{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203374134","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203374134"},"registration_number":"40203374134","company_name":"SIA M.Projects","company_type":"SIA","registered_date":"2022-01-19","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,103690,10879,21181,3,"EUR"],[2024,70121,3936,12885,3,"EUR"],[2023,45464,-1485,4910,2,"EUR"],[2022,26218,3588,5984,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":103690,"labour_exp":72948,"dep_exp":1420,"oth_op_exp":17824,"interest_expenses":619,"income_before_income_taxes":10879,"income_after_income_taxes":10879,"net_income":10879},"balance_data":{"cash":8457,"accounts_receivable":3860,"cur_assets":12317,"fixed_assets":754,"intangible_assets":8110,"non_cur_assets":8864,"assets":21181,"cur_liab":5636,"equity":15545,"equities":21181},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",103690,103690,false],["total_rev_calc","labour_costs_exp",72948,72948,false],["total_rev_calc","other_op_costs_exp",17824,17824,false],["total_rev_calc","ebitda_calc",12918,12918,false],["ebitda_calc","depreciation_exp",1420,1420,false]]}},"financial_ratios":{"current_ratio":{"value":2.18541518807665},"quick_ratio":{"value":2.18541518807665},"net_profit_margin":{"value":0.10491850708843668},"roa":{"value":0.5136206977951938},"roe":{"value":0.6998391765841107},"debt_to_equity":{"value":0.3625603087809585,"negative_equity":false},"interest_coverage":{"value":18.575121163166397},"asset_turnover":{"value":4.895425145177281},"altman_z_score":{"value":8.578464694126922},"roce":{"value":0.7396590543583146}},"source_ids":{"financial_statement_id":"2255503","income_statement_id":"2255503","balance_sheet_id":"2255503"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70121,"mat_exp":3596,"labour_exp":51164,"dep_exp":606,"oth_op_exp":10819,"income_before_income_taxes":3936,"income_after_income_taxes":3936,"net_income":3936},"balance_data":{"cash":6759,"accounts_receivable":4802,"cur_assets":11561,"fixed_assets":1324,"non_cur_assets":1324,"assets":12885,"cur_liab":6517,"non_cur_liab":202,"equity":6166,"equities":12885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",70121,70121,false],["total_rev_calc","material_costs_exp",3596,3596,false],["total_rev_calc","labour_costs_exp",51164,51164,false],["total_rev_calc","other_op_costs_exp",10819,10819,false],["total_rev_calc","ebitda_calc",4542,4542,false]]}},"financial_ratios":{"current_ratio":{"value":1.7739757557158202},"quick_ratio":{"value":1.7739757557158202},"net_profit_margin":{"value":0.056131544045293136},"roa":{"value":0.30547147846332945},"roe":{"value":0.6383392799221538},"debt_to_equity":{"value":1.0896853713915018,"negative_equity":false},"asset_turnover":{"value":5.442064415987582},"altman_z_score":{"value":7.451715631131473},"roce":{"value":0.6180904522613065}},"source_ids":{"financial_statement_id":"1956438","income_statement_id":"1956438","balance_sheet_id":"1956438"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45464,"mat_exp":1555,"labour_exp":36313,"dep_exp":459,"oth_op_exp":8622,"income_before_income_taxes":-1485,"income_after_income_taxes":-1485,"net_income":-1485},"balance_data":{"cash":2244,"accounts_receivable":1876,"cur_assets":4120,"fixed_assets":790,"non_cur_assets":790,"assets":4910,"cur_liab":2679,"equity":2231,"equities":4910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",45464,45464,false],["total_rev_calc","material_costs_exp",1555,1555,false],["total_rev_calc","labour_costs_exp",36313,36313,false],["total_rev_calc","other_op_costs_exp",8622,8622,false],["total_rev_calc","ebitda_calc",1026,-1026,true]]}},"financial_ratios":{"current_ratio":{"value":1.537887271369914},"quick_ratio":{"value":1.537887271369914},"net_profit_margin":{"value":-0.03266320605314094},"roa":{"value":-0.3024439918533605},"roe":{"value":-0.6656207978484985},"debt_to_equity":{"value":1.2008068130883012,"negative_equity":false},"asset_turnover":{"value":9.259470468431772},"altman_z_score":{"value":9.246308829479341},"roce":{"value":-0.6656207978484985}},"source_ids":{"financial_statement_id":"1900193","income_statement_id":"1900193","balance_sheet_id":"1900193"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26218,"mat_exp":967,"labour_exp":14653,"dep_exp":492,"oth_op_exp":6518,"income_before_income_taxes":3588,"income_after_income_taxes":3588,"net_income":3588},"balance_data":{"cash":2240,"accounts_receivable":2893,"cur_assets":5133,"fixed_assets":851,"non_cur_assets":851,"assets":5984,"cur_liab":2268,"equity":3716,"equities":5984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",26218,26218,false],["total_rev_calc","material_costs_exp",967,967,false],["total_rev_calc","labour_costs_exp",14653,14653,false],["total_rev_calc","other_op_costs_exp",6518,6518,false],["total_rev_calc","ebitda_calc",4080,4080,false]]}},"financial_ratios":{"current_ratio":{"value":2.263227513227513},"quick_ratio":{"value":2.263227513227513},"net_profit_margin":{"value":0.13685254405370356},"roa":{"value":0.5995989304812834},"roe":{"value":0.9655543595263725},"debt_to_equity":{"value":0.6103336921420882,"negative_equity":false},"asset_turnover":{"value":4.38135026737968},"altman_z_score":{"value":7.792950454297881},"roce":{"value":0.9655543595263725}},"source_ids":{"financial_statement_id":"1732000","income_statement_id":"1732000","balance_sheet_id":"1732000"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.12.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.21","6.29","13.09",3,"1 066.62","~ 820.11"],[2023,"15.36","3.57","10.08",2,"***","***"],[2022,"4.37","0.91","3.46",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.69","1.6","5.13",3,"1 672.04","~ 1 255.13"],["2026. gada 2. ceturksnis","9.63","1.56","4.18",4,"1 021.81","~ 821.56"],["2026. gada 1. ceturksnis","8.33","1.65","3.98",4,"972.91","~ 788.97"],["2025. gada 4. ceturksnis","13.09","2.26","4.93",3,"1 606.86","~ 1 201.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.09,"employees":3,"gross_salary_raw":1066.6210358202145,"gross_salary_formatted":"1 066.62","net_salary_formatted":"~ 820.11","vsaoi_employee_part":"112.00","non_taxable_minimum":"282.07","iin_part":"134.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.09,"employees":3,"gross_salary_raw":1066.6210358202145,"gross_salary_formatted":"1 066.62","net_salary_formatted":"~ 820.11","vsaoi_employee_part":"112.00","non_taxable_minimum":"282.07","iin_part":"134.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",128,"EUR","2022-01-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,2,"EUR"],[2025,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV50ZZZ40203374134","K","SIA","2022-01-19","Liepāja, Kurzemes iela 4/6 - 2",3401,115996421,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","005000","Liepāja","31.21","6.29","13.09",3],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","005000","Liepāja","15.36","3.57","10.08",2],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","005000","Liepāja","4.37","0.91","3.46",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.12.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M.PROJECTS SIA","2026. gada 3. ceturksnis","11.69","4.75","0.0","1.6","5.13","3"],["M.PROJECTS SIA","2026. gada 2. ceturksnis","9.63","3.84","0.0","1.56","4.18","4"],["M.PROJECTS SIA","2026. gada 1. ceturksnis","8.33","2.54","0.00","1.65","3.98","4"],["M.PROJECTS SIA","2025. gada 4. ceturksnis","13.09","5.90","0.00","2.26","4.93","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-10-27",5000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8643f387"],["2025-11-13",1000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-06-12",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-02-19",5760,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"]]}},"public_procurement":{"kopa_eur":24289,"ligumu_skaits":8,"periods":{"no":"2025-07-15","lidz":"2026-07-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[10900.33,"2025-08-05","Talsu novada pašvaldība","Tehniskās apsekošanas atzinuma izstrāde Talsu novada pašvaldības ēkām"],[8350,"2026-06-29","Kuldīgas novada pašvaldība","Publisko ēku tehniskās apsekošanas atzinumu izstrādāšana"],[1750,"2025-07-15","Kuldīgas novada pašvaldība","Publisko ēku tehniskās apsekošanas atzinumu izstrādāšana"],[1448.62,"2026-06-11","Liepājas valstspilsētas pašvaldība","Periodiskās tehniskās apsekošanas veikšana un atzinumu izstrāde Liepājas izglītības iestāžu būvēm"],[583.95,"2026-06-11","Liepājas valstspilsētas pašvaldība","Periodiskās tehniskās apsekošanas veikšana un atzinumu izstrāde Liepājas izglītības iestāžu būvēm"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Talsu novada pašvaldība",10900.33,1],["Kuldīgas novada pašvaldība",10100,2],["Liepājas valstspilsētas pašvaldība",3038.67,4],["Dienvidkurzemes novada pašvaldība",250,1]]},"pa_gadiem":{"2026":{"summa_eur":11638.67,"ligumu_skaits":6},"2025":{"summa_eur":12650.33,"ligumu_skaits":2}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}