{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203360844","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203360844","company_name":"SIA \"ITELVO\"","company_type":"SIA","registered_date":"2021-11-16","area_of_activity":{"nace_code":"6310","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10318998,-923669,2299523,159,"EUR"],[2024,10529522,1173543,3075960,153,"EUR"],[2023,8608017,346262,1900780,159,"EUR"],[2022,4779310,497185,1102262,113,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":159,"type_from_db":"UGP"},"income_data":{"net_turnover":10318998,"cogs":9639256,"gross_prof":679742,"admin_exp":483455,"oth_op_rev":12238,"oth_op_exp":886551,"income_before_income_taxes":-678026,"provision_for_income_taxes":245643,"income_after_income_taxes":-923669,"net_income":-923669},"balance_data":{"cash":326415,"accounts_receivable":1165715,"inventories":38584,"cur_assets":1530714,"investments":97633,"fixed_assets":671176,"non_cur_assets":768809,"assets":2299523,"cur_liab":1377402,"equity":922121,"equities":2299523},"cash_flow_data":{"cfo_im_ebt":-678026,"cfo_im_ebwc":-316884,"cfo_im_op":-223888,"cfo_im_tax":221597,"cfo_im_net":-445485,"cfi_acq_fa":49804,"cfi_net":49804,"cff_div_pd":96000,"cff_net":96000,"net_increase":-591289,"at_beginning_of_year":917704,"at_end_of_year":326415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9639256,9639256,false],["net_turnover_source","gross_profit_calc",679742,679742,false],["gross_profit_calc","admin_exp",483455,483455,false],["gross_profit_calc","other_op_exp_exp",886551,886551,false],["gross_profit_calc","ebit_calc",690264,-690264,true]]}},"financial_ratios":{"current_ratio":{"value":1.111305196304347},"quick_ratio":{"value":1.0832930400856104},"net_profit_margin":{"value":-0.08951150101976955},"roa":{"value":-0.4016785220239154},"roe":{"value":-1.0016787384735844},"debt_to_equity":{"value":1.4937323843617052,"negative_equity":false},"asset_turnover":{"value":4.487451527990805},"altman_z_score":{"value":4.23099159249589},"roce":{"value":-0.7352896203426665}},"source_ids":{"financial_statement_id":"2198941","income_statement_id":"2198941","balance_sheet_id":"2198941","cash_flow_statement_id":"2198941"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":153,"type_from_db":"UGP"},"income_data":{"net_turnover":10529522,"cogs":8234652,"gross_prof":2294870,"admin_exp":412955,"oth_op_rev":7825,"oth_op_exp":565050,"income_before_income_taxes":1324690,"provision_for_income_taxes":151147,"income_after_income_taxes":1173543,"net_income":1173543},"balance_data":{"cash":917704,"accounts_receivable":1023353,"inventories":54755,"cur_assets":1995812,"investments":97633,"fixed_assets":982515,"non_cur_assets":1080148,"assets":3075960,"cur_liab":1134170,"equity":1941790,"equities":3075960},"cash_flow_data":{"cfo_im_ebt":1324690,"cfo_im_ebwc":1653346,"cfo_im_op":1569281,"cfo_im_tax":159788,"cfo_im_net":1409493,"cfi_acq_fa":889674,"cfi_net":889674,"cff_div_pd":40000,"cff_net":40000,"net_increase":479820,"at_beginning_of_year":437884,"at_end_of_year":917704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8234652,8234652,false],["net_turnover_source","gross_profit_calc",2294870,2294870,false],["gross_profit_calc","admin_exp",412955,412955,false],["gross_profit_calc","other_op_exp_exp",565050,565050,false],["gross_profit_calc","ebit_calc",1316865,1316865,false]]}},"financial_ratios":{"current_ratio":{"value":1.759711507093293},"quick_ratio":{"value":1.7114339120237707},"net_profit_margin":{"value":0.1114526376411009},"roa":{"value":0.3815208910388952},"roe":{"value":0.6043614397025425},"debt_to_equity":{"value":0.5840847877473877,"negative_equity":false},"asset_turnover":{"value":3.4231661009896097},"altman_z_score":{"value":6.208991702929259},"roce":{"value":0.6822004439203003}},"source_ids":{"financial_statement_id":"1983463","income_statement_id":"1983463","balance_sheet_id":"1983463","cash_flow_statement_id":"1983463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":159,"type_from_db":"UGP"},"income_data":{"net_turnover":8608017,"cogs":7194203,"gross_prof":1413814,"admin_exp":367494,"oth_op_rev":4710,"oth_op_exp":556223,"income_before_income_taxes":494807,"provision_for_income_taxes":148545,"income_after_income_taxes":346262,"net_income":346262},"balance_data":{"cash":437884,"accounts_receivable":943036,"inventories":8359,"cur_assets":1389279,"investments":90002,"fixed_assets":421499,"non_cur_assets":511501,"assets":1900780,"cur_liab":1092533,"equity":808247,"equities":1900780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7194203,7194203,false],["net_turnover_source","gross_profit_calc",1413814,1413814,false],["gross_profit_calc","admin_exp",367494,367494,false],["gross_profit_calc","other_op_exp_exp",556223,556223,false],["gross_profit_calc","ebit_calc",490097,490097,false]]}},"financial_ratios":{"current_ratio":{"value":1.2716128483075568},"quick_ratio":{"value":1.2639618208328718},"net_profit_margin":{"value":0.040225524647546584},"roa":{"value":0.18216837298372246},"roe":{"value":0.42841111689867084},"debt_to_equity":{"value":1.3517315870024882,"negative_equity":false},"asset_turnover":{"value":4.528676122433948},"altman_z_score":{"value":6.111235730251027},"roce":{"value":0.6121977563789287}},"source_ids":{"financial_statement_id":"1880038","income_statement_id":"1880038","balance_sheet_id":"1880038"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":113,"type_from_db":"UGP"},"income_data":{"net_turnover":4779310,"cogs":3795002,"gross_prof":984308,"admin_exp":140737,"interest_expenses":277108,"income_before_income_taxes":566463,"provision_for_income_taxes":69278,"income_after_income_taxes":497185,"net_income":497185},"balance_data":{"cash":446398,"accounts_receivable":557028,"inventories":25248,"cur_assets":1028674,"fixed_assets":73588,"non_cur_assets":73588,"assets":1102262,"cur_liab":602277,"equity":499985,"equities":1102262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3795002,3795002,false],["net_turnover_source","gross_profit_calc",984308,984308,false],["gross_profit_calc","admin_exp",140737,140737,false],["gross_profit_calc","ebit_calc",843571,843571,false],["ebit_calc","ebt_calc",843571,843571,false]]}},"financial_ratios":{"current_ratio":{"value":1.7079749019139034},"quick_ratio":{"value":1.6660539917679074},"net_profit_margin":{"value":0.10402861500927958},"roa":{"value":0.45105882267555264},"roe":{"value":0.9943998319949598},"debt_to_equity":{"value":1.204590137704131,"negative_equity":false},"interest_coverage":{"value":3.0441957648281535},"asset_turnover":{"value":4.335911062887045},"altman_z_score":{"value":7.7152818900402504},"roce":{"value":1.6871926157784733}},"source_ids":{"financial_statement_id":"1481874","income_statement_id":"1481874","balance_sheet_id":"1481874"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 488.87","1 231.05","2 044.54",154,"3 245.39","~ 2 286.57"],[2023,"2 729.59","1 014.08","1 714.51",159,"2 635.93","~ 1 866.56"],[2022,"1 239.00","458.59","781.33",92,"2 076.05","~ 1 480.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1019.86","357.8","638.94",163,"3 832.87","~ 2 695.91"],["2026. gada 1. ceturksnis","1089.07","379.17","670.66",172,"3 812.64","~ 2 682.42"],["2025. gada 4. ceturksnis","889.55","304.93","552.05",162,"3 332.08","~ 2 351.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2044.54,"employees":154,"gross_salary_raw":3245.3881309850804,"gross_salary_formatted":"3 245.39","net_salary_formatted":"~ 2 286.57","vsaoi_employee_part":"340.77","non_taxable_minimum":"0.00","iin_part":"618.05","iin_rate_percentage":"21.28","iin_rate_decimal":"0.2128"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2044.54,"employees":154,"gross_salary_raw":3245.3881309850804,"gross_salary_formatted":"3 245.39","net_salary_formatted":"~ 2 286.57","vsaoi_employee_part":"340.77","non_taxable_minimum":"0.00","iin_part":"618.05","iin_rate_percentage":"21.28","iin_rate_decimal":"0.2128"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-11-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,113,"EUR"],[2023,159,"EUR"],[2024,153,"EUR"],[2025,159,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV77ZZZ40203360844","K","SIA","2021-11-16","Rīga, Krišjāņa Valdemāra iela 118",1013,101133520,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6310  ","010094","Vidzemes priekšpilsēta","3 488.87","1 231.05","2 044.54",154],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","010096","Ziemeļu rajons","2 729.59","1 014.08","1 714.51",159],[2022,"sabiedrība ar ierobežotu atbildību","6311  ","010096","Ziemeļu rajons","1 239.00","458.59","781.33",92]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ITELVO SIA","2025. gada 4. ceturksnis","889.55","0.00","18.77","304.93","552.05","162"],["ITELVO SIA","2026. gada 1. ceturksnis","1089.07","0.00","42.27","379.17","670.66","172"],["ITELVO SIA","2026. gada 2. ceturksnis","1019.86","0.0","22.66","357.8","638.94","163"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[4779310,3795002,984308,140737,277108,566463,69278,497185,497185,null,null],[8608017,7194203,1413814,367494,null,494807,148545,346262,346262,4710,556223],[10529522,8234652,2294870,412955,null,1324690,151147,1173543,1173543,7825,565050],[10318998,9639256,679742,483455,null,-678026,245643,-923669,-923669,12238,886551]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[446398,557028,25248,1028674,73588,73588,1102262,602277,499985,1102262,null],[437884,943036,8359,1389279,421499,511501,1900780,1092533,808247,1900780,90002],[917704,1023353,54755,1995812,982515,1080148,3075960,1134170,1941790,3075960,97633],[326415,1165715,38584,1530714,671176,768809,2299523,1377402,922121,2299523,97633]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1324690,1653346,1569281,159788,1409493,889674,889674,40000,40000,479820,437884,917704],[-678026,-316884,-223888,221597,-445485,49804,49804,96000,96000,-591289,917704,326415]]}}}