{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203362417","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203362417"},"registration_number":"40203362417","company_name":"SIA Hotel M5","company_type":"SIA","registered_date":"2021-11-25","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1856747,454862,13791745,45,"EUR"],[2024,1740527,423437,11805564,44,"EUR"],[2023,1629988,204585,11583552,33,"EUR"],[2022,189740,-147411,8395590,26,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":1856747,"cogs":1170173,"gross_prof":686574,"sell_exp":204388,"admin_exp":76857,"oth_op_rev":889,"oth_op_exp":4082,"other_interest_revenues":269735,"interest_expenses":213697,"income_before_income_taxes":458174,"provision_for_income_taxes":3312,"income_after_income_taxes":454862,"net_income":454862},"balance_data":{"cash":210486,"accounts_receivable":4415759,"inventories":17003,"cur_assets":4643248,"fixed_assets":9148497,"non_cur_assets":9148497,"assets":13791745,"cur_liab":857169,"non_cur_liab":2959559,"equity":9975017,"equities":13791745},"cash_flow_data":{"cfo_im_ebt":458174,"cfo_im_ebwc":421006,"cfo_im_op":429759,"cfo_im_tax":-3312,"cfo_im_net":426447,"cfi_acq_fa":-5314,"cfi_net":-5314,"cff_ln_repay":-406642,"cff_net":-406642,"net_increase":14491,"at_beginning_of_year":195995,"at_end_of_year":210486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1170173,1170173,false],["net_turnover_source","gross_profit_calc",686574,686574,false],["gross_profit_calc","selling_exp",204388,204388,false],["gross_profit_calc","admin_exp",76857,76857,false],["gross_profit_calc","other_op_exp_exp",4082,4082,false]]}},"financial_ratios":{"current_ratio":{"value":5.416957449464458},"quick_ratio":{"value":5.397121221136088},"net_profit_margin":{"value":0.24497791029149368},"roa":{"value":0.03298074319094502},"roe":{"value":0.04560012278675816},"debt_to_equity":{"value":0.38262872133451,"negative_equity":false},"interest_coverage":{"value":3.1440357141185884},"asset_turnover":{"value":0.13462741661769415},"altman_z_score":{"value":2.192817298201463},"roce":{"value":0.05194379777118322}},"source_ids":{"financial_statement_id":"2341757","income_statement_id":"2341757","balance_sheet_id":"2341757","cash_flow_statement_id":"2341757"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":1740527,"cogs":1040673,"gross_prof":699854,"sell_exp":199940,"admin_exp":64205,"oth_op_rev":8,"oth_op_exp":1003,"other_interest_revenues":270343,"interest_expenses":279833,"income_before_income_taxes":425224,"provision_for_income_taxes":1787,"income_after_income_taxes":423437,"net_income":423437},"balance_data":{"cash":195995,"accounts_receivable":4155082,"inventories":12434,"cur_assets":4363511,"fixed_assets":7442053,"non_cur_assets":7442053,"assets":11805564,"cur_liab":825262,"non_cur_liab":3180147,"equity":7800155,"equities":11805564},"cash_flow_data":{"cfo_im_ebt":425224,"cfo_im_ebwc":455770,"cfo_im_op":462209,"cfo_im_tax":-1787,"cfo_im_net":460422,"cfi_acq_fa":-890,"cfi_ln_rcv":55000,"cfi_net":54110,"cff_ln_repay":-472780,"cff_net":-472780,"net_increase":41752,"at_beginning_of_year":154243,"at_end_of_year":195995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1040673,1040673,false],["net_turnover_source","gross_profit_calc",699854,699854,false],["gross_profit_calc","selling_exp",199940,199940,false],["gross_profit_calc","admin_exp",64205,64205,false],["gross_profit_calc","other_op_exp_exp",1003,1003,false]]}},"financial_ratios":{"current_ratio":{"value":5.28742508439744},"quick_ratio":{"value":5.272358354074221},"net_profit_margin":{"value":0.2432809143437591},"roa":{"value":0.035867579050014045},"roe":{"value":0.05428571611717972},"debt_to_equity":{"value":0.5135037701173887,"negative_equity":false},"interest_coverage":{"value":2.519563453917158},"asset_turnover":{"value":0.14743276983632464},"altman_z_score":{"value":1.9251266381487997},"roce":{"value":0.06421107543308008}},"source_ids":{"financial_statement_id":"2055277","income_statement_id":"2055277","balance_sheet_id":"2055277","cash_flow_statement_id":"2055277"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1629988,"cogs":983466,"gross_prof":646522,"sell_exp":230604,"admin_exp":193615,"oth_op_rev":14088,"oth_op_exp":1669,"other_interest_revenues":167292,"interest_expenses":197101,"income_before_income_taxes":204913,"provision_for_income_taxes":328,"income_after_income_taxes":204585,"net_income":204585},"balance_data":{"cash":154243,"accounts_receivable":3954112,"inventories":12978,"cur_assets":4121333,"fixed_assets":7462219,"non_cur_assets":7462219,"assets":11583552,"cur_liab":829536,"non_cur_liab":3377298,"equity":7376718,"equities":11583552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",983466,983466,false],["net_turnover_source","gross_profit_calc",646522,646522,false],["gross_profit_calc","selling_exp",230604,230604,false],["gross_profit_calc","admin_exp",193615,193615,false],["gross_profit_calc","other_op_exp_exp",1669,1669,false]]}},"financial_ratios":{"current_ratio":{"value":4.968238870886857},"quick_ratio":{"value":4.952593980249199},"net_profit_margin":{"value":0.12551319396216415},"roa":{"value":0.017661680976612356},"roe":{"value":0.02773387839958095},"debt_to_equity":{"value":0.570285322009056,"negative_equity":false},"interest_coverage":{"value":2.0396345021080564},"asset_turnover":{"value":0.14071573210013646},"altman_z_score":{"value":1.7278864592180758},"roce":{"value":0.037382685686909896}},"source_ids":{"financial_statement_id":"1936060","income_statement_id":"1936060","balance_sheet_id":"1936060"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":189740,"cogs":305588,"gross_prof":-115848,"sell_exp":1838,"admin_exp":25503,"oth_op_rev":220,"oth_op_exp":31,"interest_expenses":3831,"income_before_income_taxes":-146831,"provision_for_income_taxes":580,"income_after_income_taxes":-147411,"net_income":-147411},"balance_data":{"cash":99506,"accounts_receivable":89646,"inventories":116366,"cur_assets":305518,"fixed_assets":8090072,"non_cur_assets":8090072,"assets":8395590,"cur_liab":593301,"equity":7802289,"equities":8395590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",305588,305588,false],["net_turnover_source","gross_profit_calc",115848,-115848,true],["gross_profit_calc","selling_exp",1838,1838,false],["gross_profit_calc","admin_exp",25503,25503,false],["gross_profit_calc","other_op_exp_exp",31,31,false]]}},"financial_ratios":{"current_ratio":{"value":0.5149460391942707},"quick_ratio":{"value":0.31881287912880646},"net_profit_margin":{"value":-0.7769105091177401},"roa":{"value":-0.017558146598392728},"roe":{"value":-0.01889330169646369},"debt_to_equity":{"value":0.07604191539175234,"negative_equity":false},"interest_coverage":{"value":-37.3270686504829},"asset_turnover":{"value":0.022599960217209274},"altman_z_score":{"value":6.2554704262867915},"roce":{"value":-0.018327954783525707}},"source_ids":{"financial_statement_id":"1740093","income_statement_id":"1740093","balance_sheet_id":"1740093"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"343.73","73.89","150.25",39,"941.76","~ 740.32"],[2023,"186.73","52.97","105.91",32,"809.06","~ 655.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","99.88","19.62","49.26",41,"1 174.80","~ 923.57"],["2026. gada 1. ceturksnis","85.16","17.87","45.38",39,"1 137.76","~ 898.88"],["2025. gada 4. ceturksnis","101.97","21.68","50.79",42,"1 182.44","~ 918.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":150.25,"employees":39,"gross_salary_raw":941.7630054180363,"gross_salary_formatted":"941.76","net_salary_formatted":"~ 740.32","vsaoi_employee_part":"98.89","non_taxable_minimum":"330.09","iin_part":"102.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":150.25,"employees":39,"gross_salary_raw":941.7630054180363,"gross_salary_formatted":"941.76","net_salary_formatted":"~ 740.32","vsaoi_employee_part":"98.89","non_taxable_minimum":"330.09","iin_part":"102.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7949700,"EUR","2022-09-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,26,"EUR"],[2023,33,"EUR"],[2024,44,"EUR"],[2025,45,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-10-21","Sabiedrība ar ierobežotu atbildību \"IBIS LV\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV92ZZZ40203362417","K","SIA","2021-11-25","Rīga, Marijas iela 5",1050,101111882,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","343.73","73.89","150.25",39],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","186.73","52.97","105.91",32]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HOTEL M5 SIA","2025. gada 4. ceturksnis","101.97","29.26","0.00","21.68","50.79","42"],["HOTEL M5 SIA","2026. gada 1. ceturksnis","85.16","21.79","0.00","17.87","45.38","39"],["HOTEL M5 SIA","2026. gada 2. ceturksnis","99.88","27.47","0.0","19.62","49.26","41"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[189740,305588,-115848,1838,25503,220,31,3831,-146831,580,-147411,-147411,null],[1629988,983466,646522,230604,193615,14088,1669,197101,204913,328,204585,204585,167292],[1740527,1040673,699854,199940,64205,8,1003,279833,425224,1787,423437,423437,270343],[1856747,1170173,686574,204388,76857,889,4082,213697,458174,3312,454862,454862,269735]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[99506,89646,116366,305518,8090072,8090072,8395590,593301,7802289,8395590,null],[154243,3954112,12978,4121333,7462219,7462219,11583552,829536,7376718,11583552,3377298],[195995,4155082,12434,4363511,7442053,7442053,11805564,825262,7800155,11805564,3180147],[210486,4415759,17003,4643248,9148497,9148497,13791745,857169,9975017,13791745,2959559]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[425224,455770,462209,-1787,460422,-890,55000,54110,-472780,-472780,41752,154243,195995],[458174,421006,429759,-3312,426447,-5314,null,-5314,-406642,-406642,14491,195995,210486]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}