{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203357863","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203357863","company_name":"Sabiedrība ar ierobežotu atbildību ZAET","company_type":"SIA","registered_date":"2021-11-04","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,41013,-79542,224873,4,"EUR"],[2024,63757,-56115,312858,4,"EUR"],[2023,78712,-40405,407261,4,"EUR"],[2022,1734,129,368705,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":41013,"cogs":119093,"gross_prof":-78080,"admin_exp":1460,"oth_op_exp":2,"income_before_income_taxes":-79542,"income_after_income_taxes":-79542,"net_income":-79542},"balance_data":{"cash":16981,"accounts_receivable":845,"cur_assets":17826,"fixed_assets":207047,"non_cur_assets":207047,"assets":224873,"cur_liab":4178,"non_cur_liab":393628,"equity":-172933,"equities":224873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119093,119093,false],["net_turnover_source","gross_profit_calc",78080,-78080,true],["gross_profit_calc","admin_exp",1460,1460,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",79542,-79542,true]]}},"financial_ratios":{"current_ratio":{"value":4.26663475347056},"quick_ratio":{"value":4.26663475347056},"net_profit_margin":{"value":-1.9394338380513496},"roa":{"value":-0.3537196550942087},"roe":{"value":0.4599584810302256},"debt_to_equity":{"value":-2.3003475334378054,"negative_equity":true},"asset_turnover":{"value":0.18238294504008928},"altman_z_score":{"value":-1.7074180375523136},"roce":{"value":-0.3604159586760008}},"source_ids":{"financial_statement_id":"2311950","income_statement_id":"2311950","balance_sheet_id":"2311950"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":63757,"cogs":114061,"gross_prof":-50304,"admin_exp":5811,"income_before_income_taxes":-56115,"income_after_income_taxes":-56115,"net_income":-56115},"balance_data":{"cash":3635,"accounts_receivable":2740,"cur_assets":6375,"fixed_assets":306483,"non_cur_assets":306483,"assets":312858,"non_cur_liab":406249,"equity":-93391,"equities":312858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114061,114061,false],["net_turnover_source","gross_profit_calc",50304,-50304,true],["gross_profit_calc","admin_exp",5811,5811,false],["gross_profit_calc","ebit_calc",56115,-56115,true],["ebit_calc","ebt_calc",56115,-56115,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.8801386514421946},"roa":{"value":-0.17936252229445948},"roe":{"value":0.6008608966602778},"debt_to_equity":{"value":-4.349980190810678,"negative_equity":true},"asset_turnover":{"value":0.20378893939103362},"altman_z_score":{"value":-0.688677412336012},"roce":{"value":-0.17936252229445948}},"source_ids":{"financial_statement_id":"1994758","income_statement_id":"1994758","balance_sheet_id":"1994758"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":78712,"cogs":114827,"gross_prof":-36115,"admin_exp":4284,"oth_op_exp":6,"income_before_income_taxes":-40405,"income_after_income_taxes":-40405,"net_income":-40405},"balance_data":{"cash":5081,"accounts_receivable":1938,"cur_assets":7019,"fixed_assets":400242,"non_cur_assets":400242,"assets":407261,"non_cur_liab":444537,"equity":-37276,"equities":407261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114827,114827,false],["net_turnover_source","gross_profit_calc",36115,-36115,true],["gross_profit_calc","admin_exp",4284,4284,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",40405,-40405,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.5133270657587153},"roa":{"value":-0.09921156211864136},"roe":{"value":1.0839414100225346},"debt_to_equity":{"value":-11.925555317094108,"negative_equity":true},"asset_turnover":{"value":0.1932716366163222},"altman_z_score":{"value":-0.215751136802125},"roce":{"value":-0.09921156211864136}},"source_ids":{"financial_statement_id":"1888958","income_statement_id":"1888958","balance_sheet_id":"1888958"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1734,"cogs":256,"gross_prof":1478,"admin_exp":1353,"oth_op_rev":9,"oth_op_exp":5,"income_before_income_taxes":129,"income_after_income_taxes":129,"net_income":129},"balance_data":{"cash":4322,"accounts_receivable":2098,"inventories":23399,"cur_assets":29819,"fixed_assets":338886,"non_cur_assets":338886,"assets":368705,"non_cur_liab":365576,"equity":3129,"equities":368705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256,256,false],["net_turnover_source","gross_profit_calc",1478,1478,false],["gross_profit_calc","admin_exp",1353,1353,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",120,120,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.07439446366782007},"roa":{"value":0.0003498732048656785},"roe":{"value":0.04122722914669223},"debt_to_equity":{"value":116.83477149248961,"negative_equity":false},"asset_turnover":{"value":0.004702946800287493},"altman_z_score":{"value":0.0745507904489937},"roce":{"value":0.0003498732048656785}},"source_ids":{"financial_statement_id":"1752839","income_statement_id":"1752839","balance_sheet_id":"1752839"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.63","1.97","3.09",4,"188.84","~ 169.01"],[2023,"16.75","1.30","2.12",3,"172.75","~ 154.61"],[2022," -13.28","0.04","0.06",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.35","0.75","1.12",3,"365.05","~ 326.72"],["2026. gada 1. ceturksnis","0.44","0.38","0.56",3,"182.52","~ 163.36"],["2025. gada 4. ceturksnis","3.26","0.56","0.82",4,"200.45","~ 179.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.09,"employees":4,"gross_salary_raw":188.83836902317395,"gross_salary_formatted":"188.84","net_salary_formatted":"~ 169.01","vsaoi_employee_part":"19.83","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.09,"employees":4,"gross_salary_raw":188.83836902317395,"gross_salary_formatted":"188.84","net_salary_formatted":"~ 169.01","vsaoi_employee_part":"19.83","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-11-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-10-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV54ZZZ40203357863","K","SIA","2021-11-04","Madonas nov., Kalsnavas pag., \"Trīs Sivēntiņi\"",4860,104836475,100016671]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","038480","Kalsnavas pag.","15.63","1.97","3.09",4],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","038480","Kalsnavas pag.","16.75","1.30","2.12",3],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","038480","Kalsnavas pag."," -13.28","0.04","0.06",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZAET SIA","2025. gada 4. ceturksnis","3.26","1.88","0.00","0.56","0.82","4"],["ZAET SIA","2026. gada 1. ceturksnis","0.44","0.00","0.50","0.38","0.56","3"],["ZAET SIA","2026. gada 2. ceturksnis","4.35","2.48","0.0","0.75","1.12","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[1734,256,1478,1353,9,5,129,129,129],[78712,114827,-36115,4284,null,6,-40405,-40405,-40405],[63757,114061,-50304,5811,null,null,-56115,-56115,-56115],[41013,119093,-78080,1460,null,2,-79542,-79542,-79542]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab"],"data":[[4322,2098,23399,29819,338886,338886,368705,365576,3129,368705,null],[5081,1938,null,7019,400242,400242,407261,444537,-37276,407261,null],[3635,2740,null,6375,306483,306483,312858,406249,-93391,312858,null],[16981,845,null,17826,207047,207047,224873,393628,-172933,224873,4178]]}}}