{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203362135","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203362135"},"registration_number":"40203362135","company_name":"SIA Birne","company_type":"SIA","registered_date":"2021-11-24","area_of_activity":{"nace_code":"4615","nace_description":"Mēbeļu, mājsaimniecības preču un metālizstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1138045,37579,65394,3,"EUR"],[2024,499197,-54680,188587,3,"EUR"],[2023,1973098,47067,108784,5,"EUR"],[2022,1234582,76951,206157,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1138045,"cogs":1036187,"gross_prof":101858,"sell_exp":9980,"admin_exp":36407,"oth_op_rev":9000,"oth_op_exp":21785,"other_interest_revenues":213,"income_before_income_taxes":42899,"provision_for_income_taxes":5320,"income_after_income_taxes":37579,"net_income":37579},"balance_data":{"cash":5250,"accounts_receivable":57547,"inventories":702,"cur_assets":63499,"fixed_assets":1895,"non_cur_assets":1895,"assets":65394,"cur_liab":40677,"equity":24717,"equities":65394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1036187,1036187,false],["net_turnover_source","gross_profit_calc",101858,101858,false],["gross_profit_calc","selling_exp",9980,9980,false],["gross_profit_calc","admin_exp",36407,36407,false],["gross_profit_calc","other_op_exp_exp",21785,21785,false]]}},"financial_ratios":{"current_ratio":{"value":1.5610541583695947},"quick_ratio":{"value":1.5437962484942351},"net_profit_margin":{"value":0.03302066262757624},"roa":{"value":0.5746551671407163},"roe":{"value":1.5203705951369504},"debt_to_equity":{"value":1.6457094307561597,"negative_equity":false},"asset_turnover":{"value":17.402896290179527},"altman_z_score":{"value":20.231885478545372},"roce":{"value":1.7356070720556702}},"source_ids":{"financial_statement_id":"2320134","income_statement_id":"2320134","balance_sheet_id":"2320134"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":499197,"cogs":495462,"gross_prof":3735,"sell_exp":10874,"admin_exp":44443,"oth_op_rev":10083,"oth_op_exp":6530,"interest_expenses":1608,"income_before_income_taxes":-49637,"provision_for_income_taxes":5043,"income_after_income_taxes":-54680,"net_income":-54680},"balance_data":{"cash":15382,"accounts_receivable":66748,"inventories":102932,"cur_assets":185062,"fixed_assets":3525,"non_cur_assets":3525,"assets":188587,"cur_liab":180449,"equity":8138,"equities":188587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",495462,495462,false],["net_turnover_source","gross_profit_calc",3735,3735,false],["gross_profit_calc","selling_exp",10874,10874,false],["gross_profit_calc","admin_exp",44443,44443,false],["gross_profit_calc","other_op_exp_exp",6530,6530,false]]}},"financial_ratios":{"current_ratio":{"value":1.0255640097756153},"quick_ratio":{"value":0.4551424502213922},"net_profit_margin":{"value":-0.10953591467897443},"roa":{"value":-0.28994575447936494},"roe":{"value":-6.719095600884739},"debt_to_equity":{"value":22.173629884492506,"negative_equity":false},"interest_coverage":{"value":-29.868781094527364},"asset_turnover":{"value":2.6470382369940664},"altman_z_score":{"value":1.9234889746511665},"roce":{"value":-5.90181862865569}},"source_ids":{"financial_statement_id":"2053744","income_statement_id":"2053744","balance_sheet_id":"2053744"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1973098,"cogs":1871652,"gross_prof":101446,"sell_exp":267,"admin_exp":36568,"oth_op_exp":4322,"interest_expenses":1968,"income_before_income_taxes":58321,"provision_for_income_taxes":11254,"income_after_income_taxes":47067,"net_income":47067},"balance_data":{"cash":12597,"accounts_receivable":74378,"inventories":14139,"cur_assets":101114,"fixed_assets":7670,"non_cur_assets":7670,"assets":108784,"cur_liab":25966,"equity":82818,"equities":108784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1871652,1871652,false],["net_turnover_source","gross_profit_calc",101446,101446,false],["gross_profit_calc","selling_exp",267,267,false],["gross_profit_calc","admin_exp",36568,36568,false],["gross_profit_calc","other_op_exp_exp",4322,4322,false]]}},"financial_ratios":{"current_ratio":{"value":3.8940922745128246},"quick_ratio":{"value":3.3495725179080336},"net_profit_margin":{"value":0.023854365064482352},"roa":{"value":0.4326647301073687},"roe":{"value":0.5683184814895312},"debt_to_equity":{"value":0.31353087493057064,"negative_equity":false},"interest_coverage":{"value":30.634654471544714},"asset_turnover":{"value":18.137759229298425},"altman_z_score":{"value":22.303120564360455},"roce":{"value":0.7279697650269266}},"source_ids":{"financial_statement_id":"1911121","income_statement_id":"1911121","balance_sheet_id":"1911121"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1234582,"cogs":1135506,"gross_prof":99076,"sell_exp":200,"admin_exp":17171,"oth_op_exp":1773,"interest_expenses":2533,"income_before_income_taxes":77399,"provision_for_income_taxes":448,"income_after_income_taxes":76951,"net_income":76951},"balance_data":{"cash":1307,"accounts_receivable":143509,"inventories":38612,"cur_assets":183428,"fixed_assets":22729,"non_cur_assets":22729,"assets":206157,"cur_liab":126406,"equity":79751,"equities":206157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1135506,1135506,false],["net_turnover_source","gross_profit_calc",99076,99076,false],["gross_profit_calc","selling_exp",200,200,false],["gross_profit_calc","admin_exp",17171,17171,false],["gross_profit_calc","other_op_exp_exp",1773,1773,false]]}},"financial_ratios":{"current_ratio":{"value":1.4511020046516778},"quick_ratio":{"value":1.1456418207996455},"net_profit_margin":{"value":0.0623295981959886},"roa":{"value":0.37326406573630777},"roe":{"value":0.9648907223733871},"debt_to_equity":{"value":1.5850083384534364,"negative_equity":false},"interest_coverage":{"value":31.556257402289773},"asset_turnover":{"value":5.988552413936951},"altman_z_score":{"value":7.972193507482302},"roce":{"value":1.0022695640180062}},"source_ids":{"financial_statement_id":"1758150","income_statement_id":"1758150","balance_sheet_id":"1758150"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -32.88","17.25","32.81",4,"2 005.11","~ 1 431.83"],[2023," -259.79","19.43","37.33",5,"1 825.07","~ 1 306.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-16.35","2.95","6.86",3,"2 235.91","~ 1 631.10"],["2026. gada 1. ceturksnis"," -22.94","2.98","6.86",3,"2 235.91","~ 1 631.10"],["2025. gada 4. ceturksnis"," -0.88","3.16","6.91",3,"2 252.21","~ 1 631.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.81,"employees":4,"gross_salary_raw":2005.109025129559,"gross_salary_formatted":"2 005.11","net_salary_formatted":"~ 1 431.83","vsaoi_employee_part":"210.54","non_taxable_minimum":"0.00","iin_part":"362.74","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.81,"employees":4,"gross_salary_raw":2005.109025129559,"gross_salary_formatted":"2 005.11","net_salary_formatted":"~ 1 431.83","vsaoi_employee_part":"210.54","non_taxable_minimum":"0.00","iin_part":"362.74","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,5,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV43ZZZ40203362135","K","SIA","2021-11-24","Rīga, Brīvības gatve 197A",1039,101867023,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4615  ","010094","Vidzemes priekšpilsēta"," -32.88","17.25","32.81",4],[2023,"sabiedrība ar ierobežotu atbildību","4615  ","010094","Vidzemes priekšpilsēta"," -259.79","19.43","37.33",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BIRNE SIA","2025. gada 4. ceturksnis"," -0.88","0.15","11.12","3.16","6.91","3"],["BIRNE SIA","2026. gada 1. ceturksnis"," -22.94","0.00","32.81","2.98","6.86","3"],["BIRNE SIA","2026. gada 2. ceturksnis","-16.35","0.15","26.37","2.95","6.86","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-24",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-03-05",9000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[1234582,1135506,99076,200,17171,1773,2533,77399,448,76951,76951,null,null],[1973098,1871652,101446,267,36568,4322,1968,58321,11254,47067,47067,null,null],[499197,495462,3735,10874,44443,6530,1608,-49637,5043,-54680,-54680,10083,null],[1138045,1036187,101858,9980,36407,21785,null,42899,5320,37579,37579,9000,213]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1307,143509,38612,183428,22729,22729,206157,126406,79751,206157],[12597,74378,14139,101114,7670,7670,108784,25966,82818,108784],[15382,66748,102932,185062,3525,3525,188587,180449,8138,188587],[5250,57547,702,63499,1895,1895,65394,40677,24717,65394]]}}}