{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203372699","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203372699","company_name":"SIA KRASO WOOD","company_type":"SIA","registered_date":"2022-01-13","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,289299,-78606,64203,5,"EUR"],[2024,331204,-34737,199870,4,"EUR"],[2023,352450,-61861,191440,5,"EUR"],[2022,124491,-148178,174206,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":289299,"cogs":213339,"gross_prof":75960,"sell_exp":33800,"admin_exp":196813,"oth_op_rev":81014,"oth_op_exp":1873,"interest_expenses":2893,"income_before_income_taxes":-78405,"provision_for_income_taxes":201,"income_after_income_taxes":-78606,"net_income":-78606},"balance_data":{"cash":19081,"accounts_receivable":3493,"inventories":59,"cur_assets":22633,"fixed_assets":41570,"non_cur_assets":41570,"assets":64203,"cur_liab":380987,"non_cur_liab":3543,"provisions":255,"equity":-320582,"equities":64203},"cash_flow_data":{"cfo_im_ebt":-78405,"cfo_im_ebwc":87569,"cfo_im_op":135305,"cfo_im_net":132613,"cfi_sal_fa":-80725,"cfi_net":-80725,"cff_ln_repay":-10000,"cff_ls_repay":-28700,"cff_net":-38700,"net_increase":13189,"at_beginning_of_year":5892,"at_end_of_year":19081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213339,213339,false],["net_turnover_source","gross_profit_calc",75960,75960,false],["gross_profit_calc","selling_exp",33800,33800,false],["gross_profit_calc","admin_exp",196813,196813,false],["gross_profit_calc","other_op_exp_exp",1873,1873,false]]}},"financial_ratios":{"current_ratio":{"value":0.05940622645917052},"quick_ratio":{"value":0.05925136553215726},"net_profit_margin":{"value":-0.27171196582082896},"roa":{"value":-1.2243353114340452},"roe":{"value":0.2451977965076018},"debt_to_equity":{"value":-1.1994747053795909,"negative_equity":true},"interest_coverage":{"value":-26.101624611130315},"asset_turnover":{"value":4.506004392318116},"altman_z_score":{"value":-7.738720073971836},"roce":{"value":0.23837062477902923}},"source_ids":{"financial_statement_id":"2224277","income_statement_id":"2224277","balance_sheet_id":"2224277","cash_flow_statement_id":"2224277"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":331204,"cogs":208412,"gross_prof":122792,"sell_exp":21130,"admin_exp":126426,"oth_op_exp":4020,"interest_expenses":5943,"income_before_income_taxes":-34727,"provision_for_income_taxes":10,"income_after_income_taxes":-34737,"net_income":-34737},"balance_data":{"cash":5892,"accounts_receivable":40202,"inventories":19917,"cur_assets":66011,"fixed_assets":133859,"non_cur_assets":133859,"assets":199870,"cur_liab":390959,"non_cur_liab":38137,"provisions":12750,"equity":-241976,"equities":199870},"cash_flow_data":{"cfo_im_ebt":-34727,"cfo_im_ebwc":-16263,"cfo_im_op":79164,"cfo_im_net":73211,"cfi_acq_fa":-2846,"cfi_net":-2846,"cff_ln_repay":-41000,"cff_ls_repay":-27719,"cff_net":-68719,"net_increase":1354,"at_beginning_of_year":7246,"at_end_of_year":5892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208412,208412,false],["net_turnover_source","gross_profit_calc",122792,122792,false],["gross_profit_calc","selling_exp",21130,21130,false],["gross_profit_calc","admin_exp",126426,126426,false],["gross_profit_calc","other_op_exp_exp",4020,4020,false]]}},"financial_ratios":{"current_ratio":{"value":0.16884379180425568},"quick_ratio":{"value":0.11789983092856283},"net_profit_margin":{"value":-0.10488097969831282},"roa":{"value":-0.17379796867964176},"roe":{"value":0.14355555922901445},"debt_to_equity":{"value":-1.7732998313882369,"negative_equity":true},"interest_coverage":{"value":-4.843345111896348},"asset_turnover":{"value":1.6570971131235304},"altman_z_score":{"value":-1.221645118836724},"roce":{"value":0.1506313811888701}},"source_ids":{"financial_statement_id":"1980015","income_statement_id":"1980015","balance_sheet_id":"1980015","cash_flow_statement_id":"1980015"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":352450,"cogs":296780,"gross_prof":55670,"sell_exp":19464,"admin_exp":87250,"oth_op_exp":3538,"interest_expenses":7191,"income_before_income_taxes":-61773,"provision_for_income_taxes":88,"income_after_income_taxes":-61861,"net_income":-61861},"balance_data":{"cash":7246,"accounts_receivable":35108,"inventories":5532,"cur_assets":47886,"fixed_assets":143554,"non_cur_assets":143554,"assets":191440,"cur_liab":320605,"non_cur_liab":66837,"provisions":11237,"equity":-207239,"equities":191440},"cash_flow_data":{"cfo_im_ebt":-61773,"cfo_im_ebwc":-40483,"cfo_im_op":93195,"cfo_im_net":86092,"cfi_acq_fa":-820,"cfi_net":-820,"cff_ln_rcv":11000,"cff_ln_repay":66500,"cff_ls_repay":-26771,"cff_net":-82271,"at_beginning_of_year":4246,"at_end_of_year":7246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",296780,296780,false],["net_turnover_source","gross_profit_calc",55670,55670,false],["gross_profit_calc","selling_exp",19464,19464,false],["gross_profit_calc","admin_exp",87250,87250,false],["gross_profit_calc","other_op_exp_exp",3538,3538,false]]}},"financial_ratios":{"current_ratio":{"value":0.149361363671808},"quick_ratio":{"value":0.13210648617457618},"net_profit_margin":{"value":-0.17551709462335083},"roa":{"value":-0.3231351859590472},"roe":{"value":0.29850076481743304},"debt_to_equity":{"value":-1.8695419298491114,"negative_equity":true},"interest_coverage":{"value":-7.59032123487693},"asset_turnover":{"value":1.8410468031759297},"altman_z_score":{"value":-1.211449458392762},"roce":{"value":0.4225757751712925}},"source_ids":{"financial_statement_id":"1843887","income_statement_id":"1843887","balance_sheet_id":"1843887","cash_flow_statement_id":"1843887"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":124491,"cogs":147095,"gross_prof":-22604,"admin_exp":93346,"oth_op_exp":23215,"interest_expenses":9013,"income_before_income_taxes":-148178,"income_after_income_taxes":-148178,"net_income":-148178},"balance_data":{"cash":4246,"accounts_receivable":15673,"inventories":5212,"cur_assets":25131,"fixed_assets":149075,"non_cur_assets":149075,"assets":174206,"cur_liab":221683,"non_cur_liab":94556,"provisions":3345,"equity":-145378,"equities":174206},"cash_flow_data":{"cfo_im_ebt":-148178,"cfo_im_ebwc":-142013,"cfo_im_op":62233,"cfo_im_net":62233,"cfi_acq_stk":2800,"cfi_acq_fa":-182195,"cfi_net":-182195,"cff_iss_cap":2800,"cff_ln_rcv":127600,"cff_net":130400,"at_end_of_year":4246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147095,147095,false],["net_turnover_source","gross_profit_calc",22604,-22604,true],["gross_profit_calc","admin_exp",93346,93346,false],["gross_profit_calc","other_op_exp_exp",23215,23215,false],["gross_profit_calc","ebit_calc",139165,-139165,true]]}},"financial_ratios":{"current_ratio":{"value":0.11336457915131065},"quick_ratio":{"value":0.08985352958954904},"net_profit_margin":{"value":-1.1902707826268566},"roa":{"value":-0.8505906799995407},"roe":{"value":1.019260135646384},"debt_to_equity":{"value":-2.1752878702417147,"negative_equity":true},"interest_coverage":{"value":-15.440474869632753},"asset_turnover":{"value":0.7146194734968945},"altman_z_score":{"value":-3.4777327677329883},"roce":{"value":2.9312087958379847}},"source_ids":{"financial_statement_id":"1741729","income_statement_id":"1741729","balance_sheet_id":"1741729","cash_flow_statement_id":"1741729"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 07.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 10.06.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.55","13.28","27.33",5,"1 336.17","~ 992.38"],[2023,"5.06","12.28","25.40",5,"1 241.81","~ 932.07"],[2022," -0.53","7.39","14.43",3,"1 175.81","~ 844.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.85","0.05","0.08",1,"***","***"],["2025. gada 4. ceturksnis","24.33","3.82","6.50",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.33,"employees":5,"gross_salary_raw":1336.1689645057202,"gross_salary_formatted":"1 336.17","net_salary_formatted":"~ 992.38","vsaoi_employee_part":"140.30","non_taxable_minimum":"178.39","iin_part":"203.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.33,"employees":5,"gross_salary_raw":1336.1689645057202,"gross_salary_formatted":"1 336.17","net_salary_formatted":"~ 992.38","vsaoi_employee_part":"140.30","non_taxable_minimum":"178.39","iin_part":"203.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,5,"EUR"],[2024,4,"EUR"],[2025,5,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-06-26","SIA KRASO Woodpainting"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV92ZZZ40203372699","K","SIA","2022-01-13","2026-06-09","R","Rīga, Vienības gatve 93",1058,103355190,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003519729","2026-06-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","010095","Zemgales priekšpilsēta","10.55","13.28","27.33",5],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","010095","Zemgales priekšpilsēta","5.06","12.28","25.40",5],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","010095","Zemgales priekšpilsēta"," -0.53","7.39","14.43",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.03.2022 ","nav","nav"," 10.06.2026 "]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KRASO WOOD SIA","2025. gada 4. ceturksnis","24.33","14.96","0.96","3.82","6.50","1"],["KRASO WOOD SIA","2026. gada 1. ceturksnis","0.85","0.52","0.00","0.05","0.08","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","oth_op_rev"],"data":[[124491,147095,-22604,93346,23215,9013,-148178,-148178,-148178,null,null,null],[352450,296780,55670,87250,3538,7191,-61773,-61861,-61861,19464,88,null],[331204,208412,122792,126426,4020,5943,-34727,-34737,-34737,21130,10,null],[289299,213339,75960,196813,1873,2893,-78405,-78606,-78606,33800,201,81014]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[4246,15673,5212,25131,149075,149075,174206,221683,94556,3345,-145378,174206],[7246,35108,5532,47886,143554,143554,191440,320605,66837,11237,-207239,191440],[5892,40202,19917,66011,133859,133859,199870,390959,38137,12750,-241976,199870],[19081,3493,59,22633,41570,41570,64203,380987,3543,255,-320582,64203]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","at_end_of_year","cff_ln_repay","cff_ls_repay","at_beginning_of_year","net_increase","cfi_sal_fa"],"data":[[-148178,-142013,62233,62233,2800,-182195,-182195,2800,127600,130400,4246,null,null,null,null,null],[-61773,-40483,93195,86092,null,-820,-820,null,11000,-82271,7246,66500,-26771,4246,null,null],[-34727,-16263,79164,73211,null,-2846,-2846,null,null,-68719,5892,-41000,-27719,7246,1354,null],[-78405,87569,135305,132613,null,null,-80725,null,null,-38700,19081,-10000,-28700,5892,13189,-80725]]}}}