{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203372383","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203372383"},"registration_number":"40203372383","company_name":"Sabiedrība ar ierobežotu atbildību \"Workshop83\"","company_type":"SIA","registered_date":"2022-01-12","area_of_activity":{"nace_code":"3313","nace_description":"Elektronisko un optisko iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,166406,6532,201984,1,"EUR"],[2024,166646,6050,15235,1,"EUR"],[2023,20264,433,678,0,"EUR"],[2022,427,21,109,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":166406,"cogs":157448,"gross_prof":8958,"admin_exp":508,"oth_op_exp":1918,"income_before_income_taxes":6532,"income_after_income_taxes":6532,"net_income":6532},"balance_data":{"cash":53912,"accounts_receivable":1376,"inventories":144793,"cur_assets":200081,"fixed_assets":1903,"non_cur_assets":1903,"assets":201984,"cur_liab":188898,"equity":13086,"equities":201984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157448,157448,false],["net_turnover_source","gross_profit_calc",8958,8958,false],["gross_profit_calc","admin_exp",508,508,false],["gross_profit_calc","other_op_exp_exp",1918,1918,false],["gross_profit_calc","ebit_calc",6532,6532,false]]}},"financial_ratios":{"current_ratio":{"value":1.0592012620567715},"quick_ratio":{"value":0.29268705862423106},"net_profit_margin":{"value":0.039253392305565904},"roa":{"value":0.03233919518377693},"roe":{"value":0.4991594069998472},"debt_to_equity":{"value":14.435121503897294,"negative_equity":false},"asset_turnover":{"value":0.823857335234474},"altman_z_score":{"value":1.0463553121146412},"roce":{"value":0.4991594069998472}},"source_ids":{"financial_statement_id":"2261260","income_statement_id":"2261260","balance_sheet_id":"2261260"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":166646,"cogs":154068,"gross_prof":12578,"admin_exp":4873,"oth_op_exp":1655,"income_before_income_taxes":6050,"income_after_income_taxes":6050,"net_income":6050},"balance_data":{"cash":12334,"accounts_receivable":111,"inventories":269,"cur_assets":12714,"fixed_assets":2521,"non_cur_assets":2521,"assets":15235,"cur_liab":8680,"equity":6555,"equities":15235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154068,154068,false],["net_turnover_source","gross_profit_calc",12578,12578,false],["gross_profit_calc","admin_exp",4873,4873,false],["gross_profit_calc","other_op_exp_exp",1655,1655,false],["gross_profit_calc","ebit_calc",6050,6050,false]]}},"financial_ratios":{"current_ratio":{"value":1.4647465437788019},"quick_ratio":{"value":1.4337557603686637},"net_profit_margin":{"value":0.03630450175821802},"roa":{"value":0.3971119133574007},"roe":{"value":0.9229595728451564},"debt_to_equity":{"value":1.32418001525553,"negative_equity":false},"asset_turnover":{"value":10.93836560551362},"altman_z_score":{"value":13.021773481054872},"roce":{"value":0.9229595728451564}},"source_ids":{"financial_statement_id":"1979921","income_statement_id":"1979921","balance_sheet_id":"1979921"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":20264,"cogs":17796,"gross_prof":2468,"admin_exp":1796,"oth_op_rev":4,"oth_op_exp":243,"income_before_income_taxes":433,"income_after_income_taxes":433,"net_income":433},"balance_data":{"cash":194,"accounts_receivable":84,"inventories":400,"cur_assets":678,"assets":678,"cur_liab":60,"non_cur_liab":114,"equity":504,"equities":678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17796,17796,false],["net_turnover_source","gross_profit_calc",2468,2468,false],["gross_profit_calc","admin_exp",1796,1796,false],["gross_profit_calc","other_op_exp_exp",243,243,false],["gross_profit_calc","ebit_calc",429,429,false]]}},"financial_ratios":{"current_ratio":{"value":11.3},"quick_ratio":{"value":4.633333333333334},"net_profit_margin":{"value":0.02136794315041453},"roa":{"value":0.6386430678466076},"roe":{"value":0.8591269841269841},"debt_to_equity":{"value":0.34523809523809523,"negative_equity":false},"asset_turnover":{"value":29.887905604719766},"altman_z_score":{"value":34.31212252059811},"roce":{"value":0.7006472491909385}},"source_ids":{"financial_statement_id":"1795732","income_statement_id":"1795732","balance_sheet_id":"1795732"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":427,"cogs":313,"gross_prof":114,"admin_exp":93,"income_before_income_taxes":21,"income_after_income_taxes":21,"net_income":21},"balance_data":{"cash":35,"inventories":74,"cur_assets":109,"assets":109,"non_cur_liab":38,"equity":71,"equities":109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313,313,false],["net_turnover_source","gross_profit_calc",114,114,false],["gross_profit_calc","admin_exp",93,93,false],["gross_profit_calc","ebit_calc",21,21,false],["ebit_calc","ebt_calc",21,21,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.04918032786885246},"roa":{"value":0.1926605504587156},"roe":{"value":0.29577464788732394},"debt_to_equity":{"value":0.5352112676056338,"negative_equity":false},"asset_turnover":{"value":3.9174311926605503},"altman_z_score":{"value":6.561645098985997},"roce":{"value":0.1926605504587156}},"source_ids":{"financial_statement_id":"1451417","income_statement_id":"1451417","balance_sheet_id":"1451417"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.87","1.21","1.91",1,"***","***"],[2023,"4.05","0.39","0.63",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.87","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis","8.68","0.53","0.78",1,"***","***"],["2025. gada 4. ceturksnis","40.44","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2022-01-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,0,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV88ZZZ40203372383","K","SIA","2022-01-12","Daugavpils, Stacijas iela 107 - 16",5401,116160567,100003011]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3313  ","002000","Daugavpils","34.87","1.21","1.91",1],[2023,"sabiedrība ar ierobežotu atbildību","3313  ","002000","Daugavpils","4.05","0.39","0.63",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WORKSHOP83 SIA","2025. gada 4. ceturksnis","40.44","41.96","2.79","0.51","0.76","1"],["WORKSHOP83 SIA","2026. gada 1. ceturksnis","8.68","8.57","1.20","0.53","0.78","1"],["WORKSHOP83 SIA","2026. gada 2. ceturksnis","9.87","11.25","2.71","0.53","0.8","1"]]},"deminimis":{"columns":["assign_date","assigner_title","instrument_title","regul_title","project_title"],"data":[["2025-08-29","Daugavpils universitāte","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6a4eec1a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[427,313,114,93,21,21,21,null,null],[20264,17796,2468,1796,433,433,433,4,243],[166646,154068,12578,4873,6050,6050,6050,null,1655],[166406,157448,8958,508,6532,6532,6532,null,1918]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","cur_liab","fixed_assets","non_cur_assets"],"data":[[35,74,109,109,38,71,109,null,null,null,null],[194,400,678,678,114,504,678,84,60,null,null],[12334,269,12714,15235,null,6555,15235,111,8680,2521,2521],[53912,144793,200081,201984,null,13086,201984,1376,188898,1903,1903]]}}}