{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203370664","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203370664"},"registration_number":"40203370664","company_name":"SIA NAUTICAT YACHTS","company_type":"SIA","registered_date":"2022-01-04","area_of_activity":{"nace_code":"3012","nace_description":"Atpūtas un sporta laivu būve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3211,-114096,452390,4,"EUR"],[2024,3072,-77159,446419,4,"EUR"],[2023,100474,-46305,434445,4,"EUR"],[2022,8800,-17989,405291,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":3211,"cogs":63619,"gross_prof":-60408,"sell_exp":390,"admin_exp":38154,"other_interest_revenues":116,"interest_expenses":14965,"income_before_income_taxes":-113801,"provision_for_income_taxes":295,"income_after_income_taxes":-114096,"net_income":-114096},"balance_data":{"cash":303,"accounts_receivable":4399,"inventories":61491,"cur_assets":66193,"fixed_assets":375523,"intangible_assets":10674,"non_cur_assets":386197,"assets":452390,"cur_liab":705139,"equity":-252749,"equities":452390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63619,63619,false],["net_turnover_source","gross_profit_calc",60408,-60408,true],["gross_profit_calc","selling_exp",390,390,false],["gross_profit_calc","admin_exp",38154,38154,false],["gross_profit_calc","ebit_calc",98952,-98952,true]]}},"financial_ratios":{"current_ratio":{"value":0.09387227199176333},"quick_ratio":{"value":0.0066681888251819855},"net_profit_margin":{"value":-35.532855808159454},"roa":{"value":-0.2522071663829881},"roe":{"value":0.4514201836604695},"debt_to_equity":{"value":-2.7898784960573533,"negative_equity":true},"interest_coverage":{"value":-6.604477113264283},"asset_turnover":{"value":0.007097858042839143},"altman_z_score":{"value":-2.3081550108879374},"roce":{"value":0.3910440793039735}},"source_ids":{"financial_statement_id":"2117065","income_statement_id":"2117065","balance_sheet_id":"2117065"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":3072,"cogs":36685,"gross_prof":-33613,"sell_exp":28,"admin_exp":36574,"other_interest_revenues":110,"interest_expenses":5682,"income_before_income_taxes":-75787,"provision_for_income_taxes":1372,"income_after_income_taxes":-77159,"net_income":-77159},"balance_data":{"cash":1381,"inventories":63977,"cur_assets":65358,"fixed_assets":370387,"intangible_assets":10674,"non_cur_assets":381061,"assets":446419,"cur_liab":585072,"equity":-138653,"equities":446419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36685,36685,false],["net_turnover_source","gross_profit_calc",33613,-33613,true],["gross_profit_calc","selling_exp",28,28,false],["gross_profit_calc","admin_exp",36574,36574,false],["gross_profit_calc","ebit_calc",70215,-70215,true]]}},"financial_ratios":{"current_ratio":{"value":0.11170932808269751},"quick_ratio":{"value":0.0023603932507452073},"net_profit_margin":{"value":-25.116861979166668},"roa":{"value":-0.17283986568672033},"roe":{"value":0.5564899425183732},"debt_to_equity":{"value":-4.2196851131962525,"negative_equity":true},"interest_coverage":{"value":-12.338085181274199},"asset_turnover":{"value":0.00688142753780641},"altman_z_score":{"value":-1.6783740175744835},"roce":{"value":0.5056147360677374}},"source_ids":{"financial_statement_id":"1973723","income_statement_id":"1973723","balance_sheet_id":"1973723"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":100474,"cogs":101480,"gross_prof":-1006,"sell_exp":673,"admin_exp":34375,"oth_op_exp":250,"other_interest_revenues":1808,"interest_expenses":9452,"income_before_income_taxes":-43948,"provision_for_income_taxes":2357,"income_after_income_taxes":-46305,"net_income":-46305},"balance_data":{"cash":380,"accounts_receivable":2984,"inventories":68316,"cur_assets":71680,"fixed_assets":352091,"intangible_assets":10674,"non_cur_assets":362765,"assets":434445,"cur_liab":493519,"non_cur_liab":2420,"equity":-61494,"equities":434445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101480,101480,false],["net_turnover_source","gross_profit_calc",1006,-1006,true],["gross_profit_calc","selling_exp",673,673,false],["gross_profit_calc","admin_exp",34375,34375,false],["gross_profit_calc","other_op_exp_exp",250,250,false]]}},"financial_ratios":{"current_ratio":{"value":0.14524263503532792},"quick_ratio":{"value":0.006816353575039664},"net_profit_margin":{"value":-0.46086549754165257},"roa":{"value":-0.106584262679971},"roe":{"value":0.753000292711484},"debt_to_equity":{"value":-8.06483559371646,"negative_equity":true},"interest_coverage":{"value":-3.6495979686838766},"asset_turnover":{"value":0.2312697809849348},"altman_z_score":{"value":-0.8840589725784727},"roce":{"value":0.5839455598063445}},"source_ids":{"financial_statement_id":"1888144","income_statement_id":"1888144","balance_sheet_id":"1888144"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8800,"cogs":6822,"gross_prof":1978,"sell_exp":608,"admin_exp":18670,"other_interest_revenues":52,"interest_expenses":594,"income_before_income_taxes":-17842,"provision_for_income_taxes":147,"income_after_income_taxes":-17989,"net_income":-17989},"balance_data":{"cash":4517,"accounts_receivable":3375,"inventories":39181,"cur_assets":47073,"fixed_assets":349942,"intangible_assets":8276,"non_cur_assets":358218,"assets":405291,"cur_liab":420480,"equity":-15189,"equities":405291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6822,6822,false],["net_turnover_source","gross_profit_calc",1978,1978,false],["gross_profit_calc","selling_exp",608,608,false],["gross_profit_calc","admin_exp",18670,18670,false],["gross_profit_calc","ebit_calc",17300,-17300,true]]}},"financial_ratios":{"current_ratio":{"value":0.11195062785388128},"quick_ratio":{"value":0.01876902587519026},"net_profit_margin":{"value":-2.0442045454545457},"roa":{"value":-0.04438539222435238},"roe":{"value":1.1843439331094872},"debt_to_equity":{"value":-27.68319178352755,"negative_equity":true},"interest_coverage":{"value":-29.037037037037038},"asset_turnover":{"value":0.0217127940171383},"altman_z_score":{"value":-0.8180639975762976},"roce":{"value":1.1355586279544407}},"source_ids":{"financial_statement_id":"1449122","income_statement_id":"1449122","balance_sheet_id":"1449122"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.28","2.58","4.14",4,"253.01","~ 226.44"],[2023," -4.74","1.70","2.91",4,"177.84","~ 159.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.08","0.96","2.12",4,"518.24","~ 463.82"],["2026. gada 1. ceturksnis","3.08","0.90","1.88",4,"459.57","~ 411.31"],["2025. gada 4. ceturksnis","2.39","0.96","1.43",4,"349.56","~ 312.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.14,"employees":4,"gross_salary_raw":253.0067468465826,"gross_salary_formatted":"253.01","net_salary_formatted":"~ 226.44","vsaoi_employee_part":"26.57","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.14,"employees":4,"gross_salary_raw":253.0067468465826,"gross_salary_formatted":"253.01","net_salary_formatted":"~ 226.44","vsaoi_employee_part":"26.57","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-03-25"],["REGISTERED_EQUITY",2800,"EUR","2022-01-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV38ZZZ40203370664","K","SIA","2022-01-04","Rīga, Dzērbenes iela 14",1006,101826486,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3012  ","010094","Vidzemes priekšpilsēta","9.28","2.58","4.14",4],[2023,"sabiedrība ar ierobežotu atbildību","3012  ","010094","Vidzemes priekšpilsēta"," -4.74","1.70","2.91",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NAUTICAT YACHTS SIA","2025. gada 4. ceturksnis","2.39","0.00","0.00","0.96","1.43","4"],["NAUTICAT YACHTS SIA","2026. gada 1. ceturksnis","3.08","0.00","0.00","0.90","1.88","4"],["NAUTICAT YACHTS SIA","2026. gada 2. ceturksnis","3.08","0.0","0.0","0.96","2.12","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[8800,6822,1978,608,18670,52,594,-17842,147,-17989,-17989,null],[100474,101480,-1006,673,34375,1808,9452,-43948,2357,-46305,-46305,250],[3072,36685,-33613,28,36574,110,5682,-75787,1372,-77159,-77159,null],[3211,63619,-60408,390,38154,116,14965,-113801,295,-114096,-114096,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[4517,3375,39181,47073,349942,8276,358218,405291,420480,-15189,405291,null],[380,2984,68316,71680,352091,10674,362765,434445,493519,-61494,434445,2420],[1381,null,63977,65358,370387,10674,381061,446419,585072,-138653,446419,null],[303,4399,61491,66193,375523,10674,386197,452390,705139,-252749,452390,null]]}}}