{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203358553","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203358553"},"registration_number":"40203358553","company_name":"SIA HCS SOLUTIONS","company_type":"SIA","registered_date":"2021-11-08","area_of_activity":{"nace_code":"4299","nace_description":"Citur neklasificētu inženierbūvniecības objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,119774,10834,15751,1,"EUR"],[2024,118452,-18405,7909,4,"EUR"],[2023,139017,-4760,18455,4,"EUR"],[2022,219943,6541,25539,4,"EUR"],[2021,5707,2055,11839,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":119774,"cogs":90486,"gross_prof":29288,"admin_exp":15911,"oth_op_rev":5620,"oth_op_exp":6693,"interest_expenses":1470,"income_before_income_taxes":10834,"income_after_income_taxes":10834,"net_income":10834},"balance_data":{"cash":1874,"accounts_receivable":10799,"cur_assets":12673,"fixed_assets":3078,"non_cur_assets":3078,"assets":15751,"cur_liab":11984,"non_cur_liab":4752,"equity":-985,"equities":15751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90486,90486,false],["net_turnover_source","gross_profit_calc",29288,29288,false],["gross_profit_calc","admin_exp",15911,15911,false],["gross_profit_calc","other_op_exp_exp",6693,6693,false],["gross_profit_calc","ebit_calc",6684,6684,false]]}},"financial_ratios":{"current_ratio":{"value":1.0574933244325768},"quick_ratio":{"value":1.0574933244325768},"net_profit_margin":{"value":0.09045368777864979},"roa":{"value":0.6878293441686242},"roe":{"value":-10.998984771573603},"debt_to_equity":{"value":-16.990862944162437,"negative_equity":true},"interest_coverage":{"value":8.370068027210884},"asset_turnover":{"value":7.60421560535839},"altman_z_score":{"value":9.969738199526136},"roce":{"value":3.2662596230422087}},"source_ids":{"financial_statement_id":"2334861","income_statement_id":"2334861","balance_sheet_id":"2334861"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":118452,"cogs":116723,"gross_prof":1729,"admin_exp":13824,"oth_op_exp":5222,"interest_expenses":1088,"income_before_income_taxes":-18405,"income_after_income_taxes":-18405,"net_income":-18405},"balance_data":{"cash":557,"accounts_receivable":860,"cur_assets":1417,"fixed_assets":6492,"non_cur_assets":6492,"assets":7909,"cur_liab":14223,"non_cur_liab":5506,"equity":-11820,"equities":7909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116723,116723,false],["net_turnover_source","gross_profit_calc",1729,1729,false],["gross_profit_calc","admin_exp",13824,13824,false],["gross_profit_calc","other_op_exp_exp",5222,5222,false],["gross_profit_calc","ebit_calc",17317,-17317,true]]}},"financial_ratios":{"current_ratio":{"value":0.09962736412852422},"quick_ratio":{"value":0.09962736412852422},"net_profit_margin":{"value":-0.15537939418498634},"roa":{"value":-2.327095713743836},"roe":{"value":1.5571065989847717},"debt_to_equity":{"value":-1.6691201353637901,"negative_equity":true},"interest_coverage":{"value":-15.916360294117647},"asset_turnover":{"value":14.97686180300923},"altman_z_score":{"value":5.465621019761501},"roce":{"value":2.7426354133671205}},"source_ids":{"financial_statement_id":"2014876","income_statement_id":"2014876","balance_sheet_id":"2014876"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":139017,"cogs":87557,"gross_prof":51460,"sell_exp":1301,"admin_exp":55744,"oth_op_rev":2129,"oth_op_exp":1304,"income_before_income_taxes":-4760,"income_after_income_taxes":-4760,"net_income":-4760},"balance_data":{"cash":3750,"accounts_receivable":4044,"inventories":151,"cur_assets":7945,"fixed_assets":10510,"non_cur_assets":10510,"assets":18455,"cur_liab":11172,"equity":7283,"equities":18455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87557,87557,false],["net_turnover_source","gross_profit_calc",51460,51460,false],["gross_profit_calc","selling_exp",1301,1301,false],["gross_profit_calc","admin_exp",55744,55744,false],["gross_profit_calc","other_op_exp_exp",1304,1304,false]]}},"financial_ratios":{"current_ratio":{"value":0.7111528822055138},"quick_ratio":{"value":0.6976369495166488},"net_profit_margin":{"value":-0.034240416639691545},"roa":{"value":-0.25792468165808724},"roe":{"value":-0.6535768227378828},"debt_to_equity":{"value":1.533983248661266,"negative_equity":false},"asset_turnover":{"value":7.532755350853427},"altman_z_score":{"value":7.198998184570068},"roce":{"value":-0.6535768227378828}},"source_ids":{"financial_statement_id":"1849734","income_statement_id":"1849734","balance_sheet_id":"1849734"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":219943,"cogs":124610,"gross_prof":95333,"sell_exp":3804,"admin_exp":85215,"oth_op_rev":252,"oth_op_exp":25,"income_before_income_taxes":6541,"income_after_income_taxes":6541,"net_income":6541},"balance_data":{"cash":2298,"accounts_receivable":5223,"inventories":293,"cur_assets":7814,"fixed_assets":14323,"intangible_assets":3402,"non_cur_assets":17725,"assets":25539,"cur_liab":14143,"equity":11396,"equities":25539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124610,124610,false],["net_turnover_source","gross_profit_calc",95333,95333,false],["gross_profit_calc","selling_exp",3804,3804,false],["gross_profit_calc","admin_exp",85215,85215,false],["gross_profit_calc","other_op_exp_exp",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":0.5524994697023262},"quick_ratio":{"value":0.5317825072474015},"net_profit_margin":{"value":0.029739523421977512},"roa":{"value":0.25611809389561063},"roe":{"value":0.573973323973324},"debt_to_equity":{"value":1.2410494910494911,"negative_equity":false},"asset_turnover":{"value":8.612044324366655},"altman_z_score":{"value":9.929265489528063},"roce":{"value":0.573973323973324}},"source_ids":{"financial_statement_id":"1710484","income_statement_id":"1710484","balance_sheet_id":"1710484"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5707,"cogs":2250,"gross_prof":3457,"admin_exp":1362,"oth_op_exp":32,"income_before_income_taxes":2063,"provision_for_income_taxes":8,"income_after_income_taxes":2055,"net_income":2055},"balance_data":{"cash":10289,"accounts_receivable":1344,"inventories":206,"cur_assets":11839,"assets":11839,"cur_liab":6984,"equity":4855,"equities":11839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2250,2250,false],["net_turnover_source","gross_profit_calc",3457,3457,false],["gross_profit_calc","admin_exp",1362,1362,false],["gross_profit_calc","other_op_exp_exp",32,32,false],["gross_profit_calc","ebit_calc",2063,2063,false]]}},"financial_ratios":{"current_ratio":{"value":1.695160366552119},"quick_ratio":{"value":1.6656643757159222},"net_profit_margin":{"value":0.36008410723672685},"roa":{"value":0.17357884956499706},"roe":{"value":0.4232749742533471},"debt_to_equity":{"value":1.4385169927909371,"negative_equity":false},"asset_turnover":{"value":0.4820508488892643},"altman_z_score":{"value":1.955836515198617},"roce":{"value":0.42492276004119467}},"source_ids":{"financial_statement_id":"1333549","income_statement_id":"1333549","balance_sheet_id":"1333549"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.48","6.39","11.88",4,"726.02","~ 602.44"],[2023,"14.38","6.20","11.14",3,"907.73","~ 718.57"],[2022,"36.06","8.71","15.53",4,"949.08","~ 704.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.9","0.1","0.38","—","—",null],["2026. gada 2. ceturksnis","0.87","0.0","0.0","—","—",null],["2026. gada 1. ceturksnis","0.00","0.07","0.20","***","***",1],["2025. gada 4. ceturksnis","0.26","0.46","0.94","***","***",1]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.88,"employees":4,"gross_salary_raw":726.0193605162805,"gross_salary_formatted":"726.02","net_salary_formatted":"~ 602.44","vsaoi_employee_part":"76.23","non_taxable_minimum":"413.07","iin_part":"47.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.88,"employees":4,"gross_salary_raw":726.0193605162805,"gross_salary_formatted":"726.02","net_salary_formatted":"~ 602.44","vsaoi_employee_part":"76.23","non_taxable_minimum":"413.07","iin_part":"47.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-11-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,4,"EUR"],[2025,1,"EUR"],[2021,1,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV48ZZZ40203358553","K","SIA","2021-11-08","Salaspils nov., Salaspils pag., Jaunsaurieši, Balto Ķiršu iela 45",2118,105069844,100015485]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-07-15","30.4/17.20.2/76027",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4299  ","045400","Salaspils pag.","19.48","6.39","11.88",4],[2023,"sabiedrība ar ierobežotu atbildību","4299  ","045400","Salaspils pag.","14.38","6.20","11.14",3],[2022,"sabiedrība ar ierobežotu atbildību","4299  ","045400","Salaspils pag.","36.06","8.71","15.53",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HCS SOLUTIONS SIA","2026. gada 3. ceturksnis","0.9","0.58","0.16","0.1","0.38","0"],["HCS SOLUTIONS SIA","2026. gada 2. ceturksnis","0.87","0.88","0.01","0.0","0.0","0"],["HCS SOLUTIONS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.27","0.07","0.20","1"],["HCS SOLUTIONS SIA","2025. gada 4. ceturksnis","0.26","0.16","1.31","0.46","0.94","1"]]}}}