{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203357416","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203357416"},"registration_number":"40203357416","company_name":"Sabiedrība ar ierobežotu atbildību \"Melnais Grāpis\"","company_type":"SIA","registered_date":"2021-11-02","area_of_activity":{"nace_code":"5621","nace_description":"Ēdināšana pasākumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,156575,-84994,64453,10,"EUR"],[2023,46096,-23698,66065,2,"EUR"],[2022,26014,670,5813,4,"EUR"],[2021,2039,415,3363,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":156575,"cogs":171624,"gross_prof":-15049,"oth_op_exp":67497,"interest_expenses":2448,"income_before_income_taxes":-84994,"income_after_income_taxes":-84994,"net_income":-84994},"balance_data":{"cash":1766,"accounts_receivable":2421,"inventories":2356,"cur_assets":6543,"fixed_assets":57910,"non_cur_assets":57910,"assets":64453,"cur_liab":56079,"non_cur_liab":62321,"equity":-53947,"equities":64453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171624,171624,false],["net_turnover_source","gross_profit_calc",15049,-15049,true],["gross_profit_calc","other_op_exp_exp",67497,67497,false],["gross_profit_calc","ebit_calc",82546,-82546,true],["ebit_calc","ebt_calc",82546,-82546,true]]}},"financial_ratios":{"current_ratio":{"value":0.11667469106082491},"quick_ratio":{"value":0.07466252964567842},"net_profit_margin":{"value":-0.5428325083825642},"roa":{"value":-1.3186973453524273},"roe":{"value":1.5755092961610468},"debt_to_equity":{"value":-2.1947466958310935,"negative_equity":true},"interest_coverage":{"value":-33.71977124183007},"asset_turnover":{"value":2.429289559834298},"altman_z_score":{"value":-3.0061146703249304},"roce":{"value":-9.857415810843086}},"source_ids":{"financial_statement_id":"2080264","income_statement_id":"2080264","balance_sheet_id":"2080264"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46096,"cogs":36571,"gross_prof":9525,"oth_op_exp":33223,"income_before_income_taxes":-23698,"income_after_income_taxes":-23698,"net_income":-23698},"balance_data":{"cash":9061,"accounts_receivable":9278,"cur_assets":18339,"fixed_assets":47726,"non_cur_assets":47726,"assets":66065,"cur_liab":8706,"non_cur_liab":71550,"equity":-14191,"equities":66065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36571,36571,false],["net_turnover_source","gross_profit_calc",9525,9525,false],["gross_profit_calc","other_op_exp_exp",33223,33223,false],["gross_profit_calc","ebit_calc",23698,-23698,true],["ebit_calc","ebt_calc",23698,-23698,true]]}},"financial_ratios":{"current_ratio":{"value":2.1064782908339077},"quick_ratio":{"value":2.1064782908339077},"net_profit_margin":{"value":-0.5141010065949323},"roa":{"value":-0.35870733368652086},"roe":{"value":1.669931646818406},"debt_to_equity":{"value":-5.655415404129378,"negative_equity":true},"asset_turnover":{"value":0.6977370771210172},"altman_z_score":{"value":-0.5698193891188251},"roce":{"value":-0.4131522516082916}},"source_ids":{"financial_statement_id":"1935000","income_statement_id":"1935000","balance_sheet_id":"1935000"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26014,"cogs":3924,"gross_prof":22090,"sell_exp":21142,"oth_op_rev":123,"oth_op_exp":401,"income_before_income_taxes":670,"income_after_income_taxes":670,"net_income":670},"balance_data":{"cash":856,"accounts_receivable":3859,"cur_assets":4715,"fixed_assets":1098,"non_cur_assets":1098,"assets":5813,"non_cur_liab":1934,"equity":3879,"equities":5813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3924,3924,false],["net_turnover_source","gross_profit_calc",22090,22090,false],["gross_profit_calc","selling_exp",21142,21142,false],["gross_profit_calc","other_op_exp_exp",401,401,false],["gross_profit_calc","ebit_calc",547,547,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.02575536249711694},"roa":{"value":0.11525890246000343},"roe":{"value":0.17272492910543955},"debt_to_equity":{"value":0.4985821087909255,"negative_equity":false},"asset_turnover":{"value":4.475141923275417},"altman_z_score":{"value":6.813458846919974},"roce":{"value":0.11525890246000343}},"source_ids":{"financial_statement_id":"1443816","income_statement_id":"1443816","balance_sheet_id":"1443816"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2039,"cogs":1450,"gross_prof":589,"sell_exp":174,"income_before_income_taxes":415,"income_after_income_taxes":415,"net_income":415},"balance_data":{"cash":367,"accounts_receivable":1624,"cur_assets":1991,"fixed_assets":1372,"non_cur_assets":1372,"assets":3363,"non_cur_liab":148,"equity":3215,"equities":3363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1450,1450,false],["net_turnover_source","gross_profit_calc",589,589,false],["gross_profit_calc","selling_exp",174,174,false],["gross_profit_calc","ebit_calc",415,415,false],["ebit_calc","ebt_calc",415,415,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.20353114271701814},"roa":{"value":0.12340172465060957},"roe":{"value":0.1290824261275272},"debt_to_equity":{"value":0.046034214618973564,"negative_equity":false},"asset_turnover":{"value":0.6063038953315492},"altman_z_score":{"value":11.346360215701875},"roce":{"value":0.12340172465060957}},"source_ids":{"financial_statement_id":"1402513","income_statement_id":"1402513","balance_sheet_id":"1402513"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.06","8.53","20.31",10,"496.48","~ 444.35"],[2023,"5.23","1.13","3.75",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.69","5.49","13.1",15,"853.95","~ 709.64"],["2026. gada 1. ceturksnis","19.35","5.31","12.96",13,"974.80","~ 790.22"],["2025. gada 4. ceturksnis","19.01","4.31","13.37",12,"1 089.44","~ 856.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.31,"employees":10,"gross_salary_raw":496.4799061308302,"gross_salary_formatted":"496.48","net_salary_formatted":"~ 444.35","vsaoi_employee_part":"52.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.31,"employees":10,"gross_salary_raw":496.4799061308302,"gross_salary_formatted":"496.48","net_salary_formatted":"~ 444.35","vsaoi_employee_part":"52.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8428,"EUR","2023-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,4,"EUR"],[2023,2,"EUR"],[2024,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV95ZZZ40203357416","K","SIA","2021-11-02","Aizkraukles nov., Kokneses pag., \"Lielauliciems\"",5113,103233584,100016630]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-01-31","30.4/17.20.3/11200",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-01-31","30.4/17.20.3/11200",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-11-14","30.4/17.20.3/124271",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2024-11-14","30.4/17.20.3/124271",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-11-05","30.4/17.20.3/118482",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5621  ","020470","Kokneses pag.","28.06","8.53","20.31",10],[2023,"sabiedrība ar ierobežotu atbildību","5621  ","020470","Kokneses pag.","5.23","1.13","3.75",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.10.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELNAIS GRĀPIS SIA","2025. gada 4. ceturksnis","19.01","1.32","0.00","4.31","13.37","12"],["MELNAIS GRĀPIS SIA","2026. gada 1. ceturksnis","19.35","1.07","0.00","5.31","12.96","13"],["MELNAIS GRĀPIS SIA","2026. gada 2. ceturksnis","20.69","2.06","0.0","5.49","13.1","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-19",146.23,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f604d89"],["2023-12-22",4728.88,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5f751b33"],["2023-10-23",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"],["2023-10-16",3540.14,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ea4ee49d"],["2023-10-16",620.49,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ff1a40d5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses"],"data":[[2039,1450,589,174,415,415,415,null,null,null],[26014,3924,22090,21142,670,670,670,123,401,null],[46096,36571,9525,null,-23698,-23698,-23698,null,33223,null],[156575,171624,-15049,null,-84994,-84994,-84994,null,67497,2448]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab","inventories"],"data":[[367,1624,1991,1372,1372,3363,148,3215,3363,null,null],[856,3859,4715,1098,1098,5813,1934,3879,5813,null,null],[9061,9278,18339,47726,47726,66065,71550,-14191,66065,8706,null],[1766,2421,6543,57910,57910,64453,62321,-53947,64453,56079,2356]]}}}