{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203374666","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203374666"},"registration_number":"40203374666","company_name":"SIA \"SV Sushi\"","company_type":"SIA","registered_date":"2022-01-21","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,112716,-32658,5018,5,"EUR"],[2024,81449,-559,7151,5,"EUR"],[2023,79552,-10188,3269,5,"EUR"],[2022,75437,-5379,3058,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":112716,"cogs":66900,"gross_prof":45816,"sell_exp":75238,"admin_exp":1618,"oth_op_exp":1513,"interest_expenses":105,"income_before_income_taxes":-32658,"income_after_income_taxes":-32658,"net_income":-32658},"balance_data":{"cash":1179,"accounts_receivable":3651,"cur_assets":4830,"fixed_assets":188,"non_cur_assets":188,"assets":5018,"cur_liab":51002,"equity":-45984,"equities":5018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66900,66900,false],["net_turnover_source","gross_profit_calc",45816,45816,false],["gross_profit_calc","selling_exp",75238,75238,false],["gross_profit_calc","admin_exp",1618,1618,false],["gross_profit_calc","other_op_exp_exp",1513,1513,false]]}},"financial_ratios":{"current_ratio":{"value":0.0947021685424101},"quick_ratio":{"value":0.0947021685424101},"net_profit_margin":{"value":-0.289737038219951},"roa":{"value":-6.5081705858907934},"roe":{"value":0.7102035490605428},"debt_to_equity":{"value":-1.109124913013222,"negative_equity":true},"interest_coverage":{"value":-310.0285714285714},"asset_turnover":{"value":22.46233559186927},"altman_z_score":{"value":-12.47620082854073},"roce":{"value":0.7079201461377871}},"source_ids":{"financial_statement_id":"2341592","income_statement_id":"2341592","balance_sheet_id":"2341592"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":81449,"cogs":55401,"gross_prof":26048,"sell_exp":74168,"admin_exp":2104,"oth_op_rev":50420,"oth_op_exp":560,"interest_expenses":195,"income_before_income_taxes":-559,"income_after_income_taxes":-559,"net_income":-559},"balance_data":{"cash":2020,"accounts_receivable":3637,"inventories":880,"cur_assets":6537,"fixed_assets":614,"non_cur_assets":614,"assets":7151,"cur_liab":20477,"equity":-13326,"equities":7151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55401,55401,false],["net_turnover_source","gross_profit_calc",26048,26048,false],["gross_profit_calc","selling_exp",74168,74168,false],["gross_profit_calc","admin_exp",2104,2104,false],["gross_profit_calc","other_op_exp_exp",560,560,false]]}},"financial_ratios":{"current_ratio":{"value":0.31923621624261367},"quick_ratio":{"value":0.27626117106998094},"net_profit_margin":{"value":-0.006863190462743557},"roa":{"value":-0.07817088519088239},"roe":{"value":0.041948071439291613},"debt_to_equity":{"value":-1.5366201410775926,"negative_equity":true},"interest_coverage":{"value":-1.8666666666666667},"asset_turnover":{"value":11.389875541882255},"altman_z_score":{"value":7.95951469277068},"roce":{"value":0.027315023262794537}},"source_ids":{"financial_statement_id":"2070416","income_statement_id":"2070416","balance_sheet_id":"2070416"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":79552,"cogs":46335,"gross_prof":33217,"sell_exp":82280,"admin_exp":2747,"oth_op_rev":43983,"oth_op_exp":306,"interest_expenses":2055,"income_before_income_taxes":-10188,"income_after_income_taxes":-10188,"net_income":-10188},"balance_data":{"cash":1093,"accounts_receivable":620,"inventories":515,"cur_assets":2228,"fixed_assets":1041,"non_cur_assets":1041,"assets":3269,"cur_liab":16036,"equity":-12767,"equities":3269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46335,46335,false],["net_turnover_source","gross_profit_calc",33217,33217,false],["gross_profit_calc","selling_exp",82280,82280,false],["gross_profit_calc","admin_exp",2747,2747,false],["gross_profit_calc","other_op_exp_exp",306,306,false]]}},"financial_ratios":{"current_ratio":{"value":0.13893739087054127},"quick_ratio":{"value":0.1068221501621352},"net_profit_margin":{"value":-0.1280671761866452},"roa":{"value":-3.116549403487305},"roe":{"value":0.7979948304221822},"debt_to_equity":{"value":-1.2560507558549385,"negative_equity":true},"interest_coverage":{"value":-3.9576642335766423},"asset_turnover":{"value":24.335270724992352},"altman_z_score":{"value":9.885771560104784},"roce":{"value":0.6370329756403227}},"source_ids":{"financial_statement_id":"1834716","income_statement_id":"1834716","balance_sheet_id":"1834716"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":75437,"cogs":47419,"gross_prof":28018,"sell_exp":42770,"admin_exp":777,"oth_op_rev":12598,"oth_op_exp":2433,"interest_expenses":15,"income_before_income_taxes":-5379,"income_after_income_taxes":-5379,"net_income":-5379},"balance_data":{"cash":1893,"accounts_receivable":620,"inventories":545,"cur_assets":3058,"assets":3058,"cur_liab":8436,"equity":-5378,"equities":3058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47419,47419,false],["net_turnover_source","gross_profit_calc",28018,28018,false],["gross_profit_calc","selling_exp",42770,42770,false],["gross_profit_calc","admin_exp",777,777,false],["gross_profit_calc","other_op_exp_exp",2433,2433,false]]}},"financial_ratios":{"current_ratio":{"value":0.36249407302038883},"quick_ratio":{"value":0.2978899952584163},"net_profit_margin":{"value":-0.07130453225870594},"roa":{"value":-1.7589928057553956},"roe":{"value":1.0001859427296393},"debt_to_equity":{"value":-1.568612867236891,"negative_equity":true},"interest_coverage":{"value":-357.6},"asset_turnover":{"value":24.66873773708306},"altman_z_score":{"value":16.151144175155153},"roce":{"value":0.9973968017850502}},"source_ids":{"financial_statement_id":"1465430","income_statement_id":"1465430","balance_sheet_id":"1465430"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.89","2.68","8.71",5,"425.83","~ 381.12"],[2023,"16.21","4.67","12.33",5,"602.82","~ 523.71"],[2022,"5.17","1.72","3.92",3,"319.42","~ 285.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.7","1.56","6.28",4,"1 535.15","~ 1 163.85"],["2026. gada 2. ceturksnis","7.31","1.26","3.58",5,"700.11","~ 607.06"],["2026. gada 1. ceturksnis","8.82","0.98","5.23",5,"1 022.78","~ 822.22"],["2025. gada 4. ceturksnis","7.38","0.94","3.97",6,"646.98","~ 561.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.71,"employees":5,"gross_salary_raw":425.8335777842965,"gross_salary_formatted":"425.83","net_salary_formatted":"~ 381.12","vsaoi_employee_part":"44.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.71,"employees":5,"gross_salary_raw":425.8335777842965,"gross_salary_formatted":"425.83","net_salary_formatted":"~ 381.12","vsaoi_employee_part":"44.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-06-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,5,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV42ZZZ40203374666","K","SIA","2022-01-21","Olaines nov., Olaine, Jelgavas iela 30 - 44",2114,110069152,100016077,100003567]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","041200","Olaine","11.89","2.68","8.71",5],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","041200","Olaine","16.21","4.67","12.33",5],[2022,"sabiedrība ar ierobežotu atbildību","5630  ","041200","Olaine","5.17","1.72","3.92",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SV SUSHI SIA","2026. gada 3. ceturksnis","10.7","2.86","0.0","1.56","6.28","4"],["SV SUSHI SIA","2026. gada 2. ceturksnis","7.31","2.44","0.0","1.26","3.58","5"],["SV SUSHI SIA","2026. gada 1. ceturksnis","8.82","2.60","0.00","0.98","5.23","5"],["SV SUSHI SIA","2025. gada 4. ceturksnis","7.38","2.46","0.00","0.94","3.97","6"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}