{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203367325","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203367325","company_name":"Sabiedrība ar ierobežotu atbildību \"K.BIRZNIECES-BĒRZIŅAS ĢIMENES ĀRSTA PRAKSE\"","company_type":"SIA","registered_date":"2021-12-16","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,329117,9998,259607,8,"EUR"],[2024,270496,4784,243964,8,"EUR"],[2023,269959,-38813,215176,8,"EUR"],[2022,182186,18759,178800,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":329117,"cogs":240722,"gross_prof":88395,"admin_exp":34890,"oth_op_rev":5217,"oth_op_exp":17589,"interest_expenses":30767,"income_before_income_taxes":10366,"provision_for_income_taxes":368,"income_after_income_taxes":9998,"net_income":9998},"balance_data":{"cash":35809,"accounts_receivable":26260,"inventories":355,"cur_assets":62424,"fixed_assets":197183,"non_cur_assets":197183,"assets":259607,"cur_liab":22711,"non_cur_liab":242066,"equity":-5170,"equities":259607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",240722,240722,false],["net_turnover_source","gross_profit_calc",88395,88395,false],["gross_profit_calc","admin_exp",34890,34890,false],["gross_profit_calc","other_op_exp_exp",17589,17589,false],["gross_profit_calc","ebit_calc",35916,35916,false]]}},"financial_ratios":{"current_ratio":{"value":2.748624014794593},"quick_ratio":{"value":2.7329928228611684},"net_profit_margin":{"value":0.030378254541697937},"roa":{"value":0.038512058611670716},"roe":{"value":-1.9338491295938105},"debt_to_equity":{"value":-51.21411992263056,"negative_equity":true},"interest_coverage":{"value":1.3369194266584328},"asset_turnover":{"value":1.26775086958364},"altman_z_score":{"value":1.8421122175581273},"roce":{"value":0.17363315547750913}},"source_ids":{"financial_statement_id":"2334874","income_statement_id":"2334874","balance_sheet_id":"2334874"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":270496,"cogs":198865,"gross_prof":71631,"admin_exp":32350,"oth_op_exp":8495,"interest_expenses":25795,"income_before_income_taxes":4991,"provision_for_income_taxes":207,"income_after_income_taxes":4784,"net_income":4784},"balance_data":{"cash":18028,"accounts_receivable":20769,"inventories":244,"cur_assets":39041,"fixed_assets":204923,"non_cur_assets":204923,"assets":243964,"cur_liab":27638,"non_cur_liab":231495,"equity":-15169,"equities":243964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198865,198865,false],["net_turnover_source","gross_profit_calc",71631,71631,false],["gross_profit_calc","admin_exp",32350,32350,false],["gross_profit_calc","other_op_exp_exp",8495,8495,false],["gross_profit_calc","ebit_calc",30786,30786,false]]}},"financial_ratios":{"current_ratio":{"value":1.4125841233084884},"quick_ratio":{"value":1.4037556986757362},"net_profit_margin":{"value":0.017686028628889152},"roa":{"value":0.01960945057467495},"roe":{"value":-0.31538005142066056},"debt_to_equity":{"value":-17.08306414397785,"negative_equity":true},"interest_coverage":{"value":1.1934871099050204},"asset_turnover":{"value":1.1087537505533602},"altman_z_score":{"value":1.4548739948977258},"roce":{"value":0.1423129905790335}},"source_ids":{"financial_statement_id":"2070390","income_statement_id":"2070390","balance_sheet_id":"2070390"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":269959,"cogs":186465,"gross_prof":83494,"admin_exp":62497,"oth_op_exp":30877,"interest_expenses":28701,"income_before_income_taxes":-38581,"provision_for_income_taxes":232,"income_after_income_taxes":-38813,"net_income":-38813},"balance_data":{"cash":7724,"accounts_receivable":20853,"inventories":229,"cur_assets":28806,"fixed_assets":186370,"non_cur_assets":186370,"assets":215176,"cur_liab":34874,"non_cur_liab":200256,"equity":-19954,"equities":215176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186465,186465,false],["net_turnover_source","gross_profit_calc",83494,83494,false],["gross_profit_calc","admin_exp",62497,62497,false],["gross_profit_calc","other_op_exp_exp",30877,30877,false],["gross_profit_calc","ebit_calc",9880,-9880,true]]}},"financial_ratios":{"current_ratio":{"value":0.8260021792739577},"quick_ratio":{"value":0.8194356827435912},"net_profit_margin":{"value":-0.1437736841520379},"roa":{"value":-0.1803779231884597},"roe":{"value":1.945123784704821},"debt_to_equity":{"value":-11.783602285256089,"negative_equity":true},"interest_coverage":{"value":-0.34423887669419184},"asset_turnover":{"value":1.2545962374986057},"altman_z_score":{"value":0.975018884307898},"roce":{"value":-0.05479695178090093}},"source_ids":{"financial_statement_id":"1931186","income_statement_id":"1931186","balance_sheet_id":"1931186"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":182186,"cogs":111586,"gross_prof":70600,"sell_exp":1757,"admin_exp":42635,"oth_op_exp":7021,"interest_expenses":31,"income_before_income_taxes":19156,"provision_for_income_taxes":397,"income_after_income_taxes":18759,"net_income":18759},"balance_data":{"cash":131633,"accounts_receivable":25352,"inventories":227,"cur_assets":157212,"fixed_assets":21588,"non_cur_assets":21588,"assets":178800,"cur_liab":51761,"non_cur_liab":108180,"equity":18859,"equities":178800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111586,111586,false],["net_turnover_source","gross_profit_calc",70600,70600,false],["gross_profit_calc","selling_exp",1757,1757,false],["gross_profit_calc","admin_exp",42635,42635,false],["gross_profit_calc","other_op_exp_exp",7021,7021,false]]}},"financial_ratios":{"current_ratio":{"value":3.0372674407372346},"quick_ratio":{"value":3.0328818994996234},"net_profit_margin":{"value":0.10296619937865698},"roa":{"value":0.10491610738255033},"roe":{"value":0.9946974919136752},"debt_to_equity":{"value":8.480884458348799,"negative_equity":false},"interest_coverage":{"value":618.9354838709677},"asset_turnover":{"value":1.0189373601789709},"altman_z_score":{"value":1.91203754940832},"roce":{"value":0.15103236014137392}},"source_ids":{"financial_statement_id":"1770162","income_statement_id":"1770162","balance_sheet_id":"1770162"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.70","22.47","39.94",8,"1 220.42","~ 918.40"],[2023,"81.87","29.62","47.11",8,"1 439.51","~ 1 058.42"],[2022,"38.92","14.68","24.22",6,"986.77","~ 727.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.2","7.76","12.06",8,"1 474.04","~ 1 123.10"],["2026. gada 1. ceturksnis","21.24","7.65","13.58",8,"1 659.82","~ 1 246.98"],["2025. gada 4. ceturksnis","20.96","8.08","12.88",8,"1 574.26","~ 1 179.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.94,"employees":8,"gross_salary_raw":1220.4214334604478,"gross_salary_formatted":"1 220.42","net_salary_formatted":"~ 918.40","vsaoi_employee_part":"128.14","non_taxable_minimum":"222.91","iin_part":"173.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.94,"employees":8,"gross_salary_raw":1220.4214334604478,"gross_salary_formatted":"1 220.42","net_salary_formatted":"~ 918.40","vsaoi_employee_part":"128.14","non_taxable_minimum":"222.91","iin_part":"173.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2021-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,6,"EUR"],[2023,8,"EUR"],[2024,8,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV78ZZZ40203367325","K","SIA","2021-12-16","Saulkrastu nov., Saulkrastu pag., \"Dzilnas\"",2160,102990423,100016550]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","047400","Saulkrastu pag.","62.70","22.47","39.94",8],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","047400","Saulkrastu pag.","81.87","29.62","47.11",8],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","047400","Saulkrastu pag.","38.92","14.68","24.22",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["K.BIRZNIECES-BĒRZIŅAS ĢIMENES ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","20.96","0.00","0.00","8.08","12.88","8"],["K.BIRZNIECES-BĒRZIŅAS ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","21.24","0.00","0.00","7.65","13.58","8"],["K.BIRZNIECES-BĒRZIŅAS ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","20.2","0.0","0.0","7.76","12.06","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[182186,111586,70600,1757,42635,7021,31,19156,397,18759,18759,null],[269959,186465,83494,null,62497,30877,28701,-38581,232,-38813,-38813,null],[270496,198865,71631,null,32350,8495,25795,4991,207,4784,4784,null],[329117,240722,88395,null,34890,17589,30767,10366,368,9998,9998,5217]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[131633,25352,227,157212,21588,21588,178800,51761,108180,18859,178800],[7724,20853,229,28806,186370,186370,215176,34874,200256,-19954,215176],[18028,20769,244,39041,204923,204923,243964,27638,231495,-15169,243964],[35809,26260,355,62424,197183,197183,259607,22711,242066,-5170,259607]]}}}