{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203370240","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203370240"},"registration_number":"40203370240","company_name":"SIA \"Tālmācības vidusskola IZI\"","company_type":"SIA","registered_date":"2021-12-30","area_of_activity":{"nace_code":"8531","nace_description":"Vispārējā vidējā izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,401425,37761,188567,81,"EUR"],[2024,233940,33057,195131,74,"EUR"],[2023,102283,44100,52544,22,"EUR"],[2022,0,-150,2700,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":81,"type_from_db":"UGP"},"income_data":{"net_turnover":401425,"cogs":1577905,"gross_prof":-1176480,"sell_exp":15690,"admin_exp":741167,"oth_op_rev":2238953,"oth_op_exp":912,"income_before_income_taxes":304704,"provision_for_income_taxes":60000,"income_after_income_taxes":244704,"extra_dividends":206943,"net_income":37761},"balance_data":{"cash":65771,"accounts_receivable":112481,"inventories":2056,"cur_assets":180308,"fixed_assets":8259,"non_cur_assets":8259,"assets":188567,"cur_liab":148006,"equity":40561,"equities":188567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1577905,1577905,false],["net_turnover_source","gross_profit_calc",1176480,-1176480,true],["gross_profit_calc","selling_exp",15690,15690,false],["gross_profit_calc","admin_exp",741167,741167,false],["gross_profit_calc","other_op_exp_exp",912,912,false]]}},"financial_ratios":{"current_ratio":{"value":1.2182479088685594},"quick_ratio":{"value":1.204356580138643},"net_profit_margin":{"value":0.09406738494114716},"roa":{"value":0.20025243017070857},"roe":{"value":0.9309681713961687},"debt_to_equity":{"value":3.648973151549518,"negative_equity":false},"asset_turnover":{"value":2.128818934384065},"altman_z_score":{"value":7.56525481957093},"roce":{"value":7.512240822464929}},"source_ids":{"financial_statement_id":"2324521","income_statement_id":"2324521","balance_sheet_id":"2324521"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":74,"type_from_db":"UGP"},"income_data":{"net_turnover":233940,"cogs":1256581,"gross_prof":-1022641,"sell_exp":40408,"admin_exp":750489,"oth_op_rev":1925477,"oth_op_exp":332,"income_before_income_taxes":111607,"provision_for_income_taxes":24500,"income_after_income_taxes":87107,"extra_dividends":54050,"net_income":33057},"balance_data":{"cash":175968,"accounts_receivable":16848,"inventories":1440,"cur_assets":194256,"fixed_assets":875,"non_cur_assets":875,"assets":195131,"cur_liab":159274,"equity":35857,"equities":195131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1256581,1256581,false],["net_turnover_source","gross_profit_calc",1022641,-1022641,true],["gross_profit_calc","selling_exp",40408,40408,false],["gross_profit_calc","admin_exp",750489,750489,false],["gross_profit_calc","other_op_exp_exp",332,332,false]]}},"financial_ratios":{"current_ratio":{"value":1.2196340896819318},"quick_ratio":{"value":1.2105930660371436},"net_profit_margin":{"value":0.14130546293921517},"roa":{"value":0.1694092686451666},"roe":{"value":0.9219120394901972},"debt_to_equity":{"value":4.441922079370834,"negative_equity":false},"asset_turnover":{"value":1.1988869016199373},"altman_z_score":{"value":3.3523037993298175},"roce":{"value":3.1125582173634156}},"source_ids":{"financial_statement_id":"1982316","income_statement_id":"1982316","balance_sheet_id":"1982316"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":102283,"cogs":376481,"gross_prof":-274198,"sell_exp":20568,"admin_exp":179222,"oth_op_rev":530957,"oth_op_exp":369,"income_before_income_taxes":56600,"provision_for_income_taxes":2500,"income_after_income_taxes":54100,"extra_dividends":10000,"net_income":44100},"balance_data":{"cash":30922,"accounts_receivable":19961,"inventories":330,"cur_assets":51213,"fixed_assets":1331,"non_cur_assets":1331,"assets":52544,"cur_liab":5794,"equity":46750,"equities":52544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",376481,376481,false],["net_turnover_source","gross_profit_calc",274198,-274198,true],["gross_profit_calc","selling_exp",20568,20568,false],["gross_profit_calc","admin_exp",179222,179222,false],["gross_profit_calc","other_op_exp_exp",369,369,false]]}},"financial_ratios":{"current_ratio":{"value":8.838971349672075},"quick_ratio":{"value":8.782015878494995},"net_profit_margin":{"value":0.4311566927055327},"roa":{"value":0.8392965895249695},"roe":{"value":0.9433155080213904},"debt_to_equity":{"value":0.12393582887700534,"negative_equity":false},"asset_turnover":{"value":1.9466161693057247},"altman_z_score":{"value":10.05178649347108},"roce":{"value":1.2106951871657754}},"source_ids":{"financial_statement_id":"1878999","income_statement_id":"1878999","balance_sheet_id":"1878999"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":100,"income_before_income_taxes":-100,"provision_for_income_taxes":50,"income_after_income_taxes":-150,"net_income":-150},"balance_data":{"cash":1300,"accounts_receivable":1400,"cur_assets":2700,"assets":2700,"cur_liab":50,"equity":2650,"equities":2700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",100,100,false],["gross_profit_calc","ebit_calc",100,-100,true],["ebit_calc","ebt_calc",100,-100,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",150,-150,true]]}},"financial_ratios":{"current_ratio":{"value":54},"quick_ratio":{"value":54},"roa":{"value":-0.05555555555555555},"roe":{"value":-0.05660377358490566},"debt_to_equity":{"value":0.018867924528301886,"negative_equity":false},"altman_z_score":{"value":23.67996296296296},"roce":{"value":-0.03773584905660377}},"source_ids":{"financial_statement_id":"1469599","income_statement_id":"1469599","balance_sheet_id":"1469599"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"855.89","326.18","510.40",74,"1 686.05","~ 1 215.98"],[2023,"165.10","61.74","103.24",21,"1 201.77","~ 906.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","269.17","92.89","147.68",87,"1 659.79","~ 1 246.96"],["2026. gada 1. ceturksnis","287.31","103.08","161.64",84,"1 881.57","~ 1 394.84"],["2025. gada 4. ceturksnis","256.63","96.95","152.09",85,"1 749.58","~ 1 296.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":510.4,"employees":74,"gross_salary_raw":1686.0509673651356,"gross_salary_formatted":"1 686.05","net_salary_formatted":"~ 1 215.98","vsaoi_employee_part":"177.04","non_taxable_minimum":"43.82","iin_part":"293.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":510.4,"employees":74,"gross_salary_raw":1686.0509673651356,"gross_salary_formatted":"1 686.05","net_salary_formatted":"~ 1 215.98","vsaoi_employee_part":"177.04","non_taxable_minimum":"43.82","iin_part":"293.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,22,"EUR"],[2024,74,"EUR"],[2025,81,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV40ZZZ40203370240","K","SIA","2021-12-30","Rīga, Baznīcas iela 31 - 15",1010,111895543,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8531  ","010094","Vidzemes priekšpilsēta","855.89","326.18","510.40",74],[2023,"sabiedrība ar ierobežotu atbildību","8531  ","010094","Vidzemes priekšpilsēta","165.10","61.74","103.24",21]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TĀLMĀCĪBAS VIDUSSKOLA IZI SIA","2025. gada 4. ceturksnis","256.63","0.00","0.00","96.95","152.09","85"],["TĀLMĀCĪBAS VIDUSSKOLA IZI SIA","2026. gada 1. ceturksnis","287.31","0.00","0.00","103.08","161.64","84"],["TĀLMĀCĪBAS VIDUSSKOLA IZI SIA","2026. gada 2. ceturksnis","269.17","0.0","0.0","92.89","147.68","87"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","extra_dividends"],"data":[[0,100,-100,50,-150,-150,null,null,null,null,null,null],[102283,179222,56600,2500,54100,44100,376481,-274198,20568,530957,369,10000],[233940,750489,111607,24500,87107,33057,1256581,-1022641,40408,1925477,332,54050],[401425,741167,304704,60000,244704,37761,1577905,-1176480,15690,2238953,912,206943]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[1300,1400,2700,2700,50,2650,2700,null,null,null],[30922,19961,51213,52544,5794,46750,52544,330,1331,1331],[175968,16848,194256,195131,159274,35857,195131,1440,875,875],[65771,112481,180308,188567,148006,40561,188567,2056,8259,8259]]}}}