{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203359224","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203359224","company_name":"SIA SERPA Media Group","company_type":"SIA","registered_date":"2021-11-10","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1168490,121906,306670,18,"EUR"],[2024,779045,89098,175166,14,"EUR"],[2023,357225,-26839,106762,12,"EUR"],[2022,167906,-100222,60432,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1168490,"cogs":627561,"gross_prof":540929,"sell_exp":266196,"admin_exp":72243,"oth_op_rev":853,"oth_op_exp":15622,"income_before_income_taxes":187721,"provision_for_income_taxes":14648,"income_after_income_taxes":173073,"extra_dividends":51167,"net_income":121906},"balance_data":{"cash":153453,"accounts_receivable":137424,"cur_assets":290877,"fixed_assets":15793,"non_cur_assets":15793,"assets":306670,"cur_liab":219700,"equity":86970,"equities":306670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",627561,627561,false],["net_turnover_source","gross_profit_calc",540929,540929,false],["gross_profit_calc","selling_exp",266196,266196,false],["gross_profit_calc","admin_exp",72243,72243,false],["gross_profit_calc","other_op_exp_exp",15622,15622,false]]}},"financial_ratios":{"current_ratio":{"value":1.323973600364133},"quick_ratio":{"value":1.323973600364133},"net_profit_margin":{"value":0.10432780768342048},"roa":{"value":0.3975152443995174},"roe":{"value":1.4017017362308841},"debt_to_equity":{"value":2.5261584454409567,"negative_equity":false},"asset_turnover":{"value":3.810252062477582},"altman_z_score":{"value":6.277388492767219},"roce":{"value":2.158456939174428}},"source_ids":{"financial_statement_id":"2190673","income_statement_id":"2190673","balance_sheet_id":"2190673"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":779045,"cogs":420032,"gross_prof":359013,"sell_exp":185366,"admin_exp":75448,"oth_op_rev":1,"oth_op_exp":7812,"income_before_income_taxes":90388,"provision_for_income_taxes":1290,"income_after_income_taxes":89098,"net_income":89098},"balance_data":{"cash":117488,"accounts_receivable":53784,"cur_assets":171272,"fixed_assets":3894,"non_cur_assets":3894,"assets":175166,"cur_liab":210102,"equity":-34936,"equities":175166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",420032,420032,false],["net_turnover_source","gross_profit_calc",359013,359013,false],["gross_profit_calc","selling_exp",185366,185366,false],["gross_profit_calc","admin_exp",75448,75448,false],["gross_profit_calc","other_op_exp_exp",7812,7812,false]]}},"financial_ratios":{"current_ratio":{"value":0.81518500537834},"quick_ratio":{"value":0.81518500537834},"net_profit_margin":{"value":0.11436823290053848},"roa":{"value":0.5086489387209847},"roe":{"value":-2.550320586214793},"debt_to_equity":{"value":-6.013911151820472,"negative_equity":true},"asset_turnover":{"value":4.447466974184488},"altman_z_score":{"value":5.644116250388943},"roce":{"value":-2.5872452484543165}},"source_ids":{"financial_statement_id":"2009789","income_statement_id":"2009789","balance_sheet_id":"2009789"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":357225,"cogs":324735,"gross_prof":32490,"sell_exp":94402,"admin_exp":60791,"oth_op_rev":99771,"oth_op_exp":1976,"income_before_income_taxes":-24908,"provision_for_income_taxes":1931,"income_after_income_taxes":-26839,"net_income":-26839},"balance_data":{"cash":84395,"accounts_receivable":15576,"cur_assets":99971,"fixed_assets":6791,"non_cur_assets":6791,"assets":106762,"cur_liab":230796,"equity":-124034,"equities":106762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324735,324735,false],["net_turnover_source","gross_profit_calc",32490,32490,false],["gross_profit_calc","selling_exp",94402,94402,false],["gross_profit_calc","admin_exp",60791,60791,false],["gross_profit_calc","other_op_exp_exp",1976,1976,false]]}},"financial_ratios":{"current_ratio":{"value":0.4331574204058996},"quick_ratio":{"value":0.4331574204058996},"net_profit_margin":{"value":-0.07513191965847855},"roa":{"value":-0.251390944343493},"roe":{"value":0.21638421723075932},"debt_to_equity":{"value":-1.8607478594578906,"negative_equity":true},"asset_turnover":{"value":3.3459938929581687},"altman_z_score":{"value":0.5260786774237274},"roce":{"value":0.20081590531628424}},"source_ids":{"financial_statement_id":"1895237","income_statement_id":"1895237","balance_sheet_id":"1895237"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":167906,"cogs":134683,"gross_prof":33223,"sell_exp":87990,"admin_exp":45251,"oth_op_exp":140,"income_before_income_taxes":-100158,"provision_for_income_taxes":64,"income_after_income_taxes":-100222,"net_income":-100222},"balance_data":{"cash":48022,"accounts_receivable":4207,"cur_assets":52229,"fixed_assets":8203,"non_cur_assets":8203,"assets":60432,"cur_liab":157854,"equity":-97422,"equities":60432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134683,134683,false],["net_turnover_source","gross_profit_calc",33223,33223,false],["gross_profit_calc","selling_exp",87990,87990,false],["gross_profit_calc","admin_exp",45251,45251,false],["gross_profit_calc","other_op_exp_exp",140,140,false]]}},"financial_ratios":{"current_ratio":{"value":0.33086903087663283},"quick_ratio":{"value":0.33086903087663283},"net_profit_margin":{"value":-0.5968934999344871},"roa":{"value":-1.6584259994704793},"roe":{"value":1.0287409414711257},"debt_to_equity":{"value":-1.6203116339225225,"negative_equity":true},"asset_turnover":{"value":2.7784286470743975},"altman_z_score":{"value":-5.25441519758626},"roce":{"value":1.0280840056660714}},"source_ids":{"financial_statement_id":"1711464","income_statement_id":"1711464","balance_sheet_id":"1711464"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"159.85","54.74","105.24",13,"1 978.92","~ 1 413.79"],[2023,"137.00","42.81","86.26",12,"1 757.20","~ 1 261.44"],[2022,"40.74","11.32","25.77",6,"1 049.92","~ 766.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","109.98","23.61","46.55",15,"3 034.45","~ 2 163.55"],["2026. gada 1. ceturksnis","67.44","25.15","45.32",18,"2 461.89","~ 1 781.78"],["2025. gada 4. ceturksnis","71.99","21.53","42.03",18,"2 283.17","~ 1 652.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.24,"employees":13,"gross_salary_raw":1978.9245661935602,"gross_salary_formatted":"1 978.92","net_salary_formatted":"~ 1 413.79","vsaoi_employee_part":"207.79","non_taxable_minimum":"0.00","iin_part":"357.35","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.24,"employees":13,"gross_salary_raw":1978.9245661935602,"gross_salary_formatted":"1 978.92","net_salary_formatted":"~ 1 413.79","vsaoi_employee_part":"207.79","non_taxable_minimum":"0.00","iin_part":"357.35","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3027,"EUR","2024-01-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,5,"EUR"],[2023,12,"EUR"],[2024,14,"EUR"],[2025,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-10-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-03-14","SIA JMT Media"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV70ZZZ40203359224","K","SIA","2021-11-10","Rīga, Dzirnavu iela 41 - 10",1010,119222545,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","159.85","54.74","105.24",13],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","137.00","42.81","86.26",12],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","40.74","11.32","25.77",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SERPA MEDIA GROUP SIA","2025. gada 4. ceturksnis","71.99","0.00","4.49","21.53","42.03","18"],["SERPA MEDIA GROUP SIA","2026. gada 1. ceturksnis","67.44","0.35","4.73","25.15","45.32","18"],["SERPA MEDIA GROUP SIA","2026. gada 2. ceturksnis","109.98","3.55","0.0","23.61","46.55","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","extra_dividends"],"data":[[167906,134683,33223,87990,45251,140,-100158,64,-100222,-100222,null,null],[357225,324735,32490,94402,60791,1976,-24908,1931,-26839,-26839,99771,null],[779045,420032,359013,185366,75448,7812,90388,1290,89098,89098,1,null],[1168490,627561,540929,266196,72243,15622,187721,14648,173073,121906,853,51167]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[48022,4207,52229,8203,8203,60432,157854,-97422,60432],[84395,15576,99971,6791,6791,106762,230796,-124034,106762],[117488,53784,171272,3894,3894,175166,210102,-34936,175166],[153453,137424,290877,15793,15793,306670,219700,86970,306670]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}