{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203371157","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203371157"},"registration_number":"40203371157","company_name":"Sunergia SIA","company_type":"SIA","registered_date":"2022-01-06","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1474700,2333,250295,9,"EUR"],[2024,982672,39480,349474,6,"EUR"],[2023,1119631,64607,203940,5,"EUR"],[2022,1498209,46070,134212,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1474700,"cogs":1409991,"gross_prof":64709,"sell_exp":36225,"admin_exp":14927,"oth_op_exp":1199,"income_before_income_taxes":12358,"provision_for_income_taxes":10025,"income_after_income_taxes":2333,"net_income":2333},"balance_data":{"cash":65260,"accounts_receivable":116761,"inventories":33761,"cur_assets":215782,"fixed_assets":34513,"non_cur_assets":34513,"assets":250295,"cur_liab":165005,"equity":85290,"equities":250295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1409991,1409991,false],["net_turnover_source","gross_profit_calc",64709,64709,false],["gross_profit_calc","selling_exp",36225,36225,false],["gross_profit_calc","admin_exp",14927,14927,false],["gross_profit_calc","other_op_exp_exp",1199,1199,false]]}},"financial_ratios":{"current_ratio":{"value":1.3077300687857945},"quick_ratio":{"value":1.1031241477530984},"net_profit_margin":{"value":0.0015820166813589206},"roa":{"value":0.009321001218562096},"roe":{"value":0.027353734318208464},"debt_to_equity":{"value":1.9346347754719193,"negative_equity":false},"asset_turnover":{"value":5.891847619808626},"altman_z_score":{"value":6.684642114226064},"roce":{"value":0.14489389142924142}},"source_ids":{"financial_statement_id":"2337010","income_statement_id":"2337010","balance_sheet_id":"2337010"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":982672,"cogs":890269,"gross_prof":92403,"sell_exp":25304,"admin_exp":17079,"oth_op_rev":14,"oth_op_exp":2737,"other_interest_revenues":5,"income_before_income_taxes":47302,"provision_for_income_taxes":7822,"income_after_income_taxes":39480,"net_income":39480},"balance_data":{"cash":189593,"accounts_receivable":93016,"inventories":23209,"cur_assets":305818,"fixed_assets":43656,"non_cur_assets":43656,"assets":349474,"cur_liab":226517,"equity":122957,"equities":349474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",890269,890269,false],["net_turnover_source","gross_profit_calc",92403,92403,false],["gross_profit_calc","selling_exp",25304,25304,false],["gross_profit_calc","admin_exp",17079,17079,false],["gross_profit_calc","other_op_exp_exp",2737,2737,false]]}},"financial_ratios":{"current_ratio":{"value":1.350088514327843},"quick_ratio":{"value":1.2476282133349814},"net_profit_margin":{"value":0.04017617272090789},"roa":{"value":0.1129697774369481},"roe":{"value":0.3210878599835715},"debt_to_equity":{"value":1.8422456631180006,"negative_equity":false},"asset_turnover":{"value":2.811860109764961},"altman_z_score":{"value":3.91545970652216},"roce":{"value":0.38470359556592953}},"source_ids":{"financial_statement_id":"2061693","income_statement_id":"2061693","balance_sheet_id":"2061693"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1119631,"cogs":1011723,"gross_prof":107908,"sell_exp":22171,"admin_exp":18430,"oth_op_exp":2188,"other_interest_revenues":5,"income_before_income_taxes":65124,"provision_for_income_taxes":517,"income_after_income_taxes":64607,"net_income":64607},"balance_data":{"cash":124190,"accounts_receivable":7403,"inventories":38237,"cur_assets":169830,"fixed_assets":34110,"non_cur_assets":34110,"assets":203940,"cur_liab":90463,"equity":113477,"equities":203940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1011723,1011723,false],["net_turnover_source","gross_profit_calc",107908,107908,false],["gross_profit_calc","selling_exp",22171,22171,false],["gross_profit_calc","admin_exp",18430,18430,false],["gross_profit_calc","other_op_exp_exp",2188,2188,false]]}},"financial_ratios":{"current_ratio":{"value":1.8773421177719067},"quick_ratio":{"value":1.454661021633154},"net_profit_margin":{"value":0.057703832780621474},"roa":{"value":0.3167941551436697},"roe":{"value":0.5693400424755677},"debt_to_equity":{"value":0.7971923825973545,"negative_equity":false},"asset_turnover":{"value":5.490001961361185},"altman_z_score":{"value":7.7483512141289825},"roce":{"value":0.5738960317949893}},"source_ids":{"financial_statement_id":"1862391","income_statement_id":"1862391","balance_sheet_id":"1862391"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1498209,"cogs":1324084,"gross_prof":174125,"admin_exp":6987,"oth_op_exp":121068,"income_before_income_taxes":46070,"income_after_income_taxes":46070,"net_income":46070},"balance_data":{"cash":105409,"accounts_receivable":405,"inventories":28398,"cur_assets":134212,"assets":134212,"cur_liab":85342,"equity":48870,"equities":134212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1324084,1324084,false],["net_turnover_source","gross_profit_calc",174125,174125,false],["gross_profit_calc","admin_exp",6987,6987,false],["gross_profit_calc","other_op_exp_exp",121068,121068,false],["gross_profit_calc","ebit_calc",46070,46070,false]]}},"financial_ratios":{"current_ratio":{"value":1.572637154039043},"quick_ratio":{"value":1.239881886995852},"net_profit_margin":{"value":0.030750048891710034},"roa":{"value":0.34326289750543915},"roe":{"value":0.9427051360753018},"debt_to_equity":{"value":1.746306527521997,"negative_equity":false},"asset_turnover":{"value":11.163003308198968},"altman_z_score":{"value":13.017194875581266},"roce":{"value":0.9427051360753018}},"source_ids":{"financial_statement_id":"1751660","income_statement_id":"1751660","balance_sheet_id":"1751660"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"261.26","42.44","75.66",9,"2 055.02","~ 1 466.23"],[2023,"225.05","17.46","35.78",5,"1 749.29","~ 1 256.39"],[2022,"308.55","3.95","9.14",3,"744.76","~ 578.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","71.03","10.28","22.13",9,"2 404.31","~ 1 743.38"],["2026. gada 2. ceturksnis","79.78","7.87","17.32",10,"1 693.56","~ 1 269.47"],["2026. gada 1. ceturksnis","68.11","8.24","15.84",15,"1 032.56","~ 828.74"],["2025. gada 4. ceturksnis","81.27","11.77","21.85",15,"1 424.33","~ 1 079.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":75.66,"employees":9,"gross_salary_raw":2055.0177634366546,"gross_salary_formatted":"2 055.02","net_salary_formatted":"~ 1 466.23","vsaoi_employee_part":"215.78","non_taxable_minimum":"0.00","iin_part":"373.02","iin_rate_percentage":"20.28","iin_rate_decimal":"0.2028"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":75.66,"employees":9,"gross_salary_raw":2055.0177634366546,"gross_salary_formatted":"2 055.02","net_salary_formatted":"~ 1 466.23","vsaoi_employee_part":"215.78","non_taxable_minimum":"0.00","iin_part":"373.02","iin_rate_percentage":"20.28","iin_rate_decimal":"0.2028"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-01-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2024,6,"EUR"],[2025,9,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV16ZZZ40203371157","K","SIA","2022-01-06","Ādažu nov., Ādaži, Gaujas iela 27",2164,101297785,100016501,100003823]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","023200","Ādaži","261.26","42.44","75.66",9],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","023200","Ādaži","225.05","17.46","35.78",5],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","023200","Ādaži","308.55","3.95","9.14",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","71.03","38.61","0.0","10.28","22.13","9"],["2026. gada 2. ceturksnis","79.78","54.59","0.0","7.87","17.32","10"],["2026. gada 1. ceturksnis","68.11","44.01","0.00","8.24","15.84","15"],["2025. gada 4. ceturksnis","81.27","47.64","0.00","11.77","21.85","15"]]}},"public_procurement":{"kopa_eur":249553.08,"ligumu_skaits":4,"periods":{"no":"2025-07-22","lidz":"2025-09-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[123284.9,"2025-09-09","\"Ādažu Ūdens\", SIA","Saules elektrostaciju ierīkošana"],[53848.7,"2025-09-12","\"KULDĪGAS KOMUNĀLIE PAKALPOJUMI\" SIA","Saules elektrostacijas ar enerģijas uzglabāšanas iekārtu un viedās vadības sistēmas iegāde, piegāde un uzstādīšana"],[45093.73,"2025-07-22","\"KULDĪGAS ŪDENS\" SIA","Saules paneļu parka būvprojekta dokumentācijas izstrāde un tā būvniecība Kuldīgas pilsētas ūdens atdzelžošanas stacijā"],[27325.75,"2025-09-29","Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Komunālā pārvalde\"","Saules elektrostacijas piegāde un uzstādīšana Ventspils domes administrācijas ēkā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Ādažu Ūdens\", SIA",123284.9,1],["\"KULDĪGAS KOMUNĀLIE PAKALPOJUMI\" SIA",53848.7,1],["\"KULDĪGAS ŪDENS\" SIA",45093.73,1],["Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Komunālā pārvalde\"",27325.75,1]]},"pa_gadiem":{"2025":{"summa_eur":249553.08,"ligumu_skaits":4}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2025-07-11","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":172138.51,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[127044.78,"SIA \"Ādažu ūdens\"","SIA \"Ādažu ūdens\" objektu energoefektivitātes paaugstināšana Carnikavas aglomerācijā",null],[45093.73,"Sabiedrība ar ierobežotu atbildību \"KULDĪGAS ŪDENS\"","Atjaunojamās enerģijas izmantošana Kuldīgas pilsētas ūdens apgādes sistēmā","2025-07-11"]]}}}}