{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203367645","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203367645"},"registration_number":"40203367645","company_name":"SIA GENNAKER","company_type":"SIA","registered_date":"2021-12-17","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1205120,-130078,220428,6,"EUR"],[2024,2326193,161975,419954,6,"EUR"],[2023,2298254,201710,456526,5,"EUR"],[2022,2356022,416473,492174,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1205120,"cogs":1219500,"gross_prof":-14380,"sell_exp":83738,"admin_exp":9281,"oth_op_exp":9768,"income_before_income_taxes":-117167,"provision_for_income_taxes":12911,"income_after_income_taxes":-130078,"net_income":-130078},"balance_data":{"cash":100408,"accounts_receivable":79665,"inventories":19,"cur_assets":180092,"fixed_assets":40336,"non_cur_assets":40336,"assets":220428,"cur_liab":37547,"equity":182881,"equities":220428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1219500,1219500,false],["net_turnover_source","gross_profit_calc",14380,-14380,true],["gross_profit_calc","selling_exp",83738,83738,false],["gross_profit_calc","admin_exp",9281,9281,false],["gross_profit_calc","other_op_exp_exp",9768,9768,false]]}},"financial_ratios":{"current_ratio":{"value":4.796441792952832},"quick_ratio":{"value":4.79593576051349},"net_profit_margin":{"value":-0.10793779872543813},"roa":{"value":-0.5901155933003067},"roe":{"value":-0.7112712638272976},"debt_to_equity":{"value":0.20530836992361154,"negative_equity":false},"asset_turnover":{"value":5.467182027691582},"altman_z_score":{"value":7.016836061730631},"roce":{"value":-0.6406734433866832}},"source_ids":{"financial_statement_id":"2194359","income_statement_id":"2194359","balance_sheet_id":"2194359"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2326193,"cogs":1986390,"gross_prof":339803,"sell_exp":133755,"admin_exp":7302,"oth_op_rev":19968,"oth_op_exp":844,"income_before_income_taxes":217870,"provision_for_income_taxes":55895,"income_after_income_taxes":161975,"net_income":161975},"balance_data":{"cash":225317,"accounts_receivable":130493,"inventories":2021,"cur_assets":357831,"fixed_assets":62123,"non_cur_assets":62123,"assets":419954,"cur_liab":56995,"equity":362959,"equities":419954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1986390,1986390,false],["net_turnover_source","gross_profit_calc",339803,339803,false],["gross_profit_calc","selling_exp",133755,133755,false],["gross_profit_calc","admin_exp",7302,7302,false],["gross_profit_calc","other_op_exp_exp",844,844,false]]}},"financial_ratios":{"current_ratio":{"value":6.278287569085007},"quick_ratio":{"value":6.242828318273533},"net_profit_margin":{"value":0.06963093775967859},"roa":{"value":0.3856970049100616},"roe":{"value":0.44626252551941126},"debt_to_equity":{"value":0.15702875531396107,"negative_equity":false},"asset_turnover":{"value":5.539161431966358},"altman_z_score":{"value":11.060322045112695},"roce":{"value":0.6002606354987754}},"source_ids":{"financial_statement_id":"1971115","income_statement_id":"1971115","balance_sheet_id":"1971115"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2298254,"cogs":1922879,"gross_prof":375375,"sell_exp":108608,"admin_exp":4978,"oth_op_rev":1040,"oth_op_exp":9965,"income_before_income_taxes":252864,"provision_for_income_taxes":51154,"income_after_income_taxes":201710,"net_income":201710},"balance_data":{"cash":103267,"accounts_receivable":232477,"inventories":13704,"cur_assets":349448,"fixed_assets":107078,"non_cur_assets":107078,"assets":456526,"cur_liab":35543,"equity":420983,"equities":456526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1922879,1922879,false],["net_turnover_source","gross_profit_calc",375375,375375,false],["gross_profit_calc","selling_exp",108608,108608,false],["gross_profit_calc","admin_exp",4978,4978,false],["gross_profit_calc","other_op_exp_exp",9965,9965,false]]}},"financial_ratios":{"current_ratio":{"value":9.831696817938834},"quick_ratio":{"value":9.446135666657288},"net_profit_margin":{"value":0.08776662631719558},"roa":{"value":0.4418368285705524},"roe":{"value":0.47914048785817953},"debt_to_equity":{"value":0.08442858737763757,"negative_equity":false},"asset_turnover":{"value":5.0342236805789815},"altman_z_score":{"value":12.993763865960837},"roce":{"value":0.6006513327141476}},"source_ids":{"financial_statement_id":"1876666","income_statement_id":"1876666","balance_sheet_id":"1876666"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2356022,"cogs":1871492,"gross_prof":484530,"sell_exp":60431,"admin_exp":2690,"oth_op_rev":10500,"oth_op_exp":15072,"income_before_income_taxes":416837,"provision_for_income_taxes":364,"income_after_income_taxes":416473,"net_income":416473},"balance_data":{"cash":122629,"accounts_receivable":240666,"inventories":484,"cur_assets":363779,"fixed_assets":128395,"non_cur_assets":128395,"assets":492174,"cur_liab":72901,"equity":419273,"equities":492174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1871492,1871492,false],["net_turnover_source","gross_profit_calc",484530,484530,false],["gross_profit_calc","selling_exp",60431,60431,false],["gross_profit_calc","admin_exp",2690,2690,false],["gross_profit_calc","other_op_exp_exp",15072,15072,false]]}},"financial_ratios":{"current_ratio":{"value":4.9900412888712085},"quick_ratio":{"value":4.983402148118682},"net_profit_margin":{"value":0.17676957176121447},"roa":{"value":0.8461905748779903},"roe":{"value":0.9933217736415175},"debt_to_equity":{"value":0.17387477848561678,"negative_equity":false},"asset_turnover":{"value":4.786969648945291},"altman_z_score":{"value":10.969632812335666},"roce":{"value":0.9941899430681203}},"source_ids":{"financial_statement_id":"1736022","income_statement_id":"1736022","balance_sheet_id":"1736022"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"149.76","33.70","59.48",6,"2 423.32","~ 1 720.04"],[2023,"190.13","20.86","35.59",4,"2 175.00","~ 1 548.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.02","6.1","12.2",5,"2 385.84","~ 1 731.07"],["2026. gada 1. ceturksnis","24.80","7.27","13.88",5,"2 714.38","~ 1 950.13"],["2025. gada 4. ceturksnis","19.28","7.17","13.61",5,"2 661.58","~ 1 904.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.48,"employees":6,"gross_salary_raw":2423.3238812294253,"gross_salary_formatted":"2 423.32","net_salary_formatted":"~ 1 720.04","vsaoi_employee_part":"254.45","non_taxable_minimum":"0.00","iin_part":"448.83","iin_rate_percentage":"20.69","iin_rate_decimal":"0.2069"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.48,"employees":6,"gross_salary_raw":2423.3238812294253,"gross_salary_formatted":"2 423.32","net_salary_formatted":"~ 1 720.04","vsaoi_employee_part":"254.45","non_taxable_minimum":"0.00","iin_part":"448.83","iin_rate_percentage":"20.69","iin_rate_decimal":"0.2069"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,5,"EUR"],[2024,6,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV71ZZZ40203367645","K","SIA","2021-12-17","Rīga, Elizabetes iela 45/47",1010,101829797,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010094","Vidzemes priekšpilsēta","149.76","33.70","59.48",6],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","190.13","20.86","35.59",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GENNAKER SIA","2025. gada 4. ceturksnis","19.28","0.13","1.73","7.17","13.61","5"],["GENNAKER SIA","2026. gada 1. ceturksnis","24.80","0.00","2.75","7.27","13.88","5"],["GENNAKER SIA","2026. gada 2. ceturksnis","24.02","0.0","1.29","6.1","12.2","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2356022,1871492,484530,60431,2690,10500,15072,416837,364,416473,416473],[2298254,1922879,375375,108608,4978,1040,9965,252864,51154,201710,201710],[2326193,1986390,339803,133755,7302,19968,844,217870,55895,161975,161975],[1205120,1219500,-14380,83738,9281,null,9768,-117167,12911,-130078,-130078]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[122629,240666,484,363779,128395,128395,492174,72901,419273,492174],[103267,232477,13704,349448,107078,107078,456526,35543,420983,456526],[225317,130493,2021,357831,62123,62123,419954,56995,362959,419954],[100408,79665,19,180092,40336,40336,220428,37547,182881,220428]]}}}