{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203353594","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203353594"},"registration_number":"40203353594","company_name":"Sabiedrība ar ierobežotu atbildību \"KEM Medical\"","company_type":"SIA","registered_date":"2021-10-14","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,77014,17207,59642,3,"EUR"],[2024,71997,7930,41387,3,"EUR"],[2023,61168,-88,25157,4,"EUR"],[2022,94822,20923,25575,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77014,"cogs":59807,"gross_prof":17207,"income_before_income_taxes":17207,"income_after_income_taxes":17207,"net_income":17207},"balance_data":{"cash":12181,"cur_assets":12181,"fixed_assets":47461,"non_cur_assets":47461,"assets":59642,"cur_liab":3570,"non_cur_liab":10000,"equity":46072,"equities":59642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59807,59807,false],["net_turnover_source","gross_profit_calc",17207,17207,false],["gross_profit_calc","ebit_calc",17207,17207,false],["ebit_calc","ebt_calc",17207,17207,false],["ebt_calc","net_income_final",17207,17207,false]]}},"financial_ratios":{"current_ratio":{"value":3.4120448179271707},"quick_ratio":{"value":3.4120448179271707},"net_profit_margin":{"value":0.22342690939309737},"roa":{"value":0.2885047449783709},"roe":{"value":0.37348063899982636},"debt_to_equity":{"value":0.29453898246223303,"negative_equity":false},"asset_turnover":{"value":1.2912712518024212},"altman_z_score":{"value":4.368836303627117},"roce":{"value":0.3068733057497503}},"source_ids":{"financial_statement_id":"2346877","income_statement_id":"2346877","balance_sheet_id":"2346877"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":71997,"cogs":64067,"gross_prof":7930,"income_before_income_taxes":7930,"income_after_income_taxes":7930,"net_income":7930},"balance_data":{"cash":12387,"cur_assets":12387,"fixed_assets":29000,"non_cur_assets":29000,"assets":41387,"cur_liab":4522,"non_cur_liab":8000,"equity":28865,"equities":41387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64067,64067,false],["net_turnover_source","gross_profit_calc",7930,7930,false],["gross_profit_calc","ebit_calc",7930,7930,false],["ebit_calc","ebt_calc",7930,7930,false],["ebt_calc","net_income_final",7930,7930,false]]}},"financial_ratios":{"current_ratio":{"value":2.7392746572313134},"quick_ratio":{"value":2.7392746572313134},"net_profit_margin":{"value":0.11014347820048058},"roa":{"value":0.19160605987387344},"roe":{"value":0.27472717824354753},"debt_to_equity":{"value":0.43381257578382126,"negative_equity":false},"asset_turnover":{"value":1.7396042235484572},"altman_z_score":{"value":4.026593266157697},"roce":{"value":0.21510918215109182}},"source_ids":{"financial_statement_id":"2063281","income_statement_id":"2063281","balance_sheet_id":"2063281"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61168,"cogs":61256,"gross_prof":-88,"income_before_income_taxes":-88,"income_after_income_taxes":-88,"net_income":-88},"balance_data":{"cash":25157,"cur_assets":25157,"assets":25157,"non_cur_liab":4222,"equity":20935,"equities":25157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61256,61256,false],["net_turnover_source","gross_profit_calc",88,-88,true],["gross_profit_calc","ebit_calc",88,-88,true],["ebit_calc","ebt_calc",88,-88,true],["ebt_calc","net_income_final",88,-88,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.0014386607376405964},"roa":{"value":-0.0034980323567993005},"roe":{"value":-0.004203486983520421},"debt_to_equity":{"value":0.20167184141390015,"negative_equity":false},"asset_turnover":{"value":2.431450490917041},"altman_z_score":{"value":5.920161726037415},"roce":{"value":-0.0034980323567993005}},"source_ids":{"financial_statement_id":"1917095","income_statement_id":"1917095","balance_sheet_id":"1917095"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":94822,"cogs":72699,"gross_prof":22123,"admin_exp":1200,"income_before_income_taxes":20923,"income_after_income_taxes":20923,"net_income":20923},"balance_data":{"cash":25575,"cur_assets":25575,"assets":25575,"non_cur_liab":4552,"equity":21023,"equities":25575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72699,72699,false],["net_turnover_source","gross_profit_calc",22123,22123,false],["gross_profit_calc","admin_exp",1200,1200,false],["gross_profit_calc","ebit_calc",20923,20923,false],["ebit_calc","ebt_calc",20923,20923,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.2206555440720508},"roa":{"value":0.8181036168132942},"roe":{"value":0.9952433049517195},"debt_to_equity":{"value":0.2165247585977263,"negative_equity":false},"asset_turnover":{"value":3.707605083088954},"altman_z_score":{"value":9.595015387699776},"roce":{"value":0.8181036168132942}},"source_ids":{"financial_statement_id":"1758012","income_statement_id":"1758012","balance_sheet_id":"1758012"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.58","7.44","13.12",3,"1 069.07","~ 821.68"],[2023,"19.62","6.70","12.90",3,"1 051.14","~ 810.22"],[2022,"23.20","7.97","15.21",4,"929.52","~ 692.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.23","1.48","3.75",3,"1 222.25","~ 955.22"],["2026. gada 2. ceturksnis","4.82","1.31","3.5",3,"1 140.77","~ 900.89"],["2026. gada 1. ceturksnis","4.25","1.10","3.15",3,"1 026.69","~ 824.82"],["2025. gada 4. ceturksnis","4.33","1.09","3.24",3,"1 056.03","~ 834.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.12,"employees":3,"gross_salary_raw":1069.0655454515825,"gross_salary_formatted":"1 069.07","net_salary_formatted":"~ 821.68","vsaoi_employee_part":"112.25","non_taxable_minimum":"281.13","iin_part":"135.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.12,"employees":3,"gross_salary_raw":1069.0655454515825,"gross_salary_formatted":"1 069.07","net_salary_formatted":"~ 821.68","vsaoi_employee_part":"112.25","non_taxable_minimum":"281.13","iin_part":"135.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2021-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,4,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-10-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV81ZZZ40203353594","K","SIA","2021-10-14","Limbažu nov., Viļķenes pag., \"Lejasjurkas\"",4050,104753933,100016606]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","035530","Viļķenes pag.","20.58","7.44","13.12",3],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","035530","Viļķenes pag.","19.62","6.70","12.90",3],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","035530","Viļķenes pag.","23.20","7.97","15.21",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KEM MEDICAL SIA","2026. gada 3. ceturksnis","5.23","0.0","0.0","1.48","3.75","3"],["KEM MEDICAL SIA","2026. gada 2. ceturksnis","4.82","0.0","0.0","1.31","3.5","3"],["KEM MEDICAL SIA","2026. gada 1. ceturksnis","4.25","0.00","0.00","1.10","3.15","3"],["KEM MEDICAL SIA","2025. gada 4. ceturksnis","4.33","0.00","0.00","1.09","3.24","3"]]}}}