{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203371477","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203371477"},"registration_number":"40203371477","company_name":"SIA \"Luxury Insurance Services\"","company_type":"SIA","registered_date":"2022-01-07","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,428465,-20125,35645,1,"EUR"],[2024,1113293,-305649,493307,4,"EUR"],[2023,1552675,-350387,1406556,16,"EUR"],[2022,1465788,-171457,1426769,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":428465,"cogs":451104,"gross_prof":-22639,"sell_exp":17463,"oth_op_rev":48931,"oth_op_exp":1033,"interest_expenses":22914,"income_before_income_taxes":-15118,"provision_for_income_taxes":5007,"income_after_income_taxes":-20125,"net_income":-20125},"balance_data":{"cash":35633,"accounts_receivable":12,"cur_assets":35645,"assets":35645,"cur_liab":12963,"non_cur_liab":7500,"equity":15182,"equities":35645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",451104,451104,false],["net_turnover_source","gross_profit_calc",22639,-22639,true],["gross_profit_calc","selling_exp",17463,17463,false],["gross_profit_calc","other_op_exp_exp",1033,1033,false],["gross_profit_calc","ebit_calc",41135,-41135,true]]}},"financial_ratios":{"current_ratio":{"value":2.7497492864306103},"quick_ratio":{"value":2.7497492864306103},"net_profit_margin":{"value":-0.046969997549391435},"roa":{"value":-0.5645953149109272},"roe":{"value":-1.325582927150573},"debt_to_equity":{"value":1.3478461335792387,"negative_equity":false},"interest_coverage":{"value":0.3402286811556254},"asset_turnover":{"value":12.020339458549586},"altman_z_score":{"value":13.804451304071167},"roce":{"value":0.3437086676659907}},"source_ids":{"financial_statement_id":"2218084","income_statement_id":"2218084","balance_sheet_id":"2218084"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1113293,"cogs":1075917,"gross_prof":37376,"sell_exp":143729,"admin_exp":153170,"oth_op_rev":42077,"interest_expenses":72676,"income_before_income_taxes":-290122,"provision_for_income_taxes":15527,"income_after_income_taxes":-305649,"net_income":-305649},"balance_data":{"cash":41598,"accounts_receivable":53079,"inventories":349900,"cur_assets":444577,"fixed_assets":40547,"intangible_assets":8183,"non_cur_assets":48730,"assets":493307,"cur_liab":457500,"non_cur_liab":860500,"equity":-824693,"equities":493307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1075917,1075917,false],["net_turnover_source","gross_profit_calc",37376,37376,false],["gross_profit_calc","selling_exp",143729,143729,false],["gross_profit_calc","admin_exp",153170,153170,false],["gross_profit_calc","ebit_calc",259523,-259523,true]]}},"financial_ratios":{"current_ratio":{"value":0.9717530054644808},"quick_ratio":{"value":0.20694426229508198},"net_profit_margin":{"value":-0.27454497603056877},"roa":{"value":-0.6195918565923452},"roe":{"value":0.3706215525049928},"debt_to_equity":{"value":-1.598170470708494,"negative_equity":true},"interest_coverage":{"value":-2.9919918542572512},"asset_turnover":{"value":2.2567954640822045},"altman_z_score":{"value":-0.814828081960695},"roce":{"value":-6.0727232105454245}},"source_ids":{"financial_statement_id":"1984032","income_statement_id":"1984032","balance_sheet_id":"1984032"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1552675,"cogs":1410580,"gross_prof":142095,"sell_exp":339948,"admin_exp":49310,"oth_op_rev":627,"oth_op_exp":9906,"interest_expenses":76964,"income_before_income_taxes":-333406,"provision_for_income_taxes":16981,"income_after_income_taxes":-350387,"net_income":-350387},"balance_data":{"cash":178582,"accounts_receivable":90897,"inventories":1077157,"cur_assets":1346636,"fixed_assets":56802,"intangible_assets":3118,"non_cur_assets":59920,"assets":1406556,"cur_liab":738100,"non_cur_liab":1187500,"equity":-519044,"equities":1406556},"cash_flow_data":{"cfo_im_ebt":-333406,"cfo_im_ebwc":-238875,"cfo_im_op":282952,"cfo_im_int":-9084,"cfo_im_tax":-700,"cfo_im_net":256887,"cfi_acq_fa":-25435,"cfi_net":-25435,"cff_ln_rcv":626528,"cff_ln_repay":-722829,"cff_net":-96301,"net_increase":135151,"at_beginning_of_year":43431,"at_end_of_year":178582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1410580,1410580,false],["net_turnover_source","gross_profit_calc",142095,142095,false],["gross_profit_calc","selling_exp",339948,339948,false],["gross_profit_calc","admin_exp",49310,49310,false],["gross_profit_calc","other_op_exp_exp",9906,9906,false]]}},"financial_ratios":{"current_ratio":{"value":1.8244628099173554},"quick_ratio":{"value":0.3650982251727408},"net_profit_margin":{"value":-0.2256666720337482},"roa":{"value":-0.24910988257843983},"roe":{"value":0.675062229791694},"debt_to_equity":{"value":-3.7098974268077467,"negative_equity":true},"interest_coverage":{"value":-3.3319733901564366},"asset_turnover":{"value":1.1038842392339872},"altman_z_score":{"value":0.41964716849680905},"roce":{"value":-0.38363332814725276}},"source_ids":{"financial_statement_id":"1886595","income_statement_id":"1886595","balance_sheet_id":"1886595","cash_flow_statement_id":"1886595"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1465788,"cogs":1431923,"gross_prof":33865,"sell_exp":91162,"admin_exp":100108,"oth_op_exp":899,"interest_expenses":12928,"income_before_income_taxes":-171232,"provision_for_income_taxes":225,"income_after_income_taxes":-171457,"net_income":-171457},"balance_data":{"cash":43431,"accounts_receivable":180604,"inventories":1150681,"cur_assets":1374716,"fixed_assets":49544,"intangible_assets":2509,"non_cur_assets":52053,"assets":1426769,"cur_liab":107677,"non_cur_liab":1487749,"equity":-168657,"equities":1426769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1431923,1431923,false],["net_turnover_source","gross_profit_calc",33865,33865,false],["gross_profit_calc","selling_exp",91162,91162,false],["gross_profit_calc","admin_exp",100108,100108,false],["gross_profit_calc","other_op_exp_exp",899,899,false]]}},"financial_ratios":{"current_ratio":{"value":12.767034742795584},"quick_ratio":{"value":2.0806207453773786},"net_profit_margin":{"value":-0.11697257720761801},"roa":{"value":-0.1201715204072979},"roe":{"value":1.016601741997071},"debt_to_equity":{"value":-9.459589581221058,"negative_equity":true},"interest_coverage":{"value":-12.245049504950495},"asset_turnover":{"value":1.0273478047252218},"altman_z_score":{"value":1.172770580096299},"roce":{"value":-0.12000982494018612}},"source_ids":{"financial_statement_id":"1738202","income_statement_id":"1738202","balance_sheet_id":"1738202"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"155.45","14.40","25.53",9,"693.43","~ 581.61"],[2023,"184.06","13.96","26.89",16,"410.83","~ 367.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.04","1.62","2.42",2,"***","***"],["2026. gada 1. ceturksnis","8.19","1.29","1.93",2,"***","***"],["2025. gada 4. ceturksnis","0.59","0.26","0.38",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.53,"employees":9,"gross_salary_raw":693.4258987647078,"gross_salary_formatted":"693.43","net_salary_formatted":"~ 581.61","vsaoi_employee_part":"72.81","non_taxable_minimum":"425.60","iin_part":"39.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.53,"employees":9,"gross_salary_raw":693.4258987647078,"gross_salary_formatted":"693.43","net_salary_formatted":"~ 581.61","vsaoi_employee_part":"72.81","non_taxable_minimum":"425.60","iin_part":"39.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",862800,"EUR","2025-08-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,10,"EUR"],[2023,16,"EUR"],[2024,4,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40203371477","K","SIA","2022-01-07","Rīga, Kārļa Ulmaņa gatve 96",1046,103416084,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010093","Latgales priekšpilsēta","155.45","14.40","25.53",9],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","010093","Latgales priekšpilsēta","184.06","13.96","26.89",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUXURY INSURANCE SERVICES SIA","2025. gada 4. ceturksnis","0.59","0.00","0.06","0.26","0.38","1"],["LUXURY INSURANCE SERVICES SIA","2026. gada 1. ceturksnis","8.19","0.00","0.05","1.29","1.93","2"],["LUXURY INSURANCE SERVICES SIA","2026. gada 2. ceturksnis","4.04","0.0","0.01","1.62","2.42","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[1465788,1431923,33865,91162,100108,899,12928,-171232,225,-171457,-171457,null],[1552675,1410580,142095,339948,49310,9906,76964,-333406,16981,-350387,-350387,627],[1113293,1075917,37376,143729,153170,null,72676,-290122,15527,-305649,-305649,42077],[428465,451104,-22639,17463,null,1033,22914,-15118,5007,-20125,-20125,48931]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[43431,180604,1150681,1374716,49544,2509,52053,1426769,107677,1487749,-168657,1426769],[178582,90897,1077157,1346636,56802,3118,59920,1406556,738100,1187500,-519044,1406556],[41598,53079,349900,444577,40547,8183,48730,493307,457500,860500,-824693,493307],[35633,12,null,35645,null,null,null,35645,12963,7500,15182,35645]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-333406,-238875,282952,-9084,-700,256887,-25435,-25435,626528,-722829,-96301,135151,43431,178582]]}}}