{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203372788","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203372788"},"registration_number":"40203372788","company_name":"SIA \"Consulticon\"","company_type":"SIA","registered_date":"2022-01-13","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,166380,2389,17166,2,"EUR"],[2024,116890,11086,19814,2,"EUR"],[2023,73120,-25,2058,1,"EUR"],[2022,46237,-3216,1709,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":166380,"cogs":129036,"gross_prof":37344,"admin_exp":23325,"oth_op_exp":10680,"income_before_income_taxes":3339,"income_after_income_taxes":3339,"extra_dividends":950,"net_income":2389},"balance_data":{"cash":3599,"accounts_receivable":13405,"cur_assets":17004,"fixed_assets":110,"intangible_assets":52,"non_cur_assets":162,"assets":17166,"cur_liab":10723,"equity":6443,"equities":17166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129036,129036,false],["net_turnover_source","gross_profit_calc",37344,37344,false],["gross_profit_calc","admin_exp",23325,23325,false],["gross_profit_calc","other_op_exp_exp",10680,10680,false],["gross_profit_calc","ebit_calc",3339,3339,false]]}},"financial_ratios":{"current_ratio":{"value":1.5857502564580808},"quick_ratio":{"value":1.5857502564580808},"net_profit_margin":{"value":0.014358696958769082},"roa":{"value":0.13917045322148433},"roe":{"value":0.37079000465621603},"debt_to_equity":{"value":1.664286822908583,"negative_equity":false},"asset_turnover":{"value":9.692415239426774},"altman_z_score":{"value":11.109998177513202},"roce":{"value":0.5182368461896631}},"source_ids":{"financial_statement_id":"2200224","income_statement_id":"2200224","balance_sheet_id":"2200224"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":116890,"cogs":83496,"gross_prof":33394,"admin_exp":15350,"oth_op_exp":4458,"income_before_income_taxes":13586,"provision_for_income_taxes":500,"income_after_income_taxes":13086,"extra_dividends":2000,"net_income":11086},"balance_data":{"cash":7597,"accounts_receivable":10532,"cur_assets":18129,"fixed_assets":1615,"intangible_assets":70,"non_cur_assets":1685,"assets":19814,"cur_liab":11961,"equity":7853,"equities":19814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83496,83496,false],["net_turnover_source","gross_profit_calc",33394,33394,false],["gross_profit_calc","admin_exp",15350,15350,false],["gross_profit_calc","other_op_exp_exp",4458,4458,false],["gross_profit_calc","ebit_calc",13586,13586,false]]}},"financial_ratios":{"current_ratio":{"value":1.5156759468271883},"quick_ratio":{"value":1.5156759468271883},"net_profit_margin":{"value":0.09484130378988793},"roa":{"value":0.5595033814474614},"roe":{"value":1.411689800076404},"debt_to_equity":{"value":1.52311218642557,"negative_equity":false},"asset_turnover":{"value":5.899364085999798},"altman_z_score":{"value":8.852609422925406},"roce":{"value":1.7300394753597352}},"source_ids":{"financial_statement_id":"2070411","income_statement_id":"2070411","balance_sheet_id":"2070411"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":73120,"cogs":66401,"gross_prof":6719,"admin_exp":1526,"oth_op_exp":5218,"income_before_income_taxes":-25,"income_after_income_taxes":-25,"net_income":-25},"balance_data":{"cash":1452,"cur_assets":1452,"fixed_assets":518,"intangible_assets":88,"non_cur_assets":606,"assets":2058,"cur_liab":5291,"equity":-3233,"equities":2058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66401,66401,false],["net_turnover_source","gross_profit_calc",6719,6719,false],["gross_profit_calc","admin_exp",1526,1526,false],["gross_profit_calc","other_op_exp_exp",5218,5218,false],["gross_profit_calc","ebit_calc",25,-25,true]]}},"financial_ratios":{"current_ratio":{"value":0.27442827442827444},"quick_ratio":{"value":0.27442827442827444},"net_profit_margin":{"value":-0.00034190371991247264},"roa":{"value":-0.012147716229348883},"roe":{"value":0.007732755954222085},"debt_to_equity":{"value":-1.636560470151562,"negative_equity":true},"asset_turnover":{"value":35.52964042759961},"altman_z_score":{"value":32.49611979131367},"roce":{"value":0.007732755954222085}},"source_ids":{"financial_statement_id":"1921559","income_statement_id":"1921559","balance_sheet_id":"1921559"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":46237,"cogs":42772,"gross_prof":3465,"admin_exp":6202,"oth_op_exp":479,"income_before_income_taxes":-3216,"income_after_income_taxes":-3216,"net_income":-3216},"balance_data":{"cash":806,"accounts_receivable":57,"cur_assets":863,"fixed_assets":846,"non_cur_assets":846,"assets":1709,"cur_liab":4917,"equity":-3208,"equities":1709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42772,42772,false],["net_turnover_source","gross_profit_calc",3465,3465,false],["gross_profit_calc","admin_exp",6202,6202,false],["gross_profit_calc","other_op_exp_exp",479,479,false],["gross_profit_calc","ebit_calc",3216,-3216,true]]}},"financial_ratios":{"current_ratio":{"value":0.1755135245068131},"quick_ratio":{"value":0.1755135245068131},"net_profit_margin":{"value":-0.06955468564136946},"roa":{"value":-1.8818022235225278},"roe":{"value":1.0024937655860349},"debt_to_equity":{"value":-1.5327306733167083,"negative_equity":true},"asset_turnover":{"value":27.055002925687536},"altman_z_score":{"value":17.589361350435958},"roce":{"value":1.0024937655860349}},"source_ids":{"financial_statement_id":"1444882","income_statement_id":"1444882","balance_sheet_id":"1444882"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.46","11.18","18.67",2,"***","***"],[2023,"38.09","8.89","15.01",1,"***","***"],[2022,"17.14","6.11","10.75",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","31.81","7.09","12.59",3,"4 103.52","~ 2 876.37"],["2026. gada 2. ceturksnis","32.13","7.49","13.36",4,"3 265.86","~ 2 317.85"],["2026. gada 1. ceturksnis","20.64","4.87","8.74",3,"2 848.67","~ 2 039.67"],["2025. gada 4. ceturksnis","21.47","4.69","8.26",3,"2 692.22","~ 1 925.15"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2025,2,"EUR"],[2022,1,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV17ZZZ40203372788","K","SIA","2022-01-13","Siguldas nov., Sigulda, Nītaures iela 11",2150,101289577,100016768,100003591]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","048200","Sigulda","49.46","11.18","18.67",2],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","048200","Sigulda","38.09","8.89","15.01",1],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","048200","Sigulda","17.14","6.11","10.75",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CONSULTICON SIA","2026. gada 3. ceturksnis","31.81","12.12","0.0","7.09","12.59","3"],["CONSULTICON SIA","2026. gada 2. ceturksnis","32.13","11.28","0.0","7.49","13.36","4"],["CONSULTICON SIA","2026. gada 1. ceturksnis","20.64","6.56","0.00","4.87","8.74","3"],["CONSULTICON SIA","2025. gada 4. ceturksnis","21.47","8.02","0.00","4.69","8.26","3"]]}}}