{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203371551","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203371551"},"registration_number":"40203371551","company_name":"Sabiedrība ar ierobežotu atbildību \"Poriņu Dārzniecība\"","company_type":"SIA","registered_date":"2022-01-07","area_of_activity":{"nace_code":"0113","nace_description":"Dārzeņu un meloņu, sakņu un bumbuļaugu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33412,-2040,18354,4,"EUR"],[2024,42068,9191,26153,4,"EUR"],[2023,43335,-581,20574,3,"EUR"],[2022,31496,763,26769,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33412,"oth_op_rev":14378,"labour_exp":20363,"dep_exp":7327,"oth_op_exp":22140,"income_before_income_taxes":-2040,"income_after_income_taxes":-2040,"net_income":-2040},"balance_data":{"cash":216,"accounts_receivable":310,"inventories":561,"cur_assets":1087,"fixed_assets":17261,"intangible_assets":6,"non_cur_assets":17267,"assets":18354,"cur_liab":5803,"non_cur_liab":2419,"equity":10132,"equities":18354},"cash_flow_data":{"cfo_dm_cust":33412,"cfo_dm_oth":14378,"at_beginning_of_year":3679,"at_end_of_year":216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",33412,33412,false],["other_rev_source","total_rev_calc",14378,14378,false],["total_rev_calc","labour_costs_exp",20363,20363,false],["total_rev_calc","other_op_costs_exp",22140,22140,false],["total_rev_calc","ebitda_calc",5287,5287,false]]}},"financial_ratios":{"current_ratio":{"value":0.18731690504911253},"quick_ratio":{"value":0.09064277098052731},"net_profit_margin":{"value":-0.06105590805698551},"roa":{"value":-0.11114743380189604},"roe":{"value":-0.20134228187919462},"debt_to_equity":{"value":0.811488353730754,"negative_equity":false},"asset_turnover":{"value":1.8204206167592896},"altman_z_score":{"value":2.2723527257537626},"roce":{"value":-0.16253684965341408}},"source_ids":{"financial_statement_id":"2297806","income_statement_id":"2297806","balance_sheet_id":"2297806","cash_flow_statement_id":"2297806"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":42068,"oth_op_rev":10958,"labour_exp":14770,"dep_exp":5482,"oth_op_exp":23583,"income_before_income_taxes":9191,"income_after_income_taxes":9191,"net_income":9191},"balance_data":{"cash":3679,"accounts_receivable":401,"inventories":1135,"cur_assets":5215,"fixed_assets":20934,"intangible_assets":4,"non_cur_assets":20938,"assets":26153,"cur_liab":7648,"non_cur_liab":6333,"equity":12172,"equities":26153},"cash_flow_data":{"cfo_dm_cust":42068,"cfo_dm_supp":43835,"cfo_dm_oth":10958,"at_beginning_of_year":2574,"at_end_of_year":3679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",42068,42068,false],["other_rev_source","total_rev_calc",10958,10958,false],["total_rev_calc","labour_costs_exp",14770,14770,false],["total_rev_calc","other_op_costs_exp",23583,23583,false],["total_rev_calc","ebitda_calc",14673,14673,false]]}},"financial_ratios":{"current_ratio":{"value":0.6818776150627615},"quick_ratio":{"value":0.5334728033472803},"net_profit_margin":{"value":0.2184796044499382},"roa":{"value":0.35143195809276184},"roe":{"value":0.7550936575747618},"debt_to_equity":{"value":1.1486197831087743,"negative_equity":false},"asset_turnover":{"value":1.608534393759798},"altman_z_score":{"value":3.3903770828506645},"roce":{"value":0.4966765738989462}},"source_ids":{"financial_statement_id":"2048225","income_statement_id":"2048225","balance_sheet_id":"2048225","cash_flow_statement_id":"2048225"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43335,"oth_op_rev":11163,"labour_exp":10324,"dep_exp":5155,"oth_op_exp":39600,"income_before_income_taxes":-581,"income_after_income_taxes":-581,"net_income":-581},"balance_data":{"cash":2574,"accounts_receivable":468,"inventories":916,"cur_assets":3958,"fixed_assets":16567,"intangible_assets":49,"non_cur_assets":16616,"assets":20574,"cur_liab":6142,"non_cur_liab":11450,"equity":2982,"equities":20574},"cash_flow_data":{"cfo_dm_cust":43335,"cfo_dm_supp":55079,"cfo_dm_oth":11163,"at_beginning_of_year":1999,"at_end_of_year":2574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",43335,43335,false],["other_rev_source","total_rev_calc",11163,11163,false],["total_rev_calc","labour_costs_exp",10324,10324,false],["total_rev_calc","other_op_costs_exp",39600,39600,false],["total_rev_calc","ebitda_calc",4574,4574,false]]}},"financial_ratios":{"current_ratio":{"value":0.6444154998371866},"quick_ratio":{"value":0.49527841094106156},"net_profit_margin":{"value":-0.013407176647052037},"roa":{"value":-0.028239525614853697},"roe":{"value":-0.19483568075117372},"debt_to_equity":{"value":5.899396378269618,"negative_equity":false},"asset_turnover":{"value":2.106299212598425},"altman_z_score":{"value":2.132192509294304},"roce":{"value":-0.04025776053215078}},"source_ids":{"financial_statement_id":"1896009","income_statement_id":"1896009","balance_sheet_id":"1896009","cash_flow_statement_id":"1896009"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31496,"oth_op_rev":13363,"labour_exp":5930,"dep_exp":3923,"oth_op_exp":34243,"income_before_income_taxes":763,"income_after_income_taxes":763,"net_income":763},"balance_data":{"cash":1999,"accounts_receivable":1432,"inventories":1567,"cur_assets":4998,"fixed_assets":21684,"intangible_assets":87,"non_cur_assets":21771,"assets":26769,"cur_liab":6639,"non_cur_liab":16567,"equity":3563,"equities":26769},"cash_flow_data":{"cfo_dm_cust":31496,"cfo_dm_supp":44096,"cfo_dm_oth":13363,"cfi_acq_fa":25695,"at_end_of_year":1999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",31496,31496,false],["other_rev_source","total_rev_calc",13363,13363,false],["total_rev_calc","labour_costs_exp",5930,5930,false],["total_rev_calc","other_op_costs_exp",34243,34243,false],["total_rev_calc","ebitda_calc",4686,4686,false]]}},"financial_ratios":{"current_ratio":{"value":0.7528242205151379},"quick_ratio":{"value":0.5167946979966862},"net_profit_margin":{"value":0.024225298450596903},"roa":{"value":0.028503119279763907},"roe":{"value":0.21414538310412573},"debt_to_equity":{"value":6.513050799887735,"negative_equity":false},"asset_turnover":{"value":1.1765848556165714},"altman_z_score":{"value":1.396060229859683},"roce":{"value":0.03790362642821659}},"source_ids":{"financial_statement_id":"1724430","income_statement_id":"1724430","balance_sheet_id":"1724430","cash_flow_statement_id":"1724430"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.49","0.83","4.16",4,"254.23","~ 227.53"],[2023," -1.04","0.44","2.65",3,"215.93","~ 193.26"],[2022,"1.62","0.18","1.44",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.56","0.32","2.0",5,"391.12","~ 350.05"],["2026. gada 2. ceturksnis","0.25","0.26","0.82",4,"200.45","~ 179.40"],["2026. gada 1. ceturksnis","0.62","0.11","0.54",2,"***","***"],["2025. gada 4. ceturksnis","1.74","0.28","1.79",5,"350.05","~ 313.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.16,"employees":4,"gross_salary_raw":254.22900166226657,"gross_salary_formatted":"254.23","net_salary_formatted":"~ 227.53","vsaoi_employee_part":"26.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.16,"employees":4,"gross_salary_raw":254.22900166226657,"gross_salary_formatted":"254.23","net_salary_formatted":"~ 227.53","vsaoi_employee_part":"26.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-01-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,4,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV48ZZZ40203371551","K","SIA","2022-01-07","Dienvidkurzemes nov., Vērgales pag., Saraiķi, \"Dārzniecība\"",3463,104293137,100016495]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0113  ","027640","Vērgales pag.","4.49","0.83","4.16",4],[2023,"sabiedrība ar ierobežotu atbildību","0113  ","027640","Vērgales pag."," -1.04","0.44","2.65",3],[2022,"sabiedrība ar ierobežotu atbildību","0113  ","027640","Vērgales pag.","1.62","0.18","1.44",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PORIŅU DĀRZNIECĪBA SIA","2026. gada 3. ceturksnis","2.56","0.23","0.0","0.32","2.0","5"],["PORIŅU DĀRZNIECĪBA SIA","2026. gada 2. ceturksnis","0.25","0.0","0.84","0.26","0.82","4"],["PORIŅU DĀRZNIECĪBA SIA","2026. gada 1. ceturksnis","0.62","0.00","0.05","0.11","0.54","2"],["PORIŅU DĀRZNIECĪBA SIA","2025. gada 4. ceturksnis","1.74","0.00","0.34","0.28","1.79","5"]]}}}