{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203355010","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203355010"},"registration_number":"40203355010","company_name":"SIA \"MASTER 21\"","company_type":"SIA","registered_date":"2021-10-21","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,39456,557,5104,2,"EUR"],[2024,31921,-2872,3673,2,"EUR"],[2023,39305,-2678,6029,2,"EUR"],[2022,31395,3793,9059,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39456,"cogs":22517,"gross_prof":16939,"admin_exp":14197,"oth_op_exp":2185,"income_before_income_taxes":557,"income_after_income_taxes":557,"net_income":557},"balance_data":{"cash":1907,"accounts_receivable":197,"inventories":1600,"cur_assets":3704,"fixed_assets":1400,"non_cur_assets":1400,"assets":5104,"cur_liab":2304,"equity":2800,"equities":5104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22517,22517,false],["net_turnover_source","gross_profit_calc",16939,16939,false],["gross_profit_calc","admin_exp",14197,14197,false],["gross_profit_calc","other_op_exp_exp",2185,2185,false],["gross_profit_calc","ebit_calc",557,557,false]]}},"financial_ratios":{"current_ratio":{"value":1.6076388888888888},"quick_ratio":{"value":0.9131944444444444},"net_profit_margin":{"value":0.014116991078669911},"roa":{"value":0.10913009404388714},"roe":{"value":0.19892857142857143},"debt_to_equity":{"value":0.8228571428571428,"negative_equity":false},"asset_turnover":{"value":7.730407523510972},"altman_z_score":{"value":9.225755028735632},"roce":{"value":0.19892857142857143}},"source_ids":{"financial_statement_id":"2242395","income_statement_id":"2242395","balance_sheet_id":"2242395"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31921,"cogs":19735,"gross_prof":12186,"admin_exp":13302,"oth_op_exp":1756,"income_before_income_taxes":-2872,"income_after_income_taxes":-2872,"net_income":-2872},"balance_data":{"cash":1885,"accounts_receivable":30,"inventories":578,"cur_assets":2493,"fixed_assets":1180,"non_cur_assets":1180,"assets":3673,"cur_liab":2630,"equity":1043,"equities":3673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19735,19735,false],["net_turnover_source","gross_profit_calc",12186,12186,false],["gross_profit_calc","admin_exp",13302,13302,false],["gross_profit_calc","other_op_exp_exp",1756,1756,false],["gross_profit_calc","ebit_calc",2872,-2872,true]]}},"financial_ratios":{"current_ratio":{"value":0.9479087452471483},"quick_ratio":{"value":0.7281368821292775},"net_profit_margin":{"value":-0.08997211866796152},"roa":{"value":-0.7819221344949633},"roe":{"value":-2.7535953978906997},"debt_to_equity":{"value":2.5215723873441993,"negative_equity":false},"asset_turnover":{"value":8.690716035937925},"altman_z_score":{"value":6.624239296313971},"roce":{"value":-2.7535953978906997}},"source_ids":{"financial_statement_id":"2004179","income_statement_id":"2004179","balance_sheet_id":"2004179"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39305,"cogs":22253,"gross_prof":17052,"admin_exp":18098,"oth_op_exp":1632,"income_before_income_taxes":-2678,"income_after_income_taxes":-2678,"net_income":-2678},"balance_data":{"cash":2921,"accounts_receivable":1358,"inventories":859,"cur_assets":5138,"fixed_assets":891,"non_cur_assets":891,"assets":6029,"cur_liab":2114,"equity":3915,"equities":6029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22253,22253,false],["net_turnover_source","gross_profit_calc",17052,17052,false],["gross_profit_calc","admin_exp",18098,18098,false],["gross_profit_calc","other_op_exp_exp",1632,1632,false],["gross_profit_calc","ebit_calc",2678,-2678,true]]}},"financial_ratios":{"current_ratio":{"value":2.4304635761589406},"quick_ratio":{"value":2.024124881740776},"net_profit_margin":{"value":-0.06813382521307722},"roa":{"value":-0.4441864322441533},"roe":{"value":-0.6840357598978288},"debt_to_equity":{"value":0.5399744572158365,"negative_equity":false},"asset_turnover":{"value":6.519323270857522},"altman_z_score":{"value":6.813650860795339},"roce":{"value":-0.6840357598978288}},"source_ids":{"financial_statement_id":"1869509","income_statement_id":"1869509","balance_sheet_id":"1869509"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31395,"cogs":14366,"gross_prof":17029,"admin_exp":12778,"oth_op_exp":458,"income_before_income_taxes":3793,"income_after_income_taxes":3793,"net_income":3793},"balance_data":{"cash":6882,"accounts_receivable":382,"inventories":1795,"cur_assets":9059,"assets":9059,"cur_liab":1541,"provisions":925,"equity":6593,"equities":9059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14366,14366,false],["net_turnover_source","gross_profit_calc",17029,17029,false],["gross_profit_calc","admin_exp",12778,12778,false],["gross_profit_calc","other_op_exp_exp",458,458,false],["gross_profit_calc","ebit_calc",3793,3793,false]]}},"financial_ratios":{"current_ratio":{"value":5.878650227125243},"quick_ratio":{"value":4.7138221933809215},"net_profit_margin":{"value":0.12081541646759038},"roa":{"value":0.418699635721382},"roe":{"value":0.575307143940543},"debt_to_equity":{"value":0.23373274685272258,"negative_equity":false},"asset_turnover":{"value":3.465614306214814},"altman_z_score":{"value":7.767973639245328},"roce":{"value":0.5045224793828146}},"source_ids":{"financial_statement_id":"1452991","income_statement_id":"1452991","balance_sheet_id":"1452991"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.15","2.20","3.59",2,"***","***"],[2023,"9.87","3.32","5.42",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.33","0.23","0.98",2,"***","***"],["2026. gada 1. ceturksnis","1.73","0.24","0.98",2,"***","***"],["2025. gada 4. ceturksnis","2.19","0.26","0.98",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2025-05-22"],["REGISTERED_EQUITY",2800,"EUR","2021-10-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-10-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV67ZZZ40203355010","K","SIA","2021-10-21","Ķekavas nov., Baloži, Lakstīgalu iela 40",2128,102738095,100016470,100003550,"0034210"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","034210","Baloži","8.15","2.20","3.59",2],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","034210","Baloži","9.87","3.32","5.42",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTER 21 SIA","2025. gada 4. ceturksnis","2.19","0.95","0.00","0.26","0.98","2"],["MASTER 21 SIA","2026. gada 1. ceturksnis","1.73","0.51","0.00","0.24","0.98","2"],["MASTER 21 SIA","2026. gada 2. ceturksnis","2.33","1.12","0.0","0.23","0.98","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[31395,14366,17029,12778,458,3793,3793,3793],[39305,22253,17052,18098,1632,-2678,-2678,-2678],[31921,19735,12186,13302,1756,-2872,-2872,-2872],[39456,22517,16939,14197,2185,557,557,557]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","provisions","equity","equities","fixed_assets","non_cur_assets"],"data":[[6882,382,1795,9059,9059,1541,925,6593,9059,null,null],[2921,1358,859,5138,6029,2114,null,3915,6029,891,891],[1885,30,578,2493,3673,2630,null,1043,3673,1180,1180],[1907,197,1600,3704,5104,2304,null,2800,5104,1400,1400]]}}}