{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203368655","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203368655"},"registration_number":"40203368655","company_name":"SIA \"VJSAT\"","company_type":"SIA","registered_date":"2021-12-22","area_of_activity":{"nace_code":"6190","nace_description":"Citi telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,58358,18015,86579,1,"EUR"],[2024,63458,26014,90945,1,"EUR"],[2023,66302,34338,38461,1,"EUR"],[2022,64181,18537,22104,1,"EUR"],[2021,0,-10,2790,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":58358,"cogs":14138,"gross_prof":44220,"admin_exp":17798,"oth_op_exp":85,"interest_expenses":4491,"income_before_income_taxes":21846,"provision_for_income_taxes":3831,"income_after_income_taxes":18015,"net_income":18015},"balance_data":{"cash":204,"accounts_receivable":6983,"inventories":791,"cur_assets":7978,"fixed_assets":78601,"non_cur_assets":78601,"assets":86579,"cur_liab":19110,"non_cur_liab":31640,"equity":35829,"equities":86579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14138,14138,false],["net_turnover_source","gross_profit_calc",44220,44220,false],["gross_profit_calc","admin_exp",17798,17798,false],["gross_profit_calc","other_op_exp_exp",85,85,false],["gross_profit_calc","ebit_calc",26337,26337,false]]}},"financial_ratios":{"current_ratio":{"value":0.4174777603349032},"quick_ratio":{"value":0.3760858189429618},"net_profit_margin":{"value":0.30869803625895337},"roa":{"value":0.20807586135205997},"roe":{"value":0.5028049903709286},"debt_to_equity":{"value":1.4164503614390578,"negative_equity":false},"interest_coverage":{"value":5.86439545758183},"asset_turnover":{"value":0.6740433592441585},"altman_z_score":{"value":2.1726736139487515},"roce":{"value":0.3903570528687249}},"source_ids":{"financial_statement_id":"2208075","income_statement_id":"2208075","balance_sheet_id":"2208075"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":63458,"cogs":6175,"gross_prof":57283,"admin_exp":18684,"oth_op_exp":333,"interest_expenses":4727,"income_before_income_taxes":33539,"provision_for_income_taxes":7525,"income_after_income_taxes":26014,"net_income":26014},"balance_data":{"cash":4903,"accounts_receivable":4943,"cur_assets":9846,"fixed_assets":81099,"non_cur_assets":81099,"assets":90945,"cur_liab":13504,"non_cur_liab":44389,"equity":33052,"equities":90945},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6175,6175,false],["net_turnover_source","gross_profit_calc",57283,57283,false],["gross_profit_calc","admin_exp",18684,18684,false],["gross_profit_calc","other_op_exp_exp",333,333,false],["gross_profit_calc","ebit_calc",38266,38266,false]]}},"financial_ratios":{"current_ratio":{"value":0.7291172985781991},"quick_ratio":{"value":0.7291172985781991},"net_profit_margin":{"value":0.4099404330423272},"roa":{"value":0.28604101379954916},"roe":{"value":0.7870628101173908},"debt_to_equity":{"value":1.7515732784702893,"negative_equity":false},"interest_coverage":{"value":8.09519779987307},"asset_turnover":{"value":0.697762383858376},"altman_z_score":{"value":2.5224366262789624},"roce":{"value":0.4941310158701463}},"source_ids":{"financial_statement_id":"1971783","income_statement_id":"1971783","balance_sheet_id":"1971783"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":66302,"cogs":13325,"gross_prof":52977,"admin_exp":1506,"oth_op_exp":1,"income_before_income_taxes":51470,"provision_for_income_taxes":7132,"income_after_income_taxes":44338,"extra_dividends":10000,"net_income":34338},"balance_data":{"cash":23654,"accounts_receivable":5841,"cur_assets":29495,"fixed_assets":8966,"non_cur_assets":8966,"assets":38461,"cur_liab":1323,"equity":37138,"equities":38461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13325,13325,false],["net_turnover_source","gross_profit_calc",52977,52977,false],["gross_profit_calc","admin_exp",1506,1506,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",51470,51470,false]]}},"financial_ratios":{"current_ratio":{"value":22.29402872260015},"quick_ratio":{"value":22.29402872260015},"net_profit_margin":{"value":0.517902929021749},"roa":{"value":0.8928004992069889},"roe":{"value":0.9246055253379288},"debt_to_equity":{"value":0.03562388927782864,"negative_equity":false},"asset_turnover":{"value":1.7238761342658797},"altman_z_score":{"value":19.011231665306806},"roce":{"value":1.3859120038774302}},"source_ids":{"financial_statement_id":"1783633","income_statement_id":"1783633","balance_sheet_id":"1783633"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64181,"cogs":13606,"gross_prof":50575,"admin_exp":1686,"oth_op_exp":1602,"income_before_income_taxes":47287,"provision_for_income_taxes":5750,"income_after_income_taxes":41537,"extra_dividends":23000,"net_income":18537},"balance_data":{"cash":16486,"accounts_receivable":5618,"cur_assets":22104,"assets":22104,"cur_liab":777,"equity":21327,"equities":22104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13606,13606,false],["net_turnover_source","gross_profit_calc",50575,50575,false],["gross_profit_calc","admin_exp",1686,1686,false],["gross_profit_calc","other_op_exp_exp",1602,1602,false],["gross_profit_calc","ebit_calc",47287,47287,false]]}},"financial_ratios":{"current_ratio":{"value":28.44787644787645},"quick_ratio":{"value":28.44787644787645},"net_profit_margin":{"value":0.28882379520418816},"roa":{"value":0.8386264929424538},"roe":{"value":0.8691799127866086},"debt_to_equity":{"value":0.0364326909551273,"negative_equity":false},"asset_turnover":{"value":2.903592110025335},"altman_z_score":{"value":22.581708135252516},"roce":{"value":2.2172363670464668}},"source_ids":{"financial_statement_id":"1437066","income_statement_id":"1437066","balance_sheet_id":"1437066"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":10,"income_before_income_taxes":-10,"income_after_income_taxes":-10,"net_income":-10},"balance_data":{"cash":2790,"cur_assets":2790,"assets":2790,"equity":2790,"equities":2790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",10,10,false],["gross_profit_calc","ebit_calc",10,-10,true],["ebit_calc","ebt_calc",10,-10,true],["ebt_calc","net_income_final",10,-10,true]]}},"financial_ratios":{"roa":{"value":-0.0035842293906810036},"roe":{"value":-0.0035842293906810036},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.5528637992831542},"roce":{"value":-0.0035842293906810036}},"source_ids":{"financial_statement_id":"1311376","income_statement_id":"1311376","balance_sheet_id":"1311376"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1.16","1.14","2.84",1,"***","***"],[2023,"11.09","1.44","3.56",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","0.35","0.0","0.54","—","—",null],["2026. gada 1. ceturksnis"," -0.64","0.00","0.65","***","***",1],["2025. gada 4. ceturksnis","0.55","0.00","0.76","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV58ZZZ40203368655","K","SIA","2021-12-22","Rēzeknes nov., Ozolaines pag., Pleikšņi, \"Karavāna\"",4601,105705638,100016542]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6190  ","043570","Ozolaines pag."," -1.16","1.14","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","6190  ","043570","Ozolaines pag.","11.09","1.44","3.56",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VJSAT SIA","2025. gada 4. ceturksnis","0.55","0.00","0.34","0.00","0.76","1"],["VJSAT SIA","2026. gada 1. ceturksnis"," -0.64","0.00","1.54","0.00","0.65","1"],["VJSAT SIA","2026. gada 2. ceturksnis","0.35","0.0","0.2","0.0","0.54","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","provision_for_income_taxes","extra_dividends","interest_expenses"],"data":[[0,10,-10,-10,-10,null,null,null,null,null,null],[64181,1686,47287,41537,18537,13606,50575,1602,5750,23000,null],[66302,1506,51470,44338,34338,13325,52977,1,7132,10000,null],[63458,18684,33539,26014,26014,6175,57283,333,7525,null,4727],[58358,17798,21846,18015,18015,14138,44220,85,3831,null,4491]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","accounts_receivable","cur_liab","fixed_assets","non_cur_assets","non_cur_liab","inventories"],"data":[[2790,2790,2790,2790,2790,null,null,null,null,null,null],[16486,22104,22104,21327,22104,5618,777,null,null,null,null],[23654,29495,38461,37138,38461,5841,1323,8966,8966,null,null],[4903,9846,90945,33052,90945,4943,13504,81099,81099,44389,null],[204,7978,86579,35829,86579,6983,19110,78601,78601,31640,791]]}}}