{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203360153","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203360153","company_name":"SIA \"Baltic wood factory\"","company_type":"SIA","registered_date":"2021-11-13","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,200577,14277,193941,2,"EUR"],[2024,189642,54282,126822,2,"EUR"],[2023,0,-21336,2891,2,"EUR"],[2022,0,-56,100,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":200577,"cogs":176037,"gross_prof":24540,"sell_exp":1571,"admin_exp":8692,"income_before_income_taxes":14277,"income_after_income_taxes":14277,"net_income":14277},"balance_data":{"cash":9432,"accounts_receivable":128797,"inventories":55712,"cur_assets":193941,"assets":193941,"cur_liab":143974,"equity":49967,"equities":193941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176037,176037,false],["net_turnover_source","gross_profit_calc",24540,24540,false],["gross_profit_calc","selling_exp",1571,1571,false],["gross_profit_calc","admin_exp",8692,8692,false],["gross_profit_calc","ebit_calc",14277,14277,false]]}},"financial_ratios":{"current_ratio":{"value":1.347055718393599},"quick_ratio":{"value":0.9600969619514634},"net_profit_margin":{"value":0.07117964671921506},"roa":{"value":0.07361517162435999},"roe":{"value":0.28572858086336983},"debt_to_equity":{"value":2.881381711929874,"negative_equity":false},"asset_turnover":{"value":1.0342165916438504},"altman_z_score":{"value":1.8095831871239636},"roce":{"value":0.28572858086336983}},"source_ids":{"financial_statement_id":"2326648","income_statement_id":"2326648","balance_sheet_id":"2326648"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":189642,"cogs":113827,"gross_prof":75815,"sell_exp":5375,"admin_exp":14257,"oth_op_rev":799,"oth_op_exp":2700,"income_before_income_taxes":54282,"income_after_income_taxes":54282,"net_income":54282},"balance_data":{"cash":106881,"accounts_receivable":11654,"inventories":8287,"cur_assets":126822,"assets":126822,"cur_liab":91132,"equity":35690,"equities":126822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113827,113827,false],["net_turnover_source","gross_profit_calc",75815,75815,false],["gross_profit_calc","selling_exp",5375,5375,false],["gross_profit_calc","admin_exp",14257,14257,false],["gross_profit_calc","other_op_exp_exp",2700,2700,false]]}},"financial_ratios":{"current_ratio":{"value":1.3916297239169557},"quick_ratio":{"value":1.3006956941579249},"net_profit_margin":{"value":0.28623406207485685},"roa":{"value":0.42801722098689504},"roe":{"value":1.5209302325581395},"debt_to_equity":{"value":2.5534323339871112,"negative_equity":false},"asset_turnover":{"value":1.4953399252495623},"altman_z_score":{"value":3.4268210660261658},"roce":{"value":1.5209302325581395}},"source_ids":{"financial_statement_id":"2078736","income_statement_id":"2078736","balance_sheet_id":"2078736"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":20178,"gross_prof":-20178,"sell_exp":170,"admin_exp":888,"income_before_income_taxes":-21236,"provision_for_income_taxes":100,"income_after_income_taxes":-21336,"net_income":-21336},"balance_data":{"cash":62,"accounts_receivable":2829,"cur_assets":2891,"assets":2891,"cur_liab":24183,"equity":-21292,"equities":2891},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20178,20178,false],["net_turnover_source","gross_profit_calc",20178,-20178,true],["gross_profit_calc","selling_exp",170,170,false],["gross_profit_calc","admin_exp",888,888,false],["gross_profit_calc","ebit_calc",21236,-21236,true]]}},"financial_ratios":{"current_ratio":{"value":0.11954678906669974},"quick_ratio":{"value":0.11954678906669974},"roa":{"value":-7.380145278450363},"roe":{"value":1.0020665038512118},"debt_to_equity":{"value":-1.1357786962239338,"negative_equity":true},"altman_z_score":{"value":-34.71117395288116},"roce":{"value":0.9973699041893669}},"source_ids":{"financial_statement_id":"1913948","income_statement_id":"1913948","balance_sheet_id":"1913948"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":56,"income_before_income_taxes":-56,"income_after_income_taxes":-56,"net_income":-56},"balance_data":{"cash":100,"cur_assets":100,"assets":100,"cur_liab":56,"equity":44,"equities":100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",56,56,false],["total_rev_calc","ebitda_calc",56,-56,true],["ebitda_calc","ebit_calc",56,-56,true],["ebit_calc","ebt_calc",56,-56,true],["ebt_calc","net_income_final",56,-56,true]]}},"financial_ratios":{"current_ratio":{"value":1.7857142857142858},"quick_ratio":{"value":1.7857142857142858},"roa":{"value":-0.56},"roe":{"value":-1.2727272727272727},"debt_to_equity":{"value":1.2727272727272727,"negative_equity":false},"altman_z_score":{"value":-0.7217600000000003},"roce":{"value":-1.2727272727272727}},"source_ids":{"financial_statement_id":"1749274","income_statement_id":"1749274","balance_sheet_id":"1749274"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -8.06","0.45","0.73",2,"***","***"],[2023," -0.17","0.00","0.08",2,"***","***"],[2022,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.13","0.0","0.21",1,"***","***"],["2026. gada 1. ceturksnis"," -0.08","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis"," -0.29","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV13ZZZ40203360153","K","SIA","2021-11-13","Aizkraukles nov., Kokneses pag., \"Ataugas\"",5113,106685672,100016630]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","020470","Kokneses pag."," -8.06","0.45","0.73",2],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","020470","Kokneses pag."," -0.17","0.00","0.08",2],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","020470","Kokneses pag.","0.00","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC WOOD FACTORY SIA","2025. gada 4. ceturksnis"," -0.29","0.00","0.29","0.00","0.00","1"],["BALTIC WOOD FACTORY SIA","2026. gada 1. ceturksnis"," -0.08","0.00","0.08","0.00","0.00","1"],["BALTIC WOOD FACTORY SIA","2026. gada 2. ceturksnis","-1.13","0.0","1.34","0.0","0.21","1"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","provision_for_income_taxes","oth_op_rev"],"data":[[0,56,-56,-56,-56,null,null,null,null,null,null],[0,null,-21236,-21336,-21336,20178,-20178,170,888,100,null],[189642,2700,54282,54282,54282,113827,75815,5375,14257,null,799],[200577,null,14277,14277,14277,176037,24540,1571,8692,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories"],"data":[[100,100,100,56,44,100,null,null],[62,2891,2891,24183,-21292,2891,2829,null],[106881,126822,126822,91132,35690,126822,11654,8287],[9432,193941,193941,143974,49967,193941,128797,55712]]}}}