{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203375110","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203375110","company_name":"SIA \"Mājas Cēsīs\"","company_type":"SIA","registered_date":"2022-01-24","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,168034,-116634,3442086,8,"EUR"],[2024,107649,-134728,3325832,6,"EUR"],[2023,26433,-42339,2035111,3,"EUR"],[2022,582,-21305,991479,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":168034,"cogs":251439,"gross_prof":-83405,"sell_exp":14035,"admin_exp":20122,"oth_op_rev":6708,"oth_op_exp":5599,"other_interest_revenues":192,"income_before_income_taxes":-116261,"provision_for_income_taxes":373,"income_after_income_taxes":-116634,"net_income":-116634},"balance_data":{"marketable_securities":82683,"accounts_receivable":7692,"inventories":2994,"cur_assets":93369,"fixed_assets":3343484,"intangible_assets":5233,"non_cur_assets":3348717,"assets":3442086,"cur_liab":8807,"equity":3433279,"equities":3442086},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251439,251439,false],["net_turnover_source","gross_profit_calc",83405,-83405,true],["gross_profit_calc","selling_exp",14035,14035,false],["gross_profit_calc","admin_exp",20122,20122,false],["gross_profit_calc","other_op_exp_exp",5599,5599,false]]}},"financial_ratios":{"current_ratio":{"value":10.601680481435222},"quick_ratio":{"value":10.261723628931533},"net_profit_margin":{"value":-0.694109525453182},"roa":{"value":-0.03388468504273281},"roe":{"value":-0.03397160557006873},"debt_to_equity":{"value":0.002565186225762602,"negative_equity":false},"asset_turnover":{"value":0.048817490324181326},"altman_z_score":{"value":164.53702704034123},"roce":{"value":-0.03386296307407583}},"source_ids":{"financial_statement_id":"2242188","income_statement_id":"2242188","balance_sheet_id":"2242188"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":107649,"cogs":199199,"gross_prof":-91550,"sell_exp":31460,"admin_exp":14125,"oth_op_rev":679,"oth_op_exp":532,"other_interest_revenues":2500,"income_before_income_taxes":-134488,"provision_for_income_taxes":240,"income_after_income_taxes":-134728,"net_income":-134728},"balance_data":{"marketable_securities":90260,"accounts_receivable":12418,"inventories":2978,"cur_assets":105656,"fixed_assets":3220176,"non_cur_assets":3220176,"assets":3325832,"cur_liab":25919,"equity":3299913,"equities":3325832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199199,199199,false],["net_turnover_source","gross_profit_calc",91550,-91550,true],["gross_profit_calc","selling_exp",31460,31460,false],["gross_profit_calc","admin_exp",14125,14125,false],["gross_profit_calc","other_op_exp_exp",532,532,false]]}},"financial_ratios":{"current_ratio":{"value":4.076391836104788},"quick_ratio":{"value":3.9614954280643544},"net_profit_margin":{"value":-1.2515490157827756},"roa":{"value":-0.040509562719944964},"roe":{"value":-0.04082774303443758},"debt_to_equity":{"value":0.007854449496092776,"negative_equity":false},"asset_turnover":{"value":0.03236753991181755},"altman_z_score":{"value":54.23712853958747},"roce":{"value":-0.04075501384430438}},"source_ids":{"financial_statement_id":"2022402","income_statement_id":"2022402","balance_sheet_id":"2022402"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26433,"cogs":62118,"gross_prof":-35685,"sell_exp":2152,"admin_exp":7182,"oth_op_exp":134,"other_interest_revenues":2828,"income_before_income_taxes":-42325,"provision_for_income_taxes":14,"income_after_income_taxes":-42339,"net_income":-42339},"balance_data":{"marketable_securities":253194,"accounts_receivable":33349,"cur_assets":286543,"fixed_assets":1748568,"non_cur_assets":1748568,"assets":2035111,"cur_liab":100471,"equity":1934640,"equities":2035111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62118,62118,false],["net_turnover_source","gross_profit_calc",35685,-35685,true],["gross_profit_calc","selling_exp",2152,2152,false],["gross_profit_calc","admin_exp",7182,7182,false],["gross_profit_calc","other_op_exp_exp",134,134,false]]}},"financial_ratios":{"current_ratio":{"value":2.851997093688726},"quick_ratio":{"value":2.851997093688726},"net_profit_margin":{"value":-1.6017478152309612},"roa":{"value":-0.020804270627007567},"roe":{"value":-0.02188469172559236},"debt_to_equity":{"value":0.05193265930612414,"negative_equity":false},"asset_turnover":{"value":0.012988480726604102},"altman_z_score":{"value":8.906481937823129},"roce":{"value":-0.021877455237150064}},"source_ids":{"financial_statement_id":"1864566","income_statement_id":"1864566","balance_sheet_id":"1864566"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":582,"cogs":17772,"gross_prof":-17190,"sell_exp":193,"admin_exp":3787,"oth_op_exp":135,"income_before_income_taxes":-21305,"income_after_income_taxes":-21305,"net_income":-21305},"balance_data":{"cash":640126,"accounts_receivable":11182,"cur_assets":651308,"fixed_assets":340171,"non_cur_assets":340171,"assets":991479,"cur_liab":12784,"equity":978695,"equities":991479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17772,17772,false],["net_turnover_source","gross_profit_calc",17190,-17190,true],["gross_profit_calc","selling_exp",193,193,false],["gross_profit_calc","admin_exp",3787,3787,false],["gross_profit_calc","other_op_exp_exp",135,135,false]]}},"financial_ratios":{"current_ratio":{"value":50.94712140175219},"quick_ratio":{"value":50.94712140175219},"net_profit_margin":{"value":-36.606529209621996},"roa":{"value":-0.02148810010096028},"roe":{"value":-0.02176878394188179},"debt_to_equity":{"value":0.013062292133913017,"negative_equity":false},"asset_turnover":{"value":0.0005870018427016608},"altman_z_score":{"value":33.38527924243764},"roce":{"value":-0.02176878394188179}},"source_ids":{"financial_statement_id":"1722351","income_statement_id":"1722351","balance_sheet_id":"1722351"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -155.85","8.53","17.35",6,"706.87","~ 590.21"],[2023," -16.48","3.90","8.14",3,"663.28","~ 562.35"],[2022," -3.95","0.51","0.91",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.04","2.19","6.62",10,"647.31","~ 571.86"],["2026. gada 1. ceturksnis","5.22","2.02","5.70",9,"619.28","~ 553.17"],["2025. gada 4. ceturksnis"," -21.21","1.74","5.87",7,"819.96","~ 676.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.35,"employees":6,"gross_salary_raw":706.8707017372316,"gross_salary_formatted":"706.87","net_salary_formatted":"~ 590.21","vsaoi_employee_part":"74.22","non_taxable_minimum":"420.43","iin_part":"42.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.35,"employees":6,"gross_salary_raw":706.8707017372316,"gross_salary_formatted":"706.87","net_salary_formatted":"~ 590.21","vsaoi_employee_part":"74.22","non_taxable_minimum":"420.43","iin_part":"42.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3400000,"EUR","2026-08-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,3,"EUR"],[2024,6,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV82ZZZ40203375110","K","SIA","2022-01-24","Rīga, Ojāra Vācieša iela 6B",1004,101958448,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203327619","2023-05-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta"," -155.85","8.53","17.35",6],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta"," -16.48","3.90","8.14",3],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta"," -3.95","0.51","0.91",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĀJAS CĒSĪS SIA","2025. gada 4. ceturksnis"," -21.21","0.09","28.98","1.74","5.87","7"],["MĀJAS CĒSĪS SIA","2026. gada 1. ceturksnis","5.22"," -0.02","2.80","2.02","5.70","9"],["MĀJAS CĒSĪS SIA","2026. gada 2. ceturksnis","5.04","0.0","4.0","2.19","6.62","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","oth_op_rev"],"data":[[582,17772,-17190,193,3787,135,-21305,-21305,-21305,null,null,null],[26433,62118,-35685,2152,7182,134,-42325,-42339,-42339,2828,14,null],[107649,199199,-91550,31460,14125,532,-134488,-134728,-134728,2500,240,679],[168034,251439,-83405,14035,20122,5599,-116261,-116634,-116634,192,373,6708]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities","inventories","intangible_assets"],"data":[[640126,11182,651308,340171,340171,991479,12784,978695,991479,null,null,null],[null,33349,286543,1748568,1748568,2035111,100471,1934640,2035111,253194,null,null],[null,12418,105656,3220176,3220176,3325832,25919,3299913,3325832,90260,2978,null],[null,7692,93369,3343484,3348717,3442086,8807,3433279,3442086,82683,2994,5233]]}}}