{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203366160","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203366160","company_name":"Sabiedrība ar ierobežotu atbildību \"CF Icon\"","company_type":"SIA","registered_date":"2021-12-10","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1748521,102264,987305,18,"EUR"],[2024,0,-967,794,2,"EUR"],[2023,0,-956,1761,2,"EUR"],[2022,0,-352,2717,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1748521,"cogs":1405844,"gross_prof":342677,"sell_exp":73461,"admin_exp":122885,"oth_op_rev":4404,"oth_op_exp":31774,"interest_expenses":16042,"income_before_income_taxes":102919,"provision_for_income_taxes":655,"income_after_income_taxes":102264,"net_income":102264},"balance_data":{"cash":96051,"accounts_receivable":154925,"inventories":94281,"cur_assets":345257,"fixed_assets":642048,"non_cur_assets":642048,"assets":987305,"cur_liab":308720,"non_cur_liab":575596,"equity":102989,"equities":987305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1405844,1405844,false],["net_turnover_source","gross_profit_calc",342677,342677,false],["gross_profit_calc","selling_exp",73461,73461,false],["gross_profit_calc","admin_exp",122885,122885,false],["gross_profit_calc","other_op_exp_exp",31774,31774,false]]}},"financial_ratios":{"current_ratio":{"value":1.1183499611298264},"quick_ratio":{"value":0.8129567245400363},"net_profit_margin":{"value":0.05848600045409806},"roa":{"value":0.10357893457442229},"roe":{"value":0.9929604132480168},"debt_to_equity":{"value":8.58650923885075,"negative_equity":false},"interest_coverage":{"value":7.415596559032539},"asset_turnover":{"value":1.7710038944399147},"altman_z_score":{"value":2.30562741482523},"roce":{"value":0.17530744121959665}},"source_ids":{"financial_statement_id":"2291368","income_statement_id":"2291368","balance_sheet_id":"2291368"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":967,"income_before_income_taxes":-967,"income_after_income_taxes":-967,"net_income":-967},"balance_data":{"cash":794,"cur_assets":794,"assets":794,"cur_liab":69,"equity":725,"equities":794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",967,967,false],["gross_profit_calc","ebit_calc",967,-967,true],["ebit_calc","ebt_calc",967,-967,true],["ebt_calc","net_income_final",967,-967,true]]}},"financial_ratios":{"current_ratio":{"value":11.507246376811594},"quick_ratio":{"value":11.507246376811594},"roa":{"value":-1.2178841309823678},"roe":{"value":-1.333793103448276},"debt_to_equity":{"value":0.09517241379310344,"negative_equity":false},"altman_z_score":{"value":2.0571631256160328},"roce":{"value":-1.333793103448276}},"source_ids":{"financial_statement_id":"1968303","income_statement_id":"1968303","balance_sheet_id":"1968303"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":956,"income_before_income_taxes":-956,"income_after_income_taxes":-956,"net_income":-956},"balance_data":{"cash":1761,"cur_assets":1761,"assets":1761,"cur_liab":69,"equity":1692,"equities":1761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",956,956,false],["gross_profit_calc","ebit_calc",956,-956,true],["ebit_calc","ebt_calc",956,-956,true],["ebt_calc","net_income_final",956,-956,true]]}},"financial_ratios":{"current_ratio":{"value":25.52173913043478},"quick_ratio":{"value":25.52173913043478},"roa":{"value":-0.5428733674048836},"roe":{"value":-0.5650118203309693},"debt_to_equity":{"value":0.040780141843971635,"negative_equity":false},"altman_z_score":{"value":10.115141791966026},"roce":{"value":-0.5650118203309693}},"source_ids":{"financial_statement_id":"1783685","income_statement_id":"1783685","balance_sheet_id":"1783685"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":352,"income_before_income_taxes":-352,"income_after_income_taxes":-352,"net_income":-352},"balance_data":{"cash":2717,"cur_assets":2717,"assets":2717,"cur_liab":69,"equity":2648,"equities":2717},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",352,352,false],["gross_profit_calc","ebit_calc",352,-352,true],["ebit_calc","ebt_calc",352,-352,true],["ebt_calc","net_income_final",352,-352,true]]}},"financial_ratios":{"current_ratio":{"value":39.3768115942029},"quick_ratio":{"value":39.3768115942029},"roa":{"value":-0.12955465587044535},"roe":{"value":-0.13293051359516617},"debt_to_equity":{"value":0.026057401812688823,"negative_equity":false},"altman_z_score":{"value":17.24001574626746},"roce":{"value":-0.13293051359516617}},"source_ids":{"financial_statement_id":"1469653","income_statement_id":"1469653","balance_sheet_id":"1469653"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.37","0.14","0.23",2,"***","***"],[2023,"0.37","0.14","0.23",2,"***","***"],[2022,"0.12","0.05","0.08",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","94.58","19.94","38.72",28,"1 352.16","~ 1 041.84"],["2026. gada 1. ceturksnis","124.98","24.33","35.40",28,"1 236.22","~ 964.53"],["2025. gada 4. ceturksnis","105.26","22.25","47.47",30,"1 547.21","~ 1 161.69"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-12-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV08ZZZ40203366160","K","SIA","2021-12-10","Rīga, Duntes iela 19A",1005,105282136,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","010096","Ziemeļu rajons","0.37","0.14","0.23",2],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010096","Ziemeļu rajons","0.37","0.14","0.23",2],[2022,"sabiedrība ar ierobežotu atbildību","5630  ","010096","Ziemeļu rajons","0.12","0.05","0.08",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CF ICON SIA","2025. gada 4. ceturksnis","105.26","35.50","0.00","22.25","47.47","30"],["CF ICON SIA","2026. gada 1. ceturksnis","124.98","65.17","0.00","24.33","35.40","28"],["CF ICON SIA","2026. gada 2. ceturksnis","94.58","38.56","3.91","19.94","38.72","28"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[0,352,-352,-352,-352,null,null,null,null,null,null,null],[0,956,-956,-956,-956,null,null,null,null,null,null,null],[0,967,-967,-967,-967,null,null,null,null,null,null,null],[1748521,122885,102919,102264,102264,1405844,342677,73461,4404,31774,16042,655]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[2717,2717,2717,69,2648,2717,null,null,null,null,null],[1761,1761,1761,69,1692,1761,null,null,null,null,null],[794,794,794,69,725,794,null,null,null,null,null],[96051,345257,987305,308720,102989,987305,154925,94281,642048,642048,575596]]}}}