{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203374223","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203374223"},"registration_number":"40203374223","company_name":"Sabiedrība ar ierobežotu atbildību \"ZMITREX\"","company_type":"SIA","registered_date":"2022-01-19","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,320912,97,34101,27,"EUR"],[2024,134203,11291,40294,12,"EUR"],[2023,10798,2942,13386,1,"EUR"],[2022,2415,-844,11512,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":320912,"cogs":298821,"gross_prof":22091,"sell_exp":2949,"admin_exp":16646,"oth_op_rev":605,"oth_op_exp":954,"income_before_income_taxes":2147,"provision_for_income_taxes":2050,"income_after_income_taxes":97,"net_income":97},"balance_data":{"cash":27688,"accounts_receivable":875,"cur_assets":28563,"fixed_assets":5538,"non_cur_assets":5538,"assets":34101,"cur_liab":26015,"equity":8086,"equities":34101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298821,298821,false],["net_turnover_source","gross_profit_calc",22091,22091,false],["gross_profit_calc","selling_exp",2949,2949,false],["gross_profit_calc","admin_exp",16646,16646,false],["gross_profit_calc","other_op_exp_exp",954,954,false]]}},"financial_ratios":{"current_ratio":{"value":1.0979434941379973},"quick_ratio":{"value":1.0979434941379973},"net_profit_margin":{"value":0.00030226354888567583},"roa":{"value":0.002844491363889622},"roe":{"value":0.011996042542666337},"debt_to_equity":{"value":3.217289141726441,"negative_equity":false},"asset_turnover":{"value":9.410633119263364},"altman_z_score":{"value":9.97238694844846},"roce":{"value":0.26552065298046007}},"source_ids":{"financial_statement_id":"2239446","income_statement_id":"2239446","balance_sheet_id":"2239446"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":134203,"cogs":103700,"gross_prof":30503,"sell_exp":3291,"admin_exp":15549,"oth_op_rev":323,"oth_op_exp":695,"income_before_income_taxes":11291,"income_after_income_taxes":11291,"net_income":11291},"balance_data":{"cash":25393,"accounts_receivable":2801,"cur_assets":28194,"investments":7900,"fixed_assets":4200,"non_cur_assets":12100,"assets":40294,"cur_liab":15899,"non_cur_liab":8206,"equity":16189,"equities":40294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103700,103700,false],["net_turnover_source","gross_profit_calc",30503,30503,false],["gross_profit_calc","selling_exp",3291,3291,false],["gross_profit_calc","admin_exp",15549,15549,false],["gross_profit_calc","other_op_exp_exp",695,695,false]]}},"financial_ratios":{"current_ratio":{"value":1.7733190766714888},"quick_ratio":{"value":1.7733190766714888},"net_profit_margin":{"value":0.08413373769587863},"roa":{"value":0.280215416687348},"roe":{"value":0.6974488850454011},"debt_to_equity":{"value":1.488973994687751,"negative_equity":false},"asset_turnover":{"value":3.3305951258251847},"altman_z_score":{"value":5.03571737077533},"roce":{"value":0.46284074605451936}},"source_ids":{"financial_statement_id":"2034451","income_statement_id":"2034451","balance_sheet_id":"2034451"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10798,"cogs":5857,"gross_prof":4941,"sell_exp":422,"admin_exp":1527,"income_before_income_taxes":2992,"provision_for_income_taxes":50,"income_after_income_taxes":2942,"net_income":2942},"balance_data":{"cash":4988,"accounts_receivable":498,"cur_assets":5486,"investments":7900,"non_cur_assets":7900,"assets":13386,"cur_liab":282,"non_cur_liab":8206,"equity":4898,"equities":13386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5857,5857,false],["net_turnover_source","gross_profit_calc",4941,4941,false],["gross_profit_calc","selling_exp",422,422,false],["gross_profit_calc","admin_exp",1527,1527,false],["gross_profit_calc","ebit_calc",2992,2992,false]]}},"financial_ratios":{"current_ratio":{"value":19.45390070921986},"quick_ratio":{"value":19.45390070921986},"net_profit_margin":{"value":0.27245786256714205},"roa":{"value":0.21978186164649635},"roe":{"value":0.6006533278889342},"debt_to_equity":{"value":1.7329522253981218,"negative_equity":false},"asset_turnover":{"value":0.8066636784700433},"altman_z_score":{"value":2.3305443060701934},"roce":{"value":0.22832722832722832}},"source_ids":{"financial_statement_id":"1885761","income_statement_id":"1885761","balance_sheet_id":"1885761"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2415,"cogs":1919,"gross_prof":496,"admin_exp":1340,"income_before_income_taxes":-844,"income_after_income_taxes":-844,"net_income":-844},"balance_data":{"cash":3612,"cur_assets":3612,"investments":7900,"non_cur_assets":7900,"assets":11512,"non_cur_liab":9556,"equity":1956,"equities":11512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1919,1919,false],["net_turnover_source","gross_profit_calc",496,496,false],["gross_profit_calc","admin_exp",1340,1340,false],["gross_profit_calc","ebit_calc",844,-844,true],["ebit_calc","ebt_calc",844,-844,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.3494824016563147},"roa":{"value":-0.07331480194579569},"roe":{"value":-0.43149284253578735},"debt_to_equity":{"value":4.885480572597137,"negative_equity":false},"asset_turnover":{"value":0.20978109798471162},"altman_z_score":{"value":0.4364205535359976},"roce":{"value":-0.07331480194579569}},"source_ids":{"financial_statement_id":"1743331","income_statement_id":"1743331","balance_sheet_id":"1743331"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.10.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.64","7.21","18.44",11,"409.79","~ 366.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","63.31","7.23","26.45",27,"957.89","~ 778.94"],["2026. gada 2. ceturksnis","45.22","5.86","19.97",24,"813.61","~ 682.75"],["2026. gada 1. ceturksnis","41.75","5.18","18.04",22,"801.80","~ 674.87"],["2025. gada 4. ceturksnis","40.57","4.40","17.68",24,"720.32","~ 610.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.44,"employees":11,"gross_salary_raw":409.78870547659056,"gross_salary_formatted":"409.79","net_salary_formatted":"~ 366.76","vsaoi_employee_part":"43.03","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.44,"employees":11,"gross_salary_raw":409.78870547659056,"gross_salary_formatted":"409.79","net_salary_formatted":"~ 366.76","vsaoi_employee_part":"43.03","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-01-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,1,"EUR"],[2025,27,"EUR"],[2024,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV72ZZZ40203374223","K","SIA","2022-01-19","Rīga, Mazā Rencēnu iela 4",1073,105753318,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","010093","Latgales priekšpilsēta","29.64","7.21","18.44",11],[2023,"sabiedrība ar ierobežotu atbildību","4632  ","010096","Ziemeļu rajons","0.00","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","4632  ","010096","Ziemeļu rajons","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.10.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZMITREX SIA","2026. gada 3. ceturksnis","63.31","29.57","0.0","7.23","26.45","27"],["ZMITREX SIA","2026. gada 2. ceturksnis","45.22","18.48","0.0","5.86","19.97","24"],["ZMITREX SIA","2026. gada 1. ceturksnis","41.75","17.85","0.00","5.18","18.04","22"],["ZMITREX SIA","2025. gada 4. ceturksnis","40.57","17.32","0.00","4.40","17.68","24"]]}}}