{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203367965","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203367965"},"registration_number":"40203367965","company_name":"SIA Stein Studio","company_type":"SIA","registered_date":"2021-12-17","area_of_activity":{"nace_code":"8552","nace_description":"Kultūras izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49924,-14828,3401,3,"EUR"],[2024,49410,-15084,5739,3,"EUR"],[2023,39900,-22936,19936,4,"EUR"],[2022,24955,7733,8609,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49924,"cogs":30074,"gross_prof":19850,"sell_exp":27603,"admin_exp":6827,"interest_expenses":248,"income_before_income_taxes":-14828,"income_after_income_taxes":-14828,"net_income":-14828},"balance_data":{"cash":96,"cur_assets":96,"fixed_assets":3305,"non_cur_assets":3305,"assets":3401,"cur_liab":48515,"equity":-45114,"equities":3401},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30074,30074,false],["net_turnover_source","gross_profit_calc",19850,19850,false],["gross_profit_calc","selling_exp",27603,27603,false],["gross_profit_calc","admin_exp",6827,6827,false],["gross_profit_calc","ebit_calc",14580,-14580,true]]}},"financial_ratios":{"current_ratio":{"value":0.0019787694527465733},"quick_ratio":{"value":0.0019787694527465733},"net_profit_margin":{"value":-0.2970114574152712},"roa":{"value":-4.35989414877977},"roe":{"value":0.3286784590149399},"debt_to_equity":{"value":-1.0753867978897904,"negative_equity":true},"interest_coverage":{"value":-58.79032258064516},"asset_turnover":{"value":14.679211996471626},"altman_z_score":{"value":-20.503432478059104},"roce":{"value":0.32318127410559916}},"source_ids":{"financial_statement_id":"2333375","income_statement_id":"2333375","balance_sheet_id":"2333375"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49410,"cogs":29092,"gross_prof":20318,"sell_exp":26474,"admin_exp":8813,"interest_expenses":115,"income_before_income_taxes":-15084,"income_after_income_taxes":-15084,"net_income":-15084},"balance_data":{"cash":794,"cur_assets":794,"fixed_assets":4945,"non_cur_assets":4945,"assets":5739,"cur_liab":36025,"equity":-30286,"equities":5739},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29092,29092,false],["net_turnover_source","gross_profit_calc",20318,20318,false],["gross_profit_calc","selling_exp",26474,26474,false],["gross_profit_calc","admin_exp",8813,8813,false],["gross_profit_calc","ebit_calc",14969,-14969,true]]}},"financial_ratios":{"current_ratio":{"value":0.02204024982650937},"quick_ratio":{"value":0.02204024982650937},"net_profit_margin":{"value":-0.3052823315118397},"roa":{"value":-2.6283324621014112},"roe":{"value":0.4980519051707059},"debt_to_equity":{"value":-1.1894934953443836,"negative_equity":true},"interest_coverage":{"value":-130.16521739130434},"asset_turnover":{"value":8.60951385258756},"altman_z_score":{"value":-8.7361498367997},"roce":{"value":0.49425477118140393}},"source_ids":{"financial_statement_id":"2052742","income_statement_id":"2052742","balance_sheet_id":"2052742"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39900,"cogs":29548,"gross_prof":10352,"sell_exp":23466,"admin_exp":9456,"interest_expenses":366,"income_before_income_taxes":-22936,"income_after_income_taxes":-22936,"net_income":-22936},"balance_data":{"cash":1186,"cur_assets":1186,"fixed_assets":18750,"non_cur_assets":18750,"assets":19936,"cur_liab":21766,"non_cur_liab":13372,"equity":-15202,"equities":19936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29548,29548,false],["net_turnover_source","gross_profit_calc",10352,10352,false],["gross_profit_calc","selling_exp",23466,23466,false],["gross_profit_calc","admin_exp",9456,9456,false],["gross_profit_calc","ebit_calc",22570,-22570,true]]}},"financial_ratios":{"current_ratio":{"value":0.05448865202609575},"quick_ratio":{"value":0.05448865202609575},"net_profit_margin":{"value":-0.5748370927318296},"roa":{"value":-1.1504815409309792},"roe":{"value":1.5087488488356795},"debt_to_equity":{"value":-2.31140639389554,"negative_equity":true},"interest_coverage":{"value":-61.666666666666664},"asset_turnover":{"value":2.0014044943820224},"altman_z_score":{"value":-3.0878443909576614},"roce":{"value":12.333333333333334}},"source_ids":{"financial_statement_id":"1909281","income_statement_id":"1909281","balance_sheet_id":"1909281"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24955,"cogs":7620,"gross_prof":17335,"sell_exp":8710,"admin_exp":892,"income_before_income_taxes":7733,"income_after_income_taxes":7733,"net_income":7733},"balance_data":{"cash":8609,"cur_assets":8609,"assets":8609,"cur_liab":875,"equity":7734,"equities":8609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7620,7620,false],["net_turnover_source","gross_profit_calc",17335,17335,false],["gross_profit_calc","selling_exp",8710,8710,false],["gross_profit_calc","admin_exp",892,892,false],["gross_profit_calc","ebit_calc",7733,7733,false]]}},"financial_ratios":{"current_ratio":{"value":9.838857142857142},"quick_ratio":{"value":9.838857142857142},"net_profit_margin":{"value":0.30987778000400723},"roa":{"value":0.8982460216052968},"roe":{"value":0.9998707008016551},"debt_to_equity":{"value":0.11313679855184898,"negative_equity":false},"asset_turnover":{"value":2.8987106516436287},"altman_z_score":{"value":10.801122067603671},"roce":{"value":0.9998707008016551}},"source_ids":{"financial_statement_id":"1736031","income_statement_id":"1736031","balance_sheet_id":"1736031"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.97","1.32","4.64",4,"283.56","~ 253.79"],[2023,"2.34","0.09","2.23",4,"136.28","~ 121.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.91","0.12","0.79",3,"257.49","~ 230.45"],["2026. gada 1. ceturksnis","0.58","0.08","0.50",3,"162.97","~ 145.86"],["2025. gada 4. ceturksnis","0.87","0.12","0.75",3,"244.45","~ 218.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.64,"employees":4,"gross_salary_raw":283.56311723868197,"gross_salary_formatted":"283.56","net_salary_formatted":"~ 253.79","vsaoi_employee_part":"29.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.64,"employees":4,"gross_salary_raw":283.56311723868197,"gross_salary_formatted":"283.56","net_salary_formatted":"~ 253.79","vsaoi_employee_part":"29.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2021-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV64ZZZ40203367965","K","SIA","2021-12-17","Rīga, Stopiņu iela 14 - 8",1035,118181227,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8552  ","010093","Latgales priekšpilsēta","5.97","1.32","4.64",4],[2023,"sabiedrība ar ierobežotu atbildību","8552  ","010093","Latgales priekšpilsēta","2.34","0.09","2.23",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STEIN STUDIO SIA","2025. gada 4. ceturksnis","0.87","0.00","0.00","0.12","0.75","3"],["STEIN STUDIO SIA","2026. gada 1. ceturksnis","0.58","0.00","0.00","0.08","0.50","3"],["STEIN STUDIO SIA","2026. gada 2. ceturksnis","0.91","0.0","0.0","0.12","0.79","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[24955,7620,17335,8710,892,7733,7733,7733,null],[39900,29548,10352,23466,9456,-22936,-22936,-22936,366],[49410,29092,20318,26474,8813,-15084,-15084,-15084,115],[49924,30074,19850,27603,6827,-14828,-14828,-14828,248]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[8609,8609,8609,875,7734,8609,null,null,null],[1186,1186,19936,21766,-15202,19936,18750,18750,13372],[794,794,5739,36025,-30286,5739,4945,4945,null],[96,96,3401,48515,-45114,3401,3305,3305,null]]}}}