{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203369491","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203369491"},"registration_number":"40203369491","company_name":"SIA \"SHAFT & CO\"","company_type":"SIA","registered_date":"2021-12-28","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17213,-8550,3855,1,"EUR"],[2024,57027,-354,13642,3,"EUR"],[2023,58789,1074,11688,3,"EUR"],[2022,50122,4135,10123,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17213,"cogs":15577,"gross_prof":1636,"sell_exp":4541,"admin_exp":1879,"oth_op_rev":1572,"oth_op_exp":5323,"interest_expenses":15,"income_before_income_taxes":-8550,"income_after_income_taxes":-8550,"net_income":-8550},"balance_data":{"cash":2252,"accounts_receivable":1603,"cur_assets":3855,"assets":3855,"cur_liab":4752,"equity":-897,"equities":3855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15577,15577,false],["net_turnover_source","gross_profit_calc",1636,1636,false],["gross_profit_calc","selling_exp",4541,4541,false],["gross_profit_calc","admin_exp",1879,1879,false],["gross_profit_calc","other_op_exp_exp",5323,5323,false]]}},"financial_ratios":{"current_ratio":{"value":0.8112373737373737},"quick_ratio":{"value":0.8112373737373737},"net_profit_margin":{"value":-0.49671759716493347},"roa":{"value":-2.217898832684825},"roe":{"value":9.531772575250836},"debt_to_equity":{"value":-5.297658862876254,"negative_equity":true},"interest_coverage":{"value":-569},"asset_turnover":{"value":4.465110246433204},"altman_z_score":{"value":-2.8659415222261524},"roce":{"value":9.51505016722408}},"source_ids":{"financial_statement_id":"2287789","income_statement_id":"2287789","balance_sheet_id":"2287789"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57027,"cogs":35492,"gross_prof":21535,"sell_exp":4958,"admin_exp":2636,"oth_op_rev":2034,"oth_op_exp":15232,"interest_expenses":1097,"income_before_income_taxes":-354,"income_after_income_taxes":-354,"net_income":-354},"balance_data":{"cash":9711,"accounts_receivable":1821,"inventories":52,"cur_assets":11584,"fixed_assets":2058,"non_cur_assets":2058,"assets":13642,"cur_liab":5987,"equity":7655,"equities":13642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35492,35492,false],["net_turnover_source","gross_profit_calc",21535,21535,false],["gross_profit_calc","selling_exp",4958,4958,false],["gross_profit_calc","admin_exp",2636,2636,false],["gross_profit_calc","other_op_exp_exp",15232,15232,false]]}},"financial_ratios":{"current_ratio":{"value":1.934858860865208},"quick_ratio":{"value":1.9261733756472357},"net_profit_margin":{"value":-0.006207585880372455},"roa":{"value":-0.02594927429995602},"roe":{"value":-0.04624428478118876},"debt_to_equity":{"value":0.7821032005225342,"negative_equity":false},"interest_coverage":{"value":0.6773017319963537},"asset_turnover":{"value":4.180252162439525},"altman_z_score":{"value":5.647575103862699},"roce":{"value":0.09706074461136512}},"source_ids":{"financial_statement_id":"2061690","income_statement_id":"2061690","balance_sheet_id":"2061690"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58789,"cogs":49956,"gross_prof":8833,"sell_exp":4195,"admin_exp":4826,"oth_op_rev":1289,"income_before_income_taxes":1101,"provision_for_income_taxes":27,"income_after_income_taxes":1074,"net_income":1074},"balance_data":{"cash":6202,"accounts_receivable":1801,"cur_assets":8003,"fixed_assets":3685,"non_cur_assets":3685,"assets":11688,"cur_liab":3679,"equity":8009,"equities":11688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49956,49956,false],["net_turnover_source","gross_profit_calc",8833,8833,false],["gross_profit_calc","selling_exp",4195,4195,false],["gross_profit_calc","admin_exp",4826,4826,false],["gross_profit_calc","ebit_calc",188,-188,true]]}},"financial_ratios":{"current_ratio":{"value":2.1753193802663766},"quick_ratio":{"value":2.1753193802663766},"net_profit_margin":{"value":0.01826872374083587},"roa":{"value":0.09188911704312115},"roe":{"value":0.1340991384692221},"debt_to_equity":{"value":0.4593582220002497,"negative_equity":false},"asset_turnover":{"value":5.0298596851471595},"altman_z_score":{"value":7.072443680664199},"roce":{"value":0.13747034586090648}},"source_ids":{"financial_statement_id":"1890372","income_statement_id":"1890372","balance_sheet_id":"1890372"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":50122,"cogs":40275,"gross_prof":9847,"sell_exp":891,"admin_exp":5400,"oth_op_rev":579,"income_before_income_taxes":4135,"income_after_income_taxes":4135,"net_income":4135},"balance_data":{"cash":5160,"accounts_receivable":1635,"cur_assets":6795,"fixed_assets":3328,"non_cur_assets":3328,"assets":10123,"cur_liab":3057,"non_cur_liab":131,"equity":6935,"equities":10123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40275,40275,false],["net_turnover_source","gross_profit_calc",9847,9847,false],["gross_profit_calc","selling_exp",891,891,false],["gross_profit_calc","admin_exp",5400,5400,false],["gross_profit_calc","ebit_calc",3556,3556,false]]}},"financial_ratios":{"current_ratio":{"value":2.2227674190382727},"quick_ratio":{"value":2.2227674190382727},"net_profit_margin":{"value":0.08249870316427915},"roa":{"value":0.4084757482959597},"roe":{"value":0.5962509012256669},"debt_to_equity":{"value":0.45969718817591926,"negative_equity":false},"asset_turnover":{"value":4.951299022029043},"altman_z_score":{"value":7.969190902836145},"roce":{"value":0.5851967166713841}},"source_ids":{"financial_statement_id":"1736166","income_statement_id":"1736166","balance_sheet_id":"1736166"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.48","2.42","8.24",3,"671.43","~ 567.55"],[2023,"16.85","1.69","7.22",3,"588.31","~ 514.44"],[2022,"7.52","1.14","5.58",3,"454.68","~ 395.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.02","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.04","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","0.11","0.00","0.01","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.24,"employees":3,"gross_salary_raw":671.4253120823963,"gross_salary_formatted":"671.43","net_salary_formatted":"~ 567.55","vsaoi_employee_part":"70.50","non_taxable_minimum":"434.07","iin_part":"33.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.24,"employees":3,"gross_salary_raw":671.4253120823963,"gross_salary_formatted":"671.43","net_salary_formatted":"~ 567.55","vsaoi_employee_part":"70.50","non_taxable_minimum":"434.07","iin_part":"33.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2021-12-28"],["REGISTERED_EQUITY",2800,"EUR","2021-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,3,"EUR"],[2025,1,"EUR"],[2022,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV87ZZZ40203369491","K","SIA","2021-12-28","Jelgavas nov., Elejas pag., Eleja, Zemnieku iela 12",3023,102247855,100016534]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","030410","Elejas pag.","18.48","2.42","8.24",3],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","030410","Elejas pag.","16.85","1.69","7.22",3],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","030410","Elejas pag.","7.52","1.14","5.58",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHAFT & CO SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["SHAFT & CO SIA","2026. gada 2. ceturksnis","0.02","0.02","0.0","0.0","0.0","0"],["SHAFT & CO SIA","2026. gada 1. ceturksnis","0.04","0.04","0.00","0.00","0.00","0"],["SHAFT & CO SIA","2025. gada 4. ceturksnis","0.11","0.10","0.00","0.00","0.01","0"]]}}}