{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203362351","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203362351","company_name":"United Maritime Solutions SIA","company_type":"SIA","registered_date":"2021-11-25","area_of_activity":{"nace_code":"5020","nace_description":"Kravu jūras un piekrastes ūdens transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5681904,5332579,9073436,7,"EUR"],[2024,4638136,2426090,4410474,6,"EUR"],[2023,3835119,1144615,3171177,6,"EUR"],[2022,1110228,667742,2354333,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":5681904,"cogs":176320,"gross_prof":5505584,"sell_exp":120,"admin_exp":94836,"oth_op_rev":46662,"other_interest_revenues":289,"income_before_income_taxes":5457579,"provision_for_income_taxes":125000,"income_after_income_taxes":5332579,"net_income":5332579},"balance_data":{"cash":2193324,"accounts_receivable":6880016,"cur_assets":9073340,"fixed_assets":96,"non_cur_assets":96,"assets":9073436,"cur_liab":1811967,"equity":7261469,"equities":9073436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176320,176320,false],["net_turnover_source","gross_profit_calc",5505584,5505584,false],["gross_profit_calc","selling_exp",120,120,false],["gross_profit_calc","admin_exp",94836,94836,false],["gross_profit_calc","ebit_calc",5410628,5410628,false]]}},"financial_ratios":{"current_ratio":{"value":5.00745322624529},"quick_ratio":{"value":5.00745322624529},"net_profit_margin":{"value":0.9385197285980192},"roa":{"value":0.5877132984681878},"roe":{"value":0.7343664208991321},"debt_to_equity":{"value":0.2495317407538337,"negative_equity":false},"asset_turnover":{"value":0.6262130465239408},"altman_z_score":{"value":5.428603264255013},"roce":{"value":0.7515805686149731}},"source_ids":{"financial_statement_id":"2264449","income_statement_id":"2264449","balance_sheet_id":"2264449"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":4638136,"cogs":130555,"gross_prof":4507581,"sell_exp":120,"admin_exp":75634,"oth_op_rev":138320,"other_interest_revenues":17097,"income_before_income_taxes":4587244,"provision_for_income_taxes":661154,"income_after_income_taxes":3926090,"extra_dividends":1500000,"net_income":2426090},"balance_data":{"cash":1806532,"accounts_receivable":2603750,"cur_assets":4410282,"fixed_assets":192,"non_cur_assets":192,"assets":4410474,"cur_liab":1981584,"equity":2428890,"equities":4410474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130555,130555,false],["net_turnover_source","gross_profit_calc",4507581,4507581,false],["gross_profit_calc","selling_exp",120,120,false],["gross_profit_calc","admin_exp",75634,75634,false],["gross_profit_calc","ebit_calc",4431827,4431827,false]]}},"financial_ratios":{"current_ratio":{"value":2.2256346438001113},"quick_ratio":{"value":2.2256346438001113},"net_profit_margin":{"value":0.5230743557325616},"roa":{"value":0.5500746631767923},"roe":{"value":0.9988472100424474},"debt_to_equity":{"value":0.8158393340167731,"negative_equity":false},"asset_turnover":{"value":1.0516184881715662},"altman_z_score":{"value":5.65712825913553},"roce":{"value":1.8886174343012652}},"source_ids":{"financial_statement_id":"2007926","income_statement_id":"2007926","balance_sheet_id":"2007926"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":3835119,"cogs":113797,"gross_prof":3721322,"sell_exp":480,"admin_exp":87080,"oth_op_rev":117440,"income_before_income_taxes":3751202,"provision_for_income_taxes":654866,"income_after_income_taxes":3096336,"extra_dividends":1951721,"net_income":1144615},"balance_data":{"cash":2580386,"accounts_receivable":590503,"cur_assets":3170889,"fixed_assets":288,"non_cur_assets":288,"assets":3171177,"cur_liab":2023762,"equity":1147415,"equities":3171177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113797,113797,false],["net_turnover_source","gross_profit_calc",3721322,3721322,false],["gross_profit_calc","selling_exp",480,480,false],["gross_profit_calc","admin_exp",87080,87080,false],["gross_profit_calc","ebit_calc",3633762,3633762,false]]}},"financial_ratios":{"current_ratio":{"value":1.5668290045963902},"quick_ratio":{"value":1.5668290045963902},"net_profit_margin":{"value":0.29845618871278834},"roa":{"value":0.36094327122074865},"roe":{"value":0.9975597320934448},"debt_to_equity":{"value":1.763757663966394,"negative_equity":false},"asset_turnover":{"value":1.2093676890315488},"altman_z_score":{"value":5.686194691693301},"roce":{"value":3.269263518430559}},"source_ids":{"financial_statement_id":"1904377","income_statement_id":"1904377","balance_sheet_id":"1904377"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1110228,"cogs":112010,"gross_prof":998218,"sell_exp":2240,"admin_exp":78224,"interest_expenses":12,"income_before_income_taxes":917742,"provision_for_income_taxes":50000,"income_after_income_taxes":867742,"extra_dividends":200000,"net_income":667742},"balance_data":{"cash":2263956,"accounts_receivable":89993,"cur_assets":2353949,"fixed_assets":384,"non_cur_assets":384,"assets":2354333,"cur_liab":1683791,"equity":670542,"equities":2354333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112010,112010,false],["net_turnover_source","gross_profit_calc",998218,998218,false],["gross_profit_calc","selling_exp",2240,2240,false],["gross_profit_calc","admin_exp",78224,78224,false],["gross_profit_calc","ebit_calc",917754,917754,false]]}},"financial_ratios":{"current_ratio":{"value":1.3980054531708508},"quick_ratio":{"value":1.3980054531708508},"net_profit_margin":{"value":0.6014458291450044},"roa":{"value":0.28362258015327485},"roe":{"value":0.9958242734981553},"debt_to_equity":{"value":2.5110895365241848,"negative_equity":false},"interest_coverage":{"value":76479.5},"asset_turnover":{"value":0.47156795576496613},"altman_z_score":{"value":2.294366508724181},"roce":{"value":1.3686748928478754}},"source_ids":{"financial_statement_id":"1736033","income_statement_id":"1736033","balance_sheet_id":"1736033"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"730.09","29.22","46.44",6,"1 892.05","~ 1 353.92"],[2023,"717.97","26.39","42.26",6,"1 721.75","~ 1 238.79"],[2022,"109.23","24.39","39.78",6,"1 620.71","~ 1 160.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.18","12.59","19.43",8,"2 374.84","~ 1 723.73"],["2026. gada 1. ceturksnis","512.21","12.60","19.43",8,"2 374.84","~ 1 723.73"],["2025. gada 4. ceturksnis","27.70","11.43","17.59",7,"2 457.08","~ 1 768.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.44,"employees":6,"gross_salary_raw":1892.0504546787915,"gross_salary_formatted":"1 892.05","net_salary_formatted":"~ 1 353.92","vsaoi_employee_part":"198.67","non_taxable_minimum":"0.00","iin_part":"339.47","iin_rate_percentage":"20.05","iin_rate_decimal":"0.2005"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.44,"employees":6,"gross_salary_raw":1892.0504546787915,"gross_salary_formatted":"1 892.05","net_salary_formatted":"~ 1 353.92","vsaoi_employee_part":"198.67","non_taxable_minimum":"0.00","iin_part":"339.47","iin_rate_percentage":"20.05","iin_rate_decimal":"0.2005"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-11-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,6,"EUR"],[2023,6,"EUR"],[2024,6,"EUR"],[2025,7,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-12-03","Ultramar Shipping SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV31ZZZ40203362351","K","SIA","2021-11-25","Rīga, Jeruzalemes iela 10 - 26",1010,118591677,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5020  ","010094","Vidzemes priekšpilsēta","730.09","29.22","46.44",6],[2023,"sabiedrība ar ierobežotu atbildību","5020  ","010094","Vidzemes priekšpilsēta","717.97","26.39","42.26",6],[2022,"sabiedrība ar ierobežotu atbildību","5020  ","010094","Vidzemes priekšpilsēta","109.23","24.39","39.78",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","27.70","0.00","1.32","11.43","17.59","7"],["2026. gada 1. ceturksnis","512.21","0.00","1.35","12.60","19.43","8"],["2026. gada 2. ceturksnis","30.18","0.0","1.85","12.59","19.43","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_rev","other_interest_revenues"],"data":[[1110228,112010,998218,2240,78224,12,917742,50000,867742,200000,667742,null,null],[3835119,113797,3721322,480,87080,null,3751202,654866,3096336,1951721,1144615,117440,null],[4638136,130555,4507581,120,75634,null,4587244,661154,3926090,1500000,2426090,138320,17097],[5681904,176320,5505584,120,94836,null,5457579,125000,5332579,null,5332579,46662,289]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2263956,89993,2353949,384,384,2354333,1683791,670542,2354333],[2580386,590503,3170889,288,288,3171177,2023762,1147415,3171177],[1806532,2603750,4410282,192,192,4410474,1981584,2428890,4410474],[2193324,6880016,9073340,96,96,9073436,1811967,7261469,9073436]]}}}