{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203367166","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203367166","company_name":"Sabiedrība ar ierobežotu atbildību \"Vārmes zemes\"","company_type":"SIA","registered_date":"2021-12-15","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,108740,83709,523744,4,"EUR"],[2024,0,-9148,533788,5,"EUR"],[2023,54367,9641,551051,5,"EUR"],[2022,3702,994,424418,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":108740,"cogs":13189,"gross_prof":95551,"sell_exp":4436,"admin_exp":2168,"oth_op_exp":2360,"interest_expenses":2878,"income_before_income_taxes":83709,"income_after_income_taxes":83709,"net_income":83709},"balance_data":{"cash":3162,"accounts_receivable":2,"cur_assets":3164,"fixed_assets":520580,"non_cur_assets":520580,"assets":523744,"cur_liab":60127,"equity":463617,"equities":523744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13189,13189,false],["net_turnover_source","gross_profit_calc",95551,95551,false],["gross_profit_calc","selling_exp",4436,4436,false],["gross_profit_calc","admin_exp",2168,2168,false],["gross_profit_calc","other_op_exp_exp",2360,2360,false]]}},"financial_ratios":{"current_ratio":{"value":0.052621950205398574},"quick_ratio":{"value":0.052621950205398574},"net_profit_margin":{"value":0.7698087180430384},"roa":{"value":0.1598280839494104},"roe":{"value":0.18055636441286665},"debt_to_equity":{"value":0.12969110278527318,"negative_equity":false},"interest_coverage":{"value":30.085823488533705},"asset_turnover":{"value":0.2076205168937496},"altman_z_score":{"value":4.631109239442557},"roce":{"value":0.18676407465645134}},"source_ids":{"financial_statement_id":"2335701","income_statement_id":"2335701","balance_sheet_id":"2335701"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":1771,"admin_exp":4645,"interest_expenses":2732,"income_before_income_taxes":-9148,"income_after_income_taxes":-9148,"net_income":-9148},"balance_data":{"cash":202,"accounts_receivable":34,"cur_assets":236,"fixed_assets":533552,"non_cur_assets":533552,"assets":533788,"cur_liab":118880,"non_cur_liab":35000,"equity":379908,"equities":533788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",1771,1771,false],["gross_profit_calc","admin_exp",4645,4645,false],["gross_profit_calc","ebit_calc",6416,-6416,true],["ebit_calc","ebt_calc",6416,-6416,true],["ebt_calc","interest_exp",2732,2732,false]]}},"financial_ratios":{"current_ratio":{"value":0.0019851951547779274},"quick_ratio":{"value":0.0019851951547779274},"roa":{"value":-0.01713788994881863},"roe":{"value":-0.024079513987596998},"debt_to_equity":{"value":0.40504543205197047,"negative_equity":false},"interest_coverage":{"value":-2.348462664714495},"altman_z_score":{"value":1.4430366586023236},"roce":{"value":-0.015463669054344577}},"source_ids":{"financial_statement_id":"2071806","income_statement_id":"2071806","balance_sheet_id":"2071806"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":54367,"cogs":36008,"gross_prof":18359,"sell_exp":6128,"admin_exp":1508,"interest_expenses":1082,"income_before_income_taxes":9641,"income_after_income_taxes":9641,"net_income":9641},"balance_data":{"cash":8175,"accounts_receivable":17719,"cur_assets":25894,"fixed_assets":525157,"non_cur_assets":525157,"assets":551051,"cur_liab":126996,"non_cur_liab":35000,"equity":389055,"equities":551051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36008,36008,false],["net_turnover_source","gross_profit_calc",18359,18359,false],["gross_profit_calc","selling_exp",6128,6128,false],["gross_profit_calc","admin_exp",1508,1508,false],["gross_profit_calc","ebit_calc",10723,10723,false]]}},"financial_ratios":{"current_ratio":{"value":0.20389618570663642},"quick_ratio":{"value":0.20389618570663642},"net_profit_margin":{"value":0.17733183732779076},"roa":{"value":0.017495658296600495},"roe":{"value":0.024780558018789117},"debt_to_equity":{"value":0.4163832877099639,"negative_equity":false},"interest_coverage":{"value":9.910351201478743},"asset_turnover":{"value":0.09866055954893467},"altman_z_score":{"value":1.6340620311370124},"roce":{"value":0.025286814210420817}},"source_ids":{"financial_statement_id":"1922076","income_statement_id":"1922076","balance_sheet_id":"1922076"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3702,"gross_prof":3702,"sell_exp":2525,"admin_exp":143,"oth_op_exp":40,"income_before_income_taxes":994,"income_after_income_taxes":994,"net_income":994},"balance_data":{"cash":11873,"cur_assets":11873,"fixed_assets":412545,"non_cur_assets":412545,"assets":424418,"cur_liab":10004,"non_cur_liab":35000,"equity":379414,"equities":424418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",3702,3702,false],["gross_profit_calc","selling_exp",2525,2525,false],["gross_profit_calc","admin_exp",143,143,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",994,994,false]]}},"financial_ratios":{"current_ratio":{"value":1.1868252698920432},"quick_ratio":{"value":1.1868252698920432},"net_profit_margin":{"value":0.2685035116153431},"roa":{"value":0.0023420307338520045},"roe":{"value":0.002619829526585735},"debt_to_equity":{"value":0.11861449498437064,"negative_equity":false},"asset_turnover":{"value":0.008722532974567525},"altman_z_score":{"value":4.317208486267715},"roce":{"value":0.0023985676159589205}},"source_ids":{"financial_statement_id":"1758042","income_statement_id":"1758042","balance_sheet_id":"1758042"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -7.25","0.43","0.69",5,"33.73","~ 30.19"],[2023," -20.09","0.29","0.48",3,"39.11","~ 35.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.17","0.07","0.1",4,"24.45","~ 21.88"],["2026. gada 1. ceturksnis","0.17","0.07","0.10",4,"24.45","~ 21.88"],["2025. gada 4. ceturksnis","16.12","0.24","0.36",4,"88.00","~ 78.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.69,"employees":5,"gross_salary_raw":33.73423291287768,"gross_salary_formatted":"33.73","net_salary_formatted":"~ 30.19","vsaoi_employee_part":"3.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.69,"employees":5,"gross_salary_raw":33.73423291287768,"gross_salary_formatted":"33.73","net_salary_formatted":"~ 30.19","vsaoi_employee_part":"3.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",378420,"EUR","2022-02-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV06ZZZ40203367166","K","SIA","2021-12-15","Saldus nov., Saldus, Lielā iela 9",3801,102099866,100016663,100003614]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","046210","Saldus"," -7.25","0.43","0.69",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","046210","Saldus"," -20.09","0.29","0.48",3],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","046210","Saldus","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĀRMES ZEMES SIA","2025. gada 4. ceturksnis","16.12","15.52","0.00","0.24","0.36","4"],["VĀRMES ZEMES SIA","2026. gada 1. ceturksnis","0.17","0.00","0.01","0.07","0.10","4"],["VĀRMES ZEMES SIA","2026. gada 2. ceturksnis","0.17","0.0","0.01","0.07","0.1","4"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","interest_expenses"],"data":[[3702,3702,2525,143,40,994,994,994,null,null],[54367,18359,6128,1508,null,9641,9641,9641,36008,1082],[0,null,1771,4645,null,-9148,-9148,-9148,null,2732],[108740,95551,4436,2168,2360,83709,83709,83709,13189,2878]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[11873,11873,412545,412545,424418,10004,35000,379414,424418,null],[8175,25894,525157,525157,551051,126996,35000,389055,551051,17719],[202,236,533552,533552,533788,118880,35000,379908,533788,34],[3162,3164,520580,520580,523744,60127,null,463617,523744,2]]}}}