{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203372576","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203372576"},"registration_number":"40203372576","company_name":"Sabiedrība ar ierobežotu atbildību \"Passione\"","company_type":"SIA","registered_date":"2022-01-12","area_of_activity":{"nace_code":"5223","nace_description":"Ar gaisa transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53627,17931,30252,1,"EUR"],[2024,60745,32147,38699,1,"EUR"],[2023,53309,2907,10136,1,"EUR"],[2022,40000,-3374,6768,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53627,"cogs":27296,"gross_prof":26331,"admin_exp":2400,"income_before_income_taxes":23931,"provision_for_income_taxes":6000,"income_after_income_taxes":17931,"net_income":17931},"balance_data":{"cash":24777,"accounts_receivable":2751,"cur_assets":27528,"fixed_assets":2724,"non_cur_assets":2724,"assets":30252,"cur_liab":1841,"equity":28411,"equities":30252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27296,27296,false],["net_turnover_source","gross_profit_calc",26331,26331,false],["gross_profit_calc","admin_exp",2400,2400,false],["gross_profit_calc","ebit_calc",23931,23931,false],["ebit_calc","ebt_calc",23931,23931,false]]}},"financial_ratios":{"current_ratio":{"value":14.952743074416079},"quick_ratio":{"value":14.952743074416079},"net_profit_margin":{"value":0.33436515188244725},"roa":{"value":0.592721142403808},"roe":{"value":0.6311287881454366},"debt_to_equity":{"value":0.06479884551758122,"negative_equity":false},"asset_turnover":{"value":1.7726761866984002},"altman_z_score":{"value":12.112796845785642},"roce":{"value":0.842314596459118}},"source_ids":{"financial_statement_id":"2227003","income_statement_id":"2227003","balance_sheet_id":"2227003"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60745,"cogs":27120,"gross_prof":33625,"admin_exp":1478,"income_before_income_taxes":32147,"income_after_income_taxes":32147,"net_income":32147},"balance_data":{"cash":35704,"accounts_receivable":2465,"cur_assets":38169,"fixed_assets":530,"non_cur_assets":530,"assets":38699,"cur_liab":4219,"equity":34480,"equities":38699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27120,27120,false],["net_turnover_source","gross_profit_calc",33625,33625,false],["gross_profit_calc","admin_exp",1478,1478,false],["gross_profit_calc","ebit_calc",32147,32147,false],["ebit_calc","ebt_calc",32147,32147,false]]}},"financial_ratios":{"current_ratio":{"value":9.04693055226357},"quick_ratio":{"value":9.04693055226357},"net_profit_margin":{"value":0.5292122808461602},"roa":{"value":0.8306932995684643},"roe":{"value":0.9323375870069606},"debt_to_equity":{"value":0.12236078886310905,"negative_equity":false},"asset_turnover":{"value":1.5696788030698468},"altman_z_score":{"value":8.963647348124068},"roce":{"value":0.9323375870069606}},"source_ids":{"financial_statement_id":"1978023","income_statement_id":"1978023","balance_sheet_id":"1978023"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53309,"cogs":24592,"gross_prof":28717,"admin_exp":810,"income_before_income_taxes":27907,"provision_for_income_taxes":5000,"income_after_income_taxes":22907,"extra_dividends":20000,"net_income":2907},"balance_data":{"cash":8697,"cur_assets":8697,"fixed_assets":1439,"non_cur_assets":1439,"assets":10136,"cur_liab":7803,"equity":2333,"equities":10136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24592,24592,false],["net_turnover_source","gross_profit_calc",28717,28717,false],["gross_profit_calc","admin_exp",810,810,false],["gross_profit_calc","ebit_calc",27907,27907,false],["ebit_calc","ebt_calc",27907,27907,false]]}},"financial_ratios":{"current_ratio":{"value":1.114571318723568},"quick_ratio":{"value":1.114571318723568},"net_profit_margin":{"value":0.05453112982798402},"roa":{"value":0.2867995264404104},"roe":{"value":1.2460351478782683},"debt_to_equity":{"value":3.344620660094299,"negative_equity":false},"asset_turnover":{"value":5.259372533543805},"altman_z_score":{"value":14.1869875650401},"roce":{"value":11.961851693099014}},"source_ids":{"financial_statement_id":"1911136","income_statement_id":"1911136","balance_sheet_id":"1911136"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40000,"cogs":24023,"gross_prof":15977,"admin_exp":851,"income_before_income_taxes":15126,"provision_for_income_taxes":3700,"income_after_income_taxes":11426,"extra_dividends":14800,"net_income":-3374},"balance_data":{"cash":6756,"accounts_receivable":12,"cur_assets":6768,"assets":6768,"cur_liab":7342,"equity":-574,"equities":6768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24023,24023,false],["net_turnover_source","gross_profit_calc",15977,15977,false],["gross_profit_calc","admin_exp",851,851,false],["gross_profit_calc","ebit_calc",15126,15126,false],["ebit_calc","ebt_calc",15126,15126,false]]}},"financial_ratios":{"current_ratio":{"value":0.9218196676654863},"quick_ratio":{"value":0.9218196676654863},"net_profit_margin":{"value":-0.08435},"roa":{"value":-0.4985224586288416},"roe":{"value":5.878048780487805},"debt_to_equity":{"value":-12.790940766550523,"negative_equity":true},"asset_turnover":{"value":5.91016548463357},"altman_z_score":{"value":12.676789851436054},"roce":{"value":-26.35191637630662}},"source_ids":{"financial_statement_id":"1745748","income_statement_id":"1745748","balance_sheet_id":"1745748"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.12.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.01","1.70","4.09",1,"***","***"],[2023,"19.89","1.43","4.09",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.21","0.26","1.02",1,"***","***"],["2026. gada 1. ceturksnis","1.23","0.27","1.02",1,"***","***"],["2025. gada 4. ceturksnis","1.27","0.29","1.02",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-01-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV18ZZZ40203372576","K","SIA","2022-01-12","Rīga, Brīvības gatve 234 - 67",1039,111821775,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5223  ","010094","Vidzemes priekšpilsēta","23.01","1.70","4.09",1],[2023,"sabiedrība ar ierobežotu atbildību","5223  ","010094","Vidzemes priekšpilsēta","19.89","1.43","4.09",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.12.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PASSIONE SIA","2025. gada 4. ceturksnis","1.27","0.00","0.05","0.29","1.02","1"],["PASSIONE SIA","2026. gada 1. ceturksnis","1.23","0.00","0.07","0.27","1.02","1"],["PASSIONE SIA","2026. gada 2. ceturksnis","6.21","0.0","0.07","0.26","1.02","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[40000,24023,15977,851,15126,3700,11426,14800,-3374],[53309,24592,28717,810,27907,5000,22907,20000,2907],[60745,27120,33625,1478,32147,null,32147,null,32147],[53627,27296,26331,2400,23931,6000,17931,null,17931]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[6756,12,6768,6768,7342,-574,6768,null,null],[8697,null,8697,10136,7803,2333,10136,1439,1439],[35704,2465,38169,38699,4219,34480,38699,530,530],[24777,2751,27528,30252,1841,28411,30252,2724,2724]]}}}