{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203370490","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203370490"},"registration_number":"40203370490","company_name":"Sabiedrība ar ierobežotu atbildību \"WAYUPMONT\"","company_type":"SIA","registered_date":"2022-01-03","area_of_activity":{"nace_code":"4324","nace_description":"Citu inženiersistēmu montāža"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,338391,81457,222827,6,"EUR"],[2024,377098,61860,179665,6,"EUR"],[2023,253785,36946,81928,6,"EUR"],[2022,179381,12376,17671,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":338391,"mat_exp":94873,"labour_exp":122591,"oth_op_exp":39470,"income_before_income_taxes":81457,"income_after_income_taxes":81457,"net_income":81457},"balance_data":{"cash":18581,"accounts_receivable":117492,"cur_assets":136073,"fixed_assets":86754,"non_cur_assets":86754,"assets":222827,"cur_liab":50696,"provisions":53,"equity":172078,"equities":222827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",338391,338391,false],["total_rev_calc","material_costs_exp",94873,94873,false],["total_rev_calc","labour_costs_exp",122591,122591,false],["total_rev_calc","other_op_costs_exp",39470,39470,false],["total_rev_calc","ebitda_calc",81457,81457,false]]}},"financial_ratios":{"current_ratio":{"value":2.684097364683604},"quick_ratio":{"value":2.684097364683604},"net_profit_margin":{"value":0.240718577030713},"roa":{"value":0.36556162404017467},"roe":{"value":0.47337254035960435},"debt_to_equity":{"value":0.2946105835725659,"negative_equity":false},"asset_turnover":{"value":1.518626557822885},"altman_z_score":{"value":5.005816383299328},"roce":{"value":0.4732267865753409}},"source_ids":{"financial_statement_id":"2138072","income_statement_id":"2138072","balance_sheet_id":"2138072"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":377098,"mat_exp":111398,"labour_exp":159180,"oth_op_exp":44660,"income_before_income_taxes":61860,"income_after_income_taxes":61860,"net_income":61860},"balance_data":{"cash":3185,"accounts_receivable":99748,"cur_assets":102933,"fixed_assets":76732,"non_cur_assets":76732,"assets":179665,"cur_liab":64953,"provisions":4091,"equity":110621,"equities":179665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",377098,377098,false],["total_rev_calc","material_costs_exp",111398,111398,false],["total_rev_calc","labour_costs_exp",159180,159180,false],["total_rev_calc","other_op_costs_exp",44660,44660,false],["total_rev_calc","ebitda_calc",61860,61860,false]]}},"financial_ratios":{"current_ratio":{"value":1.584730497436608},"quick_ratio":{"value":1.584730497436608},"net_profit_margin":{"value":0.16404223835713794},"roa":{"value":0.34430746110817356},"roe":{"value":0.5592066605798176},"debt_to_equity":{"value":0.5871669936088084,"negative_equity":false},"asset_turnover":{"value":2.098895166003395},"altman_z_score":{"value":4.552832644343139},"roce":{"value":0.5392635469698026}},"source_ids":{"financial_statement_id":"1961087","income_statement_id":"1961087","balance_sheet_id":"1961087"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":253785,"mat_exp":81203,"labour_exp":98033,"oth_op_exp":37603,"income_before_income_taxes":36946,"income_after_income_taxes":36946,"net_income":36946},"balance_data":{"cash":15407,"accounts_receivable":27824,"cur_assets":43231,"fixed_assets":38697,"non_cur_assets":38697,"assets":81928,"cur_liab":28930,"provisions":3675,"equity":49323,"equities":81928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",253785,253785,false],["total_rev_calc","material_costs_exp",81203,81203,false],["total_rev_calc","labour_costs_exp",98033,98033,false],["total_rev_calc","other_op_costs_exp",37603,37603,false],["total_rev_calc","ebitda_calc",36946,36946,false]]}},"financial_ratios":{"current_ratio":{"value":1.49433114414103},"quick_ratio":{"value":1.49433114414103},"net_profit_margin":{"value":0.14557992001103295},"roa":{"value":0.45095693779904306},"roe":{"value":0.749062303590617},"debt_to_equity":{"value":0.5865417756421953,"negative_equity":false},"asset_turnover":{"value":3.097658920027341},"altman_z_score":{"value":5.8437230110793745},"roce":{"value":0.6971206460621155}},"source_ids":{"financial_statement_id":"1790847","income_statement_id":"1790847","balance_sheet_id":"1790847"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":179381,"mat_exp":86163,"labour_exp":52197,"oth_op_exp":28645,"income_before_income_taxes":12376,"income_after_income_taxes":12376,"net_income":12376},"balance_data":{"cash":13453,"accounts_receivable":1793,"cur_assets":15246,"fixed_assets":2425,"non_cur_assets":2425,"assets":17671,"cur_liab":3296,"provisions":1998,"equity":12377,"equities":17671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",179381,179381,false],["total_rev_calc","material_costs_exp",86163,86163,false],["total_rev_calc","labour_costs_exp",52197,52197,false],["total_rev_calc","other_op_costs_exp",28645,28645,false],["total_rev_calc","ebitda_calc",12376,12376,false]]}},"financial_ratios":{"current_ratio":{"value":4.625606796116505},"quick_ratio":{"value":4.625606796116505},"net_profit_margin":{"value":0.06899281417764423},"roa":{"value":0.7003565163261841},"roe":{"value":0.9999192049769734},"debt_to_equity":{"value":0.26630039589561283,"negative_equity":false},"asset_turnover":{"value":10.151151604323468},"altman_z_score":{"value":14.962143852538277},"roce":{"value":0.8609391304347827}},"source_ids":{"financial_statement_id":"1459868","income_statement_id":"1459868","balance_sheet_id":"1459868"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.63","22.36","40.39",6,"1 645.56","~ 1 190.10"],[2023,"30.08","14.23","25.83",6,"1 052.36","~ 811.00"],[2022,"12.43","6.89","12.49",3,"1 017.73","~ 746.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.61","4.61","9.89",6,"1 611.75","~ 1 214.92"],["2026. gada 2. ceturksnis","10.7","3.64","8.5",6,"1 385.22","~ 1 063.88"],["2026. gada 1. ceturksnis","11.04","1.73","4.60",6,"749.65","~ 640.10"],["2025. gada 4. ceturksnis","17.16","6.05","12.13",6,"1 976.79","~ 1 448.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.39,"employees":6,"gross_salary_raw":1645.5624001825236,"gross_salary_formatted":"1 645.56","net_salary_formatted":"~ 1 190.10","vsaoi_employee_part":"172.78","non_taxable_minimum":"59.39","iin_part":"282.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.39,"employees":6,"gross_salary_raw":1645.5624001825236,"gross_salary_formatted":"1 645.56","net_salary_formatted":"~ 1 190.10","vsaoi_employee_part":"172.78","non_taxable_minimum":"59.39","iin_part":"282.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2022-01-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2025,6,"EUR"],[2022,3,"EUR"],[2023,6,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-10-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV80ZZZ40203370490","K","SIA","2022-01-03","Tukuma nov., Tukums, Kuldīgas iela 72 - 25",3104,114554560,100016710,100003671]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4324  ","052210","Tukums","49.63","22.36","40.39",6],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","052210","Tukums","30.08","14.23","25.83",6],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","052210","Tukums","12.43","6.89","12.49",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WAYUPMONT SIA","2026. gada 3. ceturksnis","13.61","0.0","0.9","4.61","9.89","6"],["WAYUPMONT SIA","2026. gada 2. ceturksnis","10.7","0.0","1.45","3.64","8.5","6"],["WAYUPMONT SIA","2026. gada 1. ceturksnis","11.04","0.00","0.30","1.73","4.60","6"],["WAYUPMONT SIA","2025. gada 4. ceturksnis","17.16","0.00","1.03","6.05","12.13","6"]]}}}