{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203370382","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203370382","company_name":"SIA \"Movilog\"","company_type":"SIA","registered_date":"2021-12-30","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7013513,326545,2658882,10,"EUR"],[2024,4476270,154776,1342228,9,"EUR"],[2023,5167661,641747,1793083,9,"EUR"],[2022,4065203,1019838,1733917,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":7013513,"cogs":6355648,"gross_prof":657865,"sell_exp":114885,"admin_exp":200841,"oth_op_rev":13407,"oth_op_exp":21968,"interest_expenses":3785,"income_before_income_taxes":329793,"provision_for_income_taxes":3248,"income_after_income_taxes":326545,"net_income":326545},"balance_data":{"cash":168858,"accounts_receivable":1746746,"inventories":645401,"cur_assets":2561005,"fixed_assets":85743,"intangible_assets":12134,"non_cur_assets":97877,"assets":2658882,"cur_liab":1319286,"equity":1339596,"equities":2658882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6355648,6355648,false],["net_turnover_source","gross_profit_calc",657865,657865,false],["gross_profit_calc","selling_exp",114885,114885,false],["gross_profit_calc","admin_exp",200841,200841,false],["gross_profit_calc","other_op_exp_exp",21968,21968,false]]}},"financial_ratios":{"current_ratio":{"value":1.9412053186344735},"quick_ratio":{"value":1.4520005518136325},"net_profit_margin":{"value":0.04655940610646904},"roa":{"value":0.12281289654824848},"roe":{"value":0.24376379147145855},"debt_to_equity":{"value":0.9848387125670724,"negative_equity":false},"interest_coverage":{"value":88.13157199471598},"asset_turnover":{"value":2.6377676782948623},"altman_z_score":{"value":4.210335514998845},"roce":{"value":0.24901388179719855}},"source_ids":{"financial_statement_id":"2301150","income_statement_id":"2301150","balance_sheet_id":"2301150"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":4476270,"cogs":3881448,"gross_prof":594822,"sell_exp":34570,"admin_exp":176434,"oth_op_rev":83325,"oth_op_exp":105675,"interest_expenses":1929,"income_before_income_taxes":359539,"provision_for_income_taxes":204763,"income_after_income_taxes":154776,"net_income":154776},"balance_data":{"cash":29594,"accounts_receivable":369910,"inventories":836545,"cur_assets":1236049,"fixed_assets":86710,"intangible_assets":19469,"non_cur_assets":106179,"assets":1342228,"cur_liab":329177,"equity":1013051,"equities":1342228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3881448,3881448,false],["net_turnover_source","gross_profit_calc",594822,594822,false],["gross_profit_calc","selling_exp",34570,34570,false],["gross_profit_calc","admin_exp",176434,176434,false],["gross_profit_calc","other_op_exp_exp",105675,105675,false]]}},"financial_ratios":{"current_ratio":{"value":3.7549676921534614},"quick_ratio":{"value":1.2136449387411636},"net_profit_margin":{"value":0.0345770027277175},"roa":{"value":0.11531274865373096},"roe":{"value":0.15278204157539946},"debt_to_equity":{"value":0.3249362569110538,"negative_equity":false},"interest_coverage":{"value":187.386210471747},"asset_turnover":{"value":3.3349550150943057},"altman_z_score":{"value":6.581290063214885},"roce":{"value":0.35681125629410565}},"source_ids":{"financial_statement_id":"2082501","income_statement_id":"2082501","balance_sheet_id":"2082501"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":5167661,"cogs":4330209,"gross_prof":837452,"sell_exp":38526,"admin_exp":140241,"oth_op_exp":16163,"interest_expenses":628,"income_before_income_taxes":641894,"provision_for_income_taxes":147,"income_after_income_taxes":641747,"net_income":641747},"balance_data":{"cash":337042,"accounts_receivable":1161609,"inventories":251226,"cur_assets":1749877,"fixed_assets":14899,"intangible_assets":28307,"non_cur_assets":43206,"assets":1793083,"cur_liab":115540,"equity":1677543,"equities":1793083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4330209,4330209,false],["net_turnover_source","gross_profit_calc",837452,837452,false],["gross_profit_calc","selling_exp",38526,38526,false],["gross_profit_calc","admin_exp",140241,140241,false],["gross_profit_calc","other_op_exp_exp",16163,16163,false]]}},"financial_ratios":{"current_ratio":{"value":15.145205123766662},"quick_ratio":{"value":12.970841267093647},"net_profit_margin":{"value":0.12418519713270665},"roa":{"value":0.35790144683765335},"roe":{"value":0.3825517438301134},"debt_to_equity":{"value":0.06887453853641903,"negative_equity":false},"interest_coverage":{"value":1023.124203821656},"asset_turnover":{"value":2.881997654319404},"altman_z_score":{"value":11.533565364486304},"roce":{"value":0.3830137290072445}},"source_ids":{"financial_statement_id":"1921546","income_statement_id":"1921546","balance_sheet_id":"1921546"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":4065203,"cogs":2925491,"gross_prof":1139712,"sell_exp":37886,"admin_exp":82679,"oth_op_rev":4396,"oth_op_exp":1394,"interest_expenses":2311,"income_before_income_taxes":1019838,"income_after_income_taxes":1019838,"net_income":1019838},"balance_data":{"cash":117906,"accounts_receivable":904119,"inventories":671364,"cur_assets":1693389,"fixed_assets":6388,"intangible_assets":34140,"non_cur_assets":40528,"assets":1733917,"cur_liab":698121,"equity":1035796,"equities":1733917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2925491,2925491,false],["net_turnover_source","gross_profit_calc",1139712,1139712,false],["gross_profit_calc","selling_exp",37886,37886,false],["gross_profit_calc","admin_exp",82679,82679,false],["gross_profit_calc","other_op_exp_exp",1394,1394,false]]}},"financial_ratios":{"current_ratio":{"value":2.425638248956843},"quick_ratio":{"value":1.4639654157373865},"net_profit_margin":{"value":0.25087012874879805},"roa":{"value":0.5881700219791374},"roe":{"value":0.984593491382473},"debt_to_equity":{"value":0.6739946862123429,"negative_equity":false},"interest_coverage":{"value":442.2972739073994},"asset_turnover":{"value":2.344519951070322},"altman_z_score":{"value":5.712099729748209},"roce":{"value":0.9868246256984966}},"source_ids":{"financial_statement_id":"1467697","income_statement_id":"1467697","balance_sheet_id":"1467697"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 193.26","30.49","58.91",9,"1 600.07","~ 1 161.03"],[2023,"1 277.96","26.82","51.16",9,"1 389.57","~ 1 026.50"],[2022,"818.05","10.48","19.41",5,"948.96","~ 704.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","116.5","6.59","16.92",13,"1 272.65","~ 988.82"],["2026. gada 1. ceturksnis","424.50","10.00","21.05",12,"1 715.23","~ 1 283.92"],["2025. gada 4. ceturksnis","710.47","7.80","17.39",10,"1 700.40","~ 1 263.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.91,"employees":9,"gross_salary_raw":1600.0673598209532,"gross_salary_formatted":"1 600.07","net_salary_formatted":"~ 1 161.03","vsaoi_employee_part":"168.01","non_taxable_minimum":"76.89","iin_part":"271.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.91,"employees":9,"gross_salary_raw":1600.0673598209532,"gross_salary_formatted":"1 600.07","net_salary_formatted":"~ 1 161.03","vsaoi_employee_part":"168.01","non_taxable_minimum":"76.89","iin_part":"271.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2021-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,6,"EUR"],[2023,9,"EUR"],[2024,9,"EUR"],[2025,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV86ZZZ40203370382","K","SIA","2021-12-30","Ķekavas nov., Ķekavas pag., Valdlauči, Cītaru iela 2 - 108",1076,117849294,100016470,"0034421"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003855474","2021-12-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","010095","Zemgales priekšpilsēta","1 193.26","30.49","58.91",9],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010095","Zemgales priekšpilsēta","1 277.96","26.82","51.16",9],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","010095","Zemgales priekšpilsēta","818.05","10.48","19.41",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOVILOG SIA","2025. gada 4. ceturksnis","710.47","648.08","0.00","7.80","17.39","10"],["MOVILOG SIA","2026. gada 1. ceturksnis","424.50","340.74","0.00","10.00","21.05","12"],["MOVILOG SIA","2026. gada 2. ceturksnis","116.5","94.05","5.99","6.59","16.92","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[4065203,2925491,1139712,37886,82679,4396,1394,2311,1019838,1019838,1019838,null],[5167661,4330209,837452,38526,140241,null,16163,628,641894,641747,641747,147],[4476270,3881448,594822,34570,176434,83325,105675,1929,359539,154776,154776,204763],[7013513,6355648,657865,114885,200841,13407,21968,3785,329793,326545,326545,3248]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[117906,904119,671364,1693389,6388,34140,40528,1733917,698121,1035796,1733917],[337042,1161609,251226,1749877,14899,28307,43206,1793083,115540,1677543,1793083],[29594,369910,836545,1236049,86710,19469,106179,1342228,329177,1013051,1342228],[168858,1746746,645401,2561005,85743,12134,97877,2658882,1319286,1339596,2658882]]}}}