{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203356711","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203356711","company_name":"SIA \"BRUNTOR\"","company_type":"SIA","registered_date":"2021-10-29","area_of_activity":{"nace_code":"3099","nace_description":"Citu citur neklasificētu transportlīdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,98240,31676,194879,5,"EUR"],[2024,10392,57566,148091,5,"EUR"],[2023,8395,-27699,23850,0,"EUR"],[2022,317,-14006,23951,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":98240,"cogs":228486,"gross_prof":-130246,"sell_exp":4446,"admin_exp":27308,"oth_op_rev":206117,"oth_op_exp":7562,"interest_expenses":4879,"income_before_income_taxes":31676,"income_after_income_taxes":31676,"net_income":31676},"balance_data":{"cash":42306,"inventories":21695,"cur_assets":64001,"fixed_assets":50655,"intangible_assets":80223,"non_cur_assets":130878,"assets":194879,"cur_liab":50923,"non_cur_liab":91419,"equity":52537,"equities":194879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228486,228486,false],["net_turnover_source","gross_profit_calc",130246,-130246,true],["gross_profit_calc","selling_exp",4446,4446,false],["gross_profit_calc","admin_exp",27308,27308,false],["gross_profit_calc","other_op_exp_exp",7562,7562,false]]}},"financial_ratios":{"current_ratio":{"value":1.2568191190621134},"quick_ratio":{"value":0.8307837323017104},"net_profit_margin":{"value":0.32243485342019546},"roa":{"value":0.16254188496451644},"roe":{"value":0.6029274606467823},"debt_to_equity":{"value":2.7093667320174353,"negative_equity":false},"interest_coverage":{"value":7.49231399877024},"asset_turnover":{"value":0.5041076770714136},"altman_z_score":{"value":1.5173793933545632},"roce":{"value":0.2539317569257273}},"source_ids":{"financial_statement_id":"2097026","income_statement_id":"2097026","balance_sheet_id":"2097026"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":10392,"cogs":117945,"gross_prof":-107553,"admin_exp":17047,"oth_op_rev":195414,"oth_op_exp":13048,"interest_expenses":200,"income_before_income_taxes":57566,"income_after_income_taxes":57566,"net_income":57566},"balance_data":{"cash":78070,"accounts_receivable":275,"inventories":13792,"cur_assets":92137,"fixed_assets":36304,"intangible_assets":19650,"non_cur_assets":55954,"assets":148091,"cur_liab":103395,"non_cur_liab":23834,"equity":20862,"equities":148091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117945,117945,false],["net_turnover_source","gross_profit_calc",107553,-107553,true],["gross_profit_calc","admin_exp",17047,17047,false],["gross_profit_calc","other_op_exp_exp",13048,13048,false],["gross_profit_calc","ebit_calc",137648,-137648,true]]}},"financial_ratios":{"current_ratio":{"value":0.891116591711398},"quick_ratio":{"value":0.7577252284926738},"net_profit_margin":{"value":5.539453425712086},"roa":{"value":0.38872044891316826},"roe":{"value":2.759371105359026},"debt_to_equity":{"value":6.098600325951491,"negative_equity":false},"interest_coverage":{"value":288.83},"asset_turnover":{"value":0.07017306926146762},"altman_z_score":{"value":1.4156638530664478},"roce":{"value":1.2924199033470556}},"source_ids":{"financial_statement_id":"2064872","income_statement_id":"2064872","balance_sheet_id":"2064872"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":8395,"cogs":24038,"gross_prof":-15643,"sell_exp":7011,"admin_exp":11906,"oth_op_rev":8748,"oth_op_exp":1837,"income_before_income_taxes":-27649,"provision_for_income_taxes":50,"income_after_income_taxes":-27699,"net_income":-27699},"balance_data":{"cash":2337,"accounts_receivable":736,"cur_assets":3073,"fixed_assets":1127,"intangible_assets":19650,"non_cur_assets":20777,"assets":23850,"cur_liab":40555,"non_cur_liab":20000,"equity":-36705,"equities":23850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24038,24038,false],["net_turnover_source","gross_profit_calc",15643,-15643,true],["gross_profit_calc","selling_exp",7011,7011,false],["gross_profit_calc","admin_exp",11906,11906,false],["gross_profit_calc","other_op_exp_exp",1837,1837,false]]}},"financial_ratios":{"current_ratio":{"value":0.07577364073480458},"quick_ratio":{"value":0.07577364073480458},"net_profit_margin":{"value":-3.2994639666468135},"roa":{"value":-1.161383647798742},"roe":{"value":0.7546383326522272},"debt_to_equity":{"value":-1.6497752349816102,"negative_equity":true},"asset_turnover":{"value":0.3519916142557652},"altman_z_score":{"value":-5.935542901058293},"roce":{"value":1.6551331936545943}},"source_ids":{"financial_statement_id":"1857855","income_statement_id":"1857855","balance_sheet_id":"1857855"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":317,"cogs":10628,"gross_prof":-10311,"sell_exp":909,"admin_exp":1610,"oth_op_rev":1000,"oth_op_exp":2176,"income_before_income_taxes":-14006,"income_after_income_taxes":-14006,"net_income":-14006},"balance_data":{"cash":1462,"accounts_receivable":569,"cur_assets":2031,"fixed_assets":21920,"non_cur_assets":21920,"assets":23951,"cur_liab":12957,"non_cur_liab":20000,"equity":-9006,"equities":23951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10628,10628,false],["net_turnover_source","gross_profit_calc",10311,-10311,true],["gross_profit_calc","selling_exp",909,909,false],["gross_profit_calc","admin_exp",1610,1610,false],["gross_profit_calc","other_op_exp_exp",2176,2176,false]]}},"financial_ratios":{"current_ratio":{"value":0.15674924751099792},"quick_ratio":{"value":0.15674924751099792},"net_profit_margin":{"value":-44.18296529968454},"roa":{"value":-0.5847772535593503},"roe":{"value":1.555185431934266},"debt_to_equity":{"value":-3.6594492560515213,"negative_equity":true},"asset_turnover":{"value":0.013235355517514926},"altman_z_score":{"value":-2.564034447539078},"roce":{"value":-1.2739676187011097}},"source_ids":{"financial_statement_id":"1725175","income_statement_id":"1725175","balance_sheet_id":"1725175"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.85","13.46","23.69",4,"1 447.76","~ 1 063.69"],[2023," -2.30","0.00"," -0.01",null,"—","—"],[2022," -1.12","0.64","1.17",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.44","0.66","4.12",2,"***","***"],["2026. gada 1. ceturksnis","5.70","0.59","6.02",4,"1 471.59","~ 1 121.47"],["2025. gada 4. ceturksnis","9.77","1.15","7.86",5,"1 537.11","~ 1 154.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.69,"employees":4,"gross_salary_raw":1447.760829177667,"gross_salary_formatted":"1 447.76","net_salary_formatted":"~ 1 063.69","vsaoi_employee_part":"152.01","non_taxable_minimum":"135.47","iin_part":"232.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.69,"employees":4,"gross_salary_raw":1447.760829177667,"gross_salary_formatted":"1 447.76","net_salary_formatted":"~ 1 063.69","vsaoi_employee_part":"152.01","non_taxable_minimum":"135.47","iin_part":"232.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2021-10-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,0,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-10-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV21ZZZ40203356711","K","SIA","2021-10-29","Ogres nov., Ikšķile, Lupīnu iela 6",5052,101385970,100016688,100003487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIA \"Rhino R\"",2024,"sabiedrība ar ierobežotu atbildību","3099  ","040200","Ikšķile","33.85","13.46","23.69",4],["SIA \"Rhino R\"",2023,"sabiedrība ar ierobežotu atbildību","3099  ","040200","Ikšķile"," -2.30","0.00"," -0.01",null],["SIA \"Rhino R\"",2022,"sabiedrība ar ierobežotu atbildību","3099  ","040200","Ikšķile"," -1.12","0.64","1.17",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRUNTOR SIA","2025. gada 4. ceturksnis","9.77","1.24","0.49","1.15","7.86","5"],["BRUNTOR SIA","2026. gada 1. ceturksnis","5.70","6.71","7.81","0.59","6.02","4"],["BRUNTOR SIA","2026. gada 2. ceturksnis","9.44","6.98","2.32","0.66","4.12","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-26",37220,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1e5e63ee"],["2026-05-22",1014.31,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1829fc5f"],["2026-02-18",5500,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-02-12",215,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2026-01-23",6720,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b630cb2c"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[317,10628,-10311,909,1610,1000,2176,-14006,-14006,-14006,null,null],[8395,24038,-15643,7011,11906,8748,1837,-27649,-27699,-27699,50,null],[10392,117945,-107553,null,17047,195414,13048,57566,57566,57566,null,200],[98240,228486,-130246,4446,27308,206117,7562,31676,31676,31676,null,4879]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","inventories"],"data":[[1462,569,2031,21920,21920,23951,12957,20000,-9006,23951,null,null],[2337,736,3073,1127,20777,23850,40555,20000,-36705,23850,19650,null],[78070,275,92137,36304,55954,148091,103395,23834,20862,148091,19650,13792],[42306,null,64001,50655,130878,194879,50923,91419,52537,194879,80223,21695]]}},"eu_funds":{"periods":{"no":"2024-07-12","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":9900,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9900,"2025-07-10","\"Latvijas Dabas tūrisma asociācija\"","Dabas un Aktīvā tūrisma sadarbības tīkls"]]}}}}