{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203364117","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203364117"},"registration_number":"40203364117","company_name":"LuckyWorld SIA","company_type":"SIA","registered_date":"2021-12-02","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,217100,-9134,39438,8,"EUR"],[2024,210900,-5128,50172,8,"EUR"],[2023,378200,24076,53430,12,"EUR"],[2022,372200,5138,48879,12,"EUR"],[2021,5000,1344,4190,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":217100,"cogs":554,"gross_prof":216546,"sell_exp":211929,"admin_exp":13686,"oth_op_exp":65,"income_before_income_taxes":-9134,"income_after_income_taxes":-9134,"net_income":-9134},"balance_data":{"cash":23646,"accounts_receivable":1970,"cur_assets":25616,"fixed_assets":13568,"intangible_assets":254,"non_cur_assets":13822,"assets":39438,"cur_liab":20342,"equity":19096,"equities":39438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",554,554,false],["net_turnover_source","gross_profit_calc",216546,216546,false],["gross_profit_calc","selling_exp",211929,211929,false],["gross_profit_calc","admin_exp",13686,13686,false],["gross_profit_calc","other_op_exp_exp",65,65,false]]}},"financial_ratios":{"current_ratio":{"value":1.259266542129584},"quick_ratio":{"value":1.259266542129584},"net_profit_margin":{"value":-0.042072777521879316},"roa":{"value":-0.2316040367158578},"roe":{"value":-0.47832006702974444},"debt_to_equity":{"value":1.06524926686217,"negative_equity":false},"asset_turnover":{"value":5.504843044779147},"altman_z_score":{"value":5.6745171332374715},"roce":{"value":-0.47832006702974444}},"source_ids":{"financial_statement_id":"2263251","income_statement_id":"2263251","balance_sheet_id":"2263251"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":210900,"cogs":1361,"gross_prof":209539,"sell_exp":209282,"admin_exp":5055,"oth_op_exp":330,"income_before_income_taxes":-5128,"income_after_income_taxes":-5128,"net_income":-5128},"balance_data":{"cash":27123,"accounts_receivable":1564,"cur_assets":28687,"fixed_assets":21028,"intangible_assets":457,"non_cur_assets":21485,"assets":50172,"cur_liab":21942,"equity":28230,"equities":50172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1361,1361,false],["net_turnover_source","gross_profit_calc",209539,209539,false],["gross_profit_calc","selling_exp",209282,209282,false],["gross_profit_calc","admin_exp",5055,5055,false],["gross_profit_calc","other_op_exp_exp",330,330,false]]}},"financial_ratios":{"current_ratio":{"value":1.3074013307811503},"quick_ratio":{"value":1.3074013307811503},"net_profit_margin":{"value":-0.02431484115694642},"roa":{"value":-0.10220840309335885},"roe":{"value":-0.18165072617782502},"debt_to_equity":{"value":0.7772582359192348,"negative_equity":false},"asset_turnover":{"value":4.20353982300885},"altman_z_score":{"value":4.990900674951342},"roce":{"value":-0.18165072617782502}},"source_ids":{"financial_statement_id":"2027849","income_statement_id":"2027849","balance_sheet_id":"2027849"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":378200,"cogs":2007,"gross_prof":376193,"sell_exp":344094,"admin_exp":7592,"oth_op_exp":431,"income_before_income_taxes":24076,"income_after_income_taxes":24076,"net_income":24076},"balance_data":{"cash":21696,"accounts_receivable":1341,"inventories":100,"cur_assets":23137,"fixed_assets":29633,"intangible_assets":660,"non_cur_assets":30293,"assets":53430,"cur_liab":20072,"equity":33358,"equities":53430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2007,2007,false],["net_turnover_source","gross_profit_calc",376193,376193,false],["gross_profit_calc","selling_exp",344094,344094,false],["gross_profit_calc","admin_exp",7592,7592,false],["gross_profit_calc","other_op_exp_exp",431,431,false]]}},"financial_ratios":{"current_ratio":{"value":1.1527002789956158},"quick_ratio":{"value":1.1477182144280589},"net_profit_margin":{"value":0.06365943945002644},"roa":{"value":0.4506082725060827},"roe":{"value":0.7217459080280593},"debt_to_equity":{"value":0.6017147310989868,"negative_equity":false},"asset_turnover":{"value":7.078420363091896},"altman_z_score":{"value":9.732247423533188},"roce":{"value":0.7217459080280593}},"source_ids":{"financial_statement_id":"1884141","income_statement_id":"1884141","balance_sheet_id":"1884141"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":372200,"cogs":1188,"gross_prof":371012,"sell_exp":341231,"admin_exp":24483,"oth_op_exp":160,"income_before_income_taxes":5138,"income_after_income_taxes":5138,"net_income":5138},"balance_data":{"cash":7616,"accounts_receivable":2162,"cur_assets":9778,"fixed_assets":38238,"intangible_assets":863,"non_cur_assets":39101,"assets":48879,"cur_liab":39597,"equity":9282,"equities":48879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1188,1188,false],["net_turnover_source","gross_profit_calc",371012,371012,false],["gross_profit_calc","selling_exp",341231,341231,false],["gross_profit_calc","admin_exp",24483,24483,false],["gross_profit_calc","other_op_exp_exp",160,160,false]]}},"financial_ratios":{"current_ratio":{"value":0.24693789933580826},"quick_ratio":{"value":0.24693789933580826},"net_profit_margin":{"value":0.013804406233207953},"roa":{"value":0.1051167167904417},"roe":{"value":0.5535444947209653},"debt_to_equity":{"value":4.265998707175178,"negative_equity":false},"asset_turnover":{"value":7.614722068782094},"altman_z_score":{"value":7.747975141459305},"roce":{"value":0.5535444947209653}},"source_ids":{"financial_statement_id":"1739286","income_statement_id":"1739286","balance_sheet_id":"1739286"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5000,"gross_prof":5000,"sell_exp":1820,"admin_exp":1836,"income_before_income_taxes":1344,"income_after_income_taxes":1344,"net_income":1344},"balance_data":{"cash":2995,"accounts_receivable":1195,"cur_assets":4190,"assets":4190,"cur_liab":1446,"equity":2744,"equities":4190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",5000,5000,false],["gross_profit_calc","selling_exp",1820,1820,false],["gross_profit_calc","admin_exp",1836,1836,false],["gross_profit_calc","ebit_calc",1344,1344,false],["ebit_calc","ebt_calc",1344,1344,false]]}},"financial_ratios":{"current_ratio":{"value":2.8976486860304287},"quick_ratio":{"value":2.8976486860304287},"net_profit_margin":{"value":0.2688},"roa":{"value":0.320763723150358},"roe":{"value":0.4897959183673469},"debt_to_equity":{"value":0.5269679300291545,"negative_equity":false},"asset_turnover":{"value":1.1933174224343674},"altman_z_score":{"value":4.00880815219006},"roce":{"value":0.4897959183673469}},"source_ids":{"financial_statement_id":"1413230","income_statement_id":"1413230","balance_sheet_id":"1413230"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.31","31.61","55.12",8,"1 684.27","~ 1 214.84"],[2023,"143.94","52.85","93.91",12,"1 913.03","~ 1 368.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.92","4.78","11.83",7,"1 652.49","~ 1 242.09"],["2026. gada 1. ceturksnis","15.03","4.60","11.45",7,"1 599.41","~ 1 206.70"],["2025. gada 4. ceturksnis","21.43","8.32","14.08",8,"1 720.93","~ 1 277.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.12,"employees":8,"gross_salary_raw":1684.267136012516,"gross_salary_formatted":"1 684.27","net_salary_formatted":"~ 1 214.84","vsaoi_employee_part":"176.85","non_taxable_minimum":"44.51","iin_part":"292.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.12,"employees":8,"gross_salary_raw":1684.267136012516,"gross_salary_formatted":"1 684.27","net_salary_formatted":"~ 1 214.84","vsaoi_employee_part":"176.85","non_taxable_minimum":"44.51","iin_part":"292.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-04-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,12,"EUR"],[2023,12,"EUR"],[2024,8,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40203364117","K","SIA","2021-12-02","Rīga, Sporta iela 15",1013,101996326,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","010094","Vidzemes priekšpilsēta","86.31","31.61","55.12",8],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","010096","Ziemeļu rajons","143.94","52.85","93.91",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","21.43","0.00","0.98","8.32","14.08","8"],["2026. gada 1. ceturksnis","15.03","0.00","1.03","4.60","11.45","7"],["2026. gada 2. ceturksnis","14.92","0.0","1.7","4.78","11.83","7"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_exp"],"data":[[5000,5000,1820,1836,1344,1344,1344,null,null],[372200,371012,341231,24483,5138,5138,5138,1188,160],[378200,376193,344094,7592,24076,24076,24076,2007,431],[210900,209539,209282,5055,-5128,-5128,-5128,1361,330],[217100,216546,211929,13686,-9134,-9134,-9134,554,65]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","intangible_assets","non_cur_assets","inventories"],"data":[[2995,1195,4190,4190,1446,2744,4190,null,null,null,null],[7616,2162,9778,48879,39597,9282,48879,38238,863,39101,null],[21696,1341,23137,53430,20072,33358,53430,29633,660,30293,100],[27123,1564,28687,50172,21942,28230,50172,21028,457,21485,null],[23646,1970,25616,39438,20342,19096,39438,13568,254,13822,null]]}}}