{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203369472","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203369472"},"registration_number":"40203369472","company_name":"Sabiedrība ar ierobežotu atbildību \"MAKIA\"","company_type":"SIA","registered_date":"2021-12-27","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-2433,34325,1,"EUR"],[2024,0,-3929,36565,1,"EUR"],[2023,0,-4725,39495,1,"EUR"],[2022,320,-4230,25895,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":18500,"mat_exp":28,"dep_exp":3530,"oth_op_exp":17325,"income_before_income_taxes":-2383,"provision_for_income_taxes":50,"income_after_income_taxes":-2433,"net_income":-2433},"balance_data":{"cash":18824,"accounts_receivable":5,"cur_assets":18829,"fixed_assets":15496,"non_cur_assets":15496,"assets":34325,"cur_liab":50,"non_cur_liab":46793,"equity":-12518,"equities":34325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Pārējie Ieņēmumi & Krāj. Izm."],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["other_rev_source","total_rev_calc",18500,18500,false],["total_rev_calc","material_costs_exp",28,28,false],["total_rev_calc","other_op_costs_exp",17325,17325,false],["total_rev_calc","ebitda_calc",1147,1147,false],["ebitda_calc","depreciation_exp",3530,3530,false]]}},"financial_ratios":{"current_ratio":{"value":376.58},"quick_ratio":{"value":376.58},"roa":{"value":-0.07088128186453023},"roe":{"value":0.19436012142514777},"debt_to_equity":{"value":-3.742051445917878,"negative_equity":true},"altman_z_score":{"value":-0.24456664105923306},"roce":{"value":-0.06952589350838803}},"source_ids":{"financial_statement_id":"2265966","income_statement_id":"2265966","balance_sheet_id":"2265966"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"mat_exp":816,"dep_exp":3004,"interest_expenses":59,"income_before_income_taxes":-3879,"provision_for_income_taxes":50,"income_after_income_taxes":-3929,"net_income":-3929},"balance_data":{"cash":214,"cur_assets":214,"fixed_assets":36351,"non_cur_assets":36351,"assets":36565,"cur_liab":50,"non_cur_liab":46600,"equity":-10085,"equities":36565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["Amortizācija (D&A)"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","material_costs_exp",816,816,false],["total_rev_calc","ebitda_calc",816,-816,true],["ebitda_calc","depreciation_exp",3004,3004,false],["ebitda_calc","ebit_calc",3820,-3820,true],["ebit_calc","ebt_calc",3820,-3820,true]]}},"financial_ratios":{"current_ratio":{"value":4.28},"quick_ratio":{"value":4.28},"roa":{"value":-0.10745248188158074},"roe":{"value":0.3895884977689638},"debt_to_equity":{"value":-4.625681705503222,"negative_equity":true},"interest_coverage":{"value":-64.7457627118644},"altman_z_score":{"value":-0.6457857224701816},"roce":{"value":-0.10461454196905381}},"source_ids":{"financial_statement_id":"2058679","income_statement_id":"2058679","balance_sheet_id":"2058679"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"dep_exp":4579,"interest_expenses":96,"income_before_income_taxes":-4675,"provision_for_income_taxes":50,"income_after_income_taxes":-4725,"net_income":-4725},"balance_data":{"cash":139,"cur_assets":139,"fixed_assets":39356,"non_cur_assets":39356,"assets":39495,"cur_liab":50,"non_cur_liab":45600,"equity":-6155,"equities":39495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBITDA"],["Amortizācija (D&A)"],["EBIT"],["EBT"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebitda_calc","depreciation_exp",4579,4579,false],["ebitda_calc","ebit_calc",4579,-4579,true],["ebit_calc","ebt_calc",4579,-4579,true],["ebt_calc","interest_exp",96,96,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":2.78},"quick_ratio":{"value":2.78},"roa":{"value":-0.11963539688568173},"roe":{"value":0.7676685621445979},"debt_to_equity":{"value":-7.416734362307068,"negative_equity":true},"interest_coverage":{"value":-47.697916666666664},"altman_z_score":{"value":-0.5472332035042078},"roce":{"value":-0.11608568893395868}},"source_ids":{"financial_statement_id":"1900461","income_statement_id":"1900461","balance_sheet_id":"1900461"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":320,"mat_exp":2630,"dep_exp":1859,"interest_expenses":61,"income_before_income_taxes":-4230,"income_after_income_taxes":-4230,"net_income":-4230},"balance_data":{"cash":2911,"accounts_receivable":50,"cur_assets":2961,"fixed_assets":22934,"non_cur_assets":22934,"assets":25895,"non_cur_liab":27325,"equity":-1430,"equities":25895},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["Amortizācija (D&A)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",320,320,false],["total_rev_calc","material_costs_exp",2630,2630,false],["total_rev_calc","ebitda_calc",2310,-2310,true],["ebitda_calc","depreciation_exp",1859,1859,false],["ebitda_calc","ebit_calc",4169,-4169,true]]}},"financial_ratios":{"net_profit_margin":{"value":-13.21875},"roa":{"value":-0.16335199845530024},"roe":{"value":2.958041958041958},"debt_to_equity":{"value":-19.10839160839161,"negative_equity":true},"interest_coverage":{"value":-68.34426229508196},"asset_turnover":{"value":0.012357597991890326},"altman_z_score":{"value":-0.4746501171332535},"roce":{"value":-0.16099633133809615}},"source_ids":{"financial_statement_id":"1707844","income_statement_id":"1707844","balance_sheet_id":"1707844"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.12","0.00","0.00","—","—"],[2023,"0.03","0.00","0.00","—","—"],[2022," -5.72","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.0","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","-0.12","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","3.89","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2024,1,"EUR"],[2023,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV18ZZZ40203369472","K","SIA","2021-12-27","Rīga, Zasulauka iela 28 - 58",1046,119381671,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","010095","Zemgales priekšpilsēta"," -0.12","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","026470","Līgatnes pag.","0.03","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","026470","Līgatnes pag."," -5.72","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAKIA SIA","2026. gada 3. ceturksnis","1.0","1.0","0.0","0.0","0.0","0"],["MAKIA SIA","2026. gada 2. ceturksnis","-0.12","0.0","0.12","0.0","0.0","0"],["MAKIA SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["MAKIA SIA","2025. gada 4. ceturksnis","3.89","3.89","0.00","0.00","0.00","0"]]}}}