_ids":{"financial_statement_id":"1842100","income_statement_id":"1842100","balance_sheet_id":"1842100"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45308,"cogs":36303,"gross_prof":9005,"admin_exp":16620,"income_before_income_taxes":-7615,"income_after_income_taxes":-7615,"net_income":-7615},"balance_data":{"cash":527,"accounts_receivable":2125,"inventories":1160,"cur_assets":3812,"fixed_assets":6677,"non_cur_assets":6677,"assets":10489,"cur_liab":12884,"equity":-2395,"equities":10489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36303,36303,false],["net_turnover_source","gross_profit_calc",9005,9005,false],["gross_profit_calc","admin_exp",16620,16620,false],["gross_profit_calc","ebit_calc",7615,-7615,true],["ebit_calc","ebt_calc",7615,-7615,true]]}},"financial_ratios":{"current_ratio":{"value":0.2958708475628687},"quick_ratio":{"value":0.2058366966780503},"net_profit_margin":{"value":-0.16807186368853183},"roa":{"value":-0.7259986652683764},"roe":{"value":3.1795407098121085},"debt_to_equity":{"value":-5.379540709812108,"negative_equity":true},"asset_turnover":{"value":4.319572885880446},"altman_z_score":{"value":1.1636453640216038},"roce":{"value":3.1795407098121085}},"source_ids":{"financial_statement_id":"1464366","income_statement_id":"1464366","balance_sheet_id":"1464366"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.04.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.76","8.35","20.71",6,"843.76","~ 677.69"],[2023,"16.40","2.62","9.43",4,"576.29","~ 506.76"],[2022,"6.39","1.29","3.50",3,"285.19","~ 255.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","18.78","2.72","9.76",8,"1 192.92","~ 935.66"],["2026. gada 2. ceturksnis","17.87","2.89","7.86",8,"960.69","~ 780.82"],["2026. gada 1. ceturksnis","14.79","1.46","6.66",7,"930.31","~ 760.56"],["2025. gada 4. ceturksnis","14.54","2.11","7.12",7,"994.57","~ 793.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.71,"employees":6,"gross_salary_raw":843.7632410938367,"gross_salary_formatted":"843.76","net_salary_formatted":"~ 677.69","vsaoi_employee_part":"88.60","non_taxable_minimum":"367.78","iin_part":"77.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.71,"employees":6,"gross_salary_raw":843.7632410938367,"gross_salary_formatted":"843.76","net_salary_formatted":"~ 677.69","vsaoi_employee_part":"88.60","non_taxable_minimum":"367.78","iin_part":"77.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-10-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,3,"EUR"],[2024,6,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-10-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV64ZZZ40203353221","K","SIA","2021-10-13","Mārupes nov., Mārupe, Daugavas iela 27",2167,102657227,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","039200","Mārupe","33.76","8.35","20.71",6],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","039200","Mārupe","16.40","2.62","9.43",4],[2022,"sabiedrība ar ierobežotu atbildību","1071  ","039200","Mārupe","6.39","1.29","3.50",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.04.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERAKI SIA","2026. gada 3. ceturksnis","18.78","6.29","0.0","2.72","9.76","8"],["MERAKI SIA","2026. gada 2. ceturksnis","17.87","7.11","0.0","2.89","7.86","8"],["MERAKI SIA","2026. gada 1. ceturksnis","14.79","6.66","0.00","1.46","6.66","7"],["MERAKI SIA","2025. gada 4. ceturksnis","14.54","5.30","0.00","2.11","7.12","7"]]}}}