{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203361746","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203361746"},"registration_number":"40203361746","company_name":"Ewopharma SIA","company_type":"SIA","registered_date":"2021-11-23","area_of_activity":{"nace_code":"8299","nace_description":"Citi citur neklasificēti uzņēmējdarbības atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,264721,11480,139677,3,"EUR"],[2024,335689,22002,140602,3,"EUR"],[2023,221626,6455,105193,2,"EUR"],[2022,188452,5489,70694,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":264721,"cogs":182550,"gross_prof":82171,"admin_exp":69552,"oth_op_rev":1487,"oth_op_exp":2249,"income_before_income_taxes":11857,"provision_for_income_taxes":377,"income_after_income_taxes":11480,"net_income":11480},"balance_data":{"cash":66805,"accounts_receivable":38295,"cur_assets":105100,"fixed_assets":34577,"non_cur_assets":34577,"assets":139677,"cur_liab":76451,"non_cur_liab":15000,"equity":48226,"equities":139677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182550,182550,false],["net_turnover_source","gross_profit_calc",82171,82171,false],["gross_profit_calc","admin_exp",69552,69552,false],["gross_profit_calc","other_op_exp_exp",2249,2249,false],["gross_profit_calc","ebit_calc",10370,10370,false]]}},"financial_ratios":{"current_ratio":{"value":1.3747367594930087},"quick_ratio":{"value":1.3747367594930087},"net_profit_margin":{"value":0.043366412184904106},"roa":{"value":0.08218962320210199},"roe":{"value":0.23804586737444533},"debt_to_equity":{"value":1.896300750632439,"negative_equity":false},"asset_turnover":{"value":1.8952368679166935},"altman_z_score":{"value":2.816184571395305},"roce":{"value":0.18753360959099105}},"source_ids":{"financial_statement_id":"2268533","income_statement_id":"2268533","balance_sheet_id":"2268533"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":335689,"cogs":192208,"gross_prof":143481,"admin_exp":130450,"oth_op_rev":9175,"income_before_income_taxes":22206,"provision_for_income_taxes":204,"income_after_income_taxes":22002,"net_income":22002},"balance_data":{"cash":24194,"accounts_receivable":48462,"cur_assets":72656,"fixed_assets":67946,"non_cur_assets":67946,"assets":140602,"cur_liab":38856,"non_cur_liab":65000,"equity":36746,"equities":140602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192208,192208,false],["net_turnover_source","gross_profit_calc",143481,143481,false],["gross_profit_calc","admin_exp",130450,130450,false],["gross_profit_calc","ebit_calc",13031,13031,false],["other_op_rev_source","ebit_calc",9175,9175,false]]}},"financial_ratios":{"current_ratio":{"value":1.8698785258389952},"quick_ratio":{"value":1.8698785258389952},"net_profit_margin":{"value":0.06554280896901596},"roa":{"value":0.15648426053683448},"roe":{"value":0.5987590486039297},"debt_to_equity":{"value":2.8263212322429654,"negative_equity":false},"asset_turnover":{"value":2.387512268673276},"altman_z_score":{"value":3.415769436105294},"roce":{"value":0.21824936606844494}},"source_ids":{"financial_statement_id":"1981882","income_statement_id":"1981882","balance_sheet_id":"1981882"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":221626,"cogs":92137,"gross_prof":129489,"admin_exp":123009,"oth_op_rev":74,"income_before_income_taxes":6554,"provision_for_income_taxes":99,"income_after_income_taxes":6455,"net_income":6455},"balance_data":{"cash":12807,"accounts_receivable":44140,"cur_assets":56947,"fixed_assets":48246,"non_cur_assets":48246,"assets":105193,"cur_liab":25449,"non_cur_liab":65000,"equity":14744,"equities":105193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92137,92137,false],["net_turnover_source","gross_profit_calc",129489,129489,false],["gross_profit_calc","admin_exp",123009,123009,false],["gross_profit_calc","ebit_calc",6480,6480,false],["other_op_rev_source","ebit_calc",74,74,false]]}},"financial_ratios":{"current_ratio":{"value":2.2376910684113325},"quick_ratio":{"value":2.2376910684113325},"net_profit_margin":{"value":0.029125644103128696},"roa":{"value":0.06136339870523704},"roe":{"value":0.43780520889853497},"debt_to_equity":{"value":6.134631036353771,"negative_equity":false},"asset_turnover":{"value":2.106851216335688},"altman_z_score":{"value":2.698089890972301},"roce":{"value":0.08218800160513644}},"source_ids":{"financial_statement_id":"1838854","income_statement_id":"1838854","balance_sheet_id":"1838854"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":188452,"cogs":65924,"gross_prof":122528,"admin_exp":123418,"oth_op_rev":6528,"income_before_income_taxes":5638,"provision_for_income_taxes":149,"income_after_income_taxes":5489,"net_income":5489},"balance_data":{"cash":17691,"accounts_receivable":26804,"cur_assets":44495,"fixed_assets":26199,"non_cur_assets":26199,"assets":70694,"cur_liab":12405,"non_cur_liab":50000,"equity":8289,"equities":70694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65924,65924,false],["net_turnover_source","gross_profit_calc",122528,122528,false],["gross_profit_calc","admin_exp",123418,123418,false],["gross_profit_calc","ebit_calc",890,-890,true],["other_op_rev_source","ebit_calc",6528,6528,false]]}},"financial_ratios":{"current_ratio":{"value":3.5868601370415156},"quick_ratio":{"value":3.5868601370415156},"net_profit_margin":{"value":0.02912678029418632},"roa":{"value":0.07764449599683142},"roe":{"value":0.6622029195319098},"debt_to_equity":{"value":7.528652430932561,"negative_equity":false},"asset_turnover":{"value":2.665742495827086},"altman_z_score":{"value":3.3887666904630054},"roce":{"value":0.09672493952546793}},"source_ids":{"financial_statement_id":"1463340","income_statement_id":"1463340","balance_sheet_id":"1463340"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.31","31.29","51.10",3,"4 163.81","~ 2 919.50"],[2023,"45.15","19.88","31.92",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.07","5.89","9.38",2,"***","***"],["2026. gada 1. ceturksnis","7.25","4.60","7.26",2,"***","***"],["2025. gada 4. ceturksnis","11.04","4.69","7.46",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.1,"employees":3,"gross_salary_raw":4163.814738763404,"gross_salary_formatted":"4 163.81","net_salary_formatted":"~ 2 919.50","vsaoi_employee_part":"437.20","non_taxable_minimum":"0.00","iin_part":"807.11","iin_rate_percentage":"21.66","iin_rate_decimal":"0.2166"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.1,"employees":3,"gross_salary_raw":4163.814738763404,"gross_salary_formatted":"4 163.81","net_salary_formatted":"~ 2 919.50","vsaoi_employee_part":"437.20","non_taxable_minimum":"0.00","iin_part":"807.11","iin_rate_percentage":"21.66","iin_rate_decimal":"0.2166"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-11-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-10-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40203361746","K","SIA","2021-11-23","Rīga, Antonijas iela 21",1010,101124343,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8299  ","010094","Vidzemes priekšpilsēta","67.31","31.29","51.10",3],[2023,"sabiedrība ar ierobežotu atbildību","8299  ","010094","Vidzemes priekšpilsēta","45.15","19.88","31.92",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","11.04","0.53","1.92","4.69","7.46","2"],["2026. gada 1. ceturksnis","7.25","0.00","4.70","4.60","7.26","2"],["2026. gada 2. ceturksnis","13.07","0.0","2.22","5.89","9.38","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[188452,65924,122528,123418,6528,5638,149,5489,5489,null],[221626,92137,129489,123009,74,6554,99,6455,6455,null],[335689,192208,143481,130450,9175,22206,204,22002,22002,null],[264721,182550,82171,69552,1487,11857,377,11480,11480,2249]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[17691,26804,44495,26199,26199,70694,12405,50000,8289,70694],[12807,44140,56947,48246,48246,105193,25449,65000,14744,105193],[24194,48462,72656,67946,67946,140602,38856,65000,36746,140602],[66805,38295,105100,34577,34577,139677,76451,15000,48226,139677]]}}}