{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203355133","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203355133"},"registration_number":"40203355133","company_name":"SIA \"ELUGIE BALTIC\"","company_type":"SIA","registered_date":"2021-10-22","area_of_activity":{"nace_code":"7739","nace_description":"Citur neklasificētu mašīnu, aprīkojuma un materiālu lietu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,221456,72077,112014,1,"EUR"],[2024,59491,-110465,53558,1,"EUR"],[2023,675000,164149,205538,2,"EUR"],[2022,0,-587,6763,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":221456,"cogs":123776,"gross_prof":97680,"admin_exp":51844,"oth_op_rev":29725,"interest_expenses":3484,"income_before_income_taxes":72077,"income_after_income_taxes":72077,"net_income":72077},"balance_data":{"cash":5897,"accounts_receivable":89526,"inventories":10000,"cur_assets":105423,"fixed_assets":6591,"non_cur_assets":6591,"assets":112014,"cur_liab":60500,"equity":51514,"equities":112014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123776,123776,false],["net_turnover_source","gross_profit_calc",97680,97680,false],["gross_profit_calc","admin_exp",51844,51844,false],["gross_profit_calc","ebit_calc",45836,45836,false],["other_op_rev_source","ebit_calc",29725,29725,false]]}},"financial_ratios":{"current_ratio":{"value":1.7425289256198346},"quick_ratio":{"value":1.5772396694214876},"net_profit_margin":{"value":0.32546871613322736},"roa":{"value":0.643464209830914},"roe":{"value":1.3991730403385487},"debt_to_equity":{"value":1.1744380168497883,"negative_equity":false},"interest_coverage":{"value":21.688002296211252},"asset_turnover":{"value":1.9770385844626563},"altman_z_score":{"value":5.103660881575163},"roce":{"value":1.466805140350196}},"source_ids":{"financial_statement_id":"2356675","income_statement_id":"2356675","balance_sheet_id":"2356675"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59491,"cogs":92045,"gross_prof":-32554,"sell_exp":32742,"admin_exp":26020,"oth_op_rev":14000,"oth_op_exp":12565,"interest_expenses":1318,"income_before_income_taxes":-91199,"provision_for_income_taxes":19266,"income_after_income_taxes":-110465,"net_income":-110465},"balance_data":{"cash":7026,"cur_assets":7026,"fixed_assets":46532,"non_cur_assets":46532,"assets":53558,"cur_liab":69161,"equity":-15603,"equities":53558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92045,92045,false],["net_turnover_source","gross_profit_calc",32554,-32554,true],["gross_profit_calc","selling_exp",32742,32742,false],["gross_profit_calc","admin_exp",26020,26020,false],["gross_profit_calc","other_op_exp_exp",12565,12565,false]]}},"financial_ratios":{"current_ratio":{"value":0.10158904584953948},"quick_ratio":{"value":0.10158904584953948},"net_profit_margin":{"value":-1.8568354877208317},"roa":{"value":-2.062530340938795},"roe":{"value":7.0797282573864},"debt_to_equity":{"value":-4.4325450233929375,"negative_equity":true},"interest_coverage":{"value":-68.19499241274659},"asset_turnover":{"value":1.1107771014600993},"altman_z_score":{"value":-5.2789425139955295},"roce":{"value":5.760494776645517}},"source_ids":{"financial_statement_id":"2003585","income_statement_id":"2003585","balance_sheet_id":"2003585"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":675000,"cogs":444330,"gross_prof":230670,"sell_exp":35000,"admin_exp":13745,"oth_op_rev":100,"oth_op_exp":1,"income_before_income_taxes":182024,"provision_for_income_taxes":3575,"income_after_income_taxes":178449,"extra_dividends":14300,"net_income":164149},"balance_data":{"cash":159302,"inventories":23000,"cur_assets":182302,"fixed_assets":23236,"non_cur_assets":23236,"assets":205538,"cur_liab":34676,"non_cur_liab":4500,"equity":166362,"equities":205538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",444330,444330,false],["net_turnover_source","gross_profit_calc",230670,230670,false],["gross_profit_calc","selling_exp",35000,35000,false],["gross_profit_calc","admin_exp",13745,13745,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":5.257296112585073},"quick_ratio":{"value":4.594013150305687},"net_profit_margin":{"value":0.2431837037037037},"roa":{"value":0.7986309100993491},"roe":{"value":0.9866976833651916},"debt_to_equity":{"value":0.23548646926581793,"negative_equity":false},"asset_turnover":{"value":3.2840642606233397},"altman_z_score":{"value":9.013129797374852},"roce":{"value":1.0653275742997272}},"source_ids":{"financial_statement_id":"1831900","income_statement_id":"1831900","balance_sheet_id":"1831900"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":420,"gross_prof":-420,"admin_exp":117,"income_before_income_taxes":-537,"provision_for_income_taxes":50,"income_after_income_taxes":-587,"net_income":-587},"balance_data":{"cash":948,"cur_assets":948,"fixed_assets":5815,"non_cur_assets":5815,"assets":6763,"cur_liab":50,"non_cur_liab":4500,"equity":2213,"equities":6763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",420,420,false],["net_turnover_source","gross_profit_calc",420,-420,true],["gross_profit_calc","admin_exp",117,117,false],["gross_profit_calc","ebit_calc",537,-537,true],["ebit_calc","ebt_calc",537,-537,true]]}},"financial_ratios":{"current_ratio":{"value":18.96},"quick_ratio":{"value":18.96},"roa":{"value":-0.08679580068017152},"roe":{"value":-0.26525079078174424},"debt_to_equity":{"value":2.0560325350203343,"negative_equity":false},"altman_z_score":{"value":0.3299338800486812},"roce":{"value":-0.07999404141218532}},"source_ids":{"financial_statement_id":"1445456","income_statement_id":"1445456","balance_sheet_id":"1445456"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 15.06.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 16.04.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.97","7.63","11.94",2,"***","***"],[2023,"9.59","3.74","5.80",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.0","1.01","-0.01",1,"—","—"],["2026. gada 2. ceturksnis","5.26","0.26","4.98",1,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-10-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2024,1,"EUR"],[2023,2,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40203355133","K","SIA","2021-10-22","Rīga, Raņķa dambis 30 - 111",1048,119434750,100003003,"0001000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-10-12","30.4/17.20.3/96740",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots visa veida pārreģistrācijas aizliegums","2026-09-24","26697/069/2026-NOS",null,"Zvērināta tiesu izpildītāja"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2025-07-08","09629/081/2025-NOS",null,"Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7739  ","010095","Zemgales priekšpilsēta","37.97","7.63","11.94",2],[2023,"sabiedrība ar ierobežotu atbildību","7739  ","010094","Vidzemes priekšpilsēta","9.59","3.74","5.80",1],[2022,"sabiedrība ar ierobežotu atbildību","7739  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.06.2023 ","nav","nav"," 16.04.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELUGIE BALTIC SIA","2026. gada 3. ceturksnis","1.0","0.0","0.0","1.01","-0.01","1"],["ELUGIE BALTIC SIA","2026. gada 2. ceturksnis","5.26","0.0","0.0","0.26","4.98","1"],["ELUGIE BALTIC SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["ELUGIE BALTIC SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-09-13",3200,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"]]}}}