{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203377357","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203377357"},"registration_number":"40203377357","company_name":"Sabiedrība ar ierobežotu atbildību \"VIRTUAL PRODUCTION\"","company_type":"SIA","registered_date":"2022-02-02","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3778,-689,431,1,"EUR"],[2024,18200,-5112,1788,1,"EUR"],[2023,22449,3164,6841,1,"EUR"],[2022,37994,2319,3195,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3778,"cogs":4237,"gross_prof":-459,"admin_exp":150,"oth_op_exp":30,"income_before_income_taxes":-639,"provision_for_income_taxes":50,"income_after_income_taxes":-689,"net_income":-689},"balance_data":{"accounts_receivable":371,"cur_assets":371,"fixed_assets":60,"non_cur_assets":60,"assets":431,"cur_liab":698,"equity":-267,"equities":431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4237,4237,false],["net_turnover_source","gross_profit_calc",459,-459,true],["gross_profit_calc","admin_exp",150,150,false],["gross_profit_calc","other_op_exp_exp",30,30,false],["gross_profit_calc","ebit_calc",639,-639,true]]}},"financial_ratios":{"current_ratio":{"value":0.5315186246418339},"quick_ratio":{"value":0.5315186246418339},"net_profit_margin":{"value":-0.18237162519851774},"roa":{"value":-1.5986078886310904},"roe":{"value":2.5805243445692883},"debt_to_equity":{"value":-2.614232209737828,"negative_equity":true},"asset_turnover":{"value":8.765661252900232},"altman_z_score":{"value":2.912340974212035},"roce":{"value":2.393258426966292}},"source_ids":{"financial_statement_id":"2192769","income_statement_id":"2192769","balance_sheet_id":"2192769"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18200,"cogs":23151,"gross_prof":-4951,"admin_exp":161,"income_before_income_taxes":-5112,"income_after_income_taxes":-5112,"net_income":-5112},"balance_data":{"cash":1297,"accounts_receivable":372,"cur_assets":1669,"fixed_assets":119,"non_cur_assets":119,"assets":1788,"cur_liab":1367,"equity":421,"equities":1788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23151,23151,false],["net_turnover_source","gross_profit_calc",4951,-4951,true],["gross_profit_calc","admin_exp",161,161,false],["gross_profit_calc","ebit_calc",5112,-5112,true],["ebit_calc","ebt_calc",5112,-5112,true]]}},"financial_ratios":{"current_ratio":{"value":1.220921726408193},"quick_ratio":{"value":1.220921726408193},"net_profit_margin":{"value":-0.28087912087912087},"roa":{"value":-2.859060402684564},"roe":{"value":-12.14251781472684},"debt_to_equity":{"value":3.2470308788598574,"negative_equity":false},"asset_turnover":{"value":10.17897091722595},"altman_z_score":{"value":1.7253987155694528},"roce":{"value":-12.14251781472684}},"source_ids":{"financial_statement_id":"2018431","income_statement_id":"2018431","balance_sheet_id":"2018431"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22449,"cogs":19191,"gross_prof":3258,"admin_exp":94,"income_before_income_taxes":3164,"income_after_income_taxes":3164,"net_income":3164},"balance_data":{"cash":3546,"accounts_receivable":3116,"cur_assets":6662,"fixed_assets":179,"non_cur_assets":179,"assets":6841,"cur_liab":1308,"equity":5533,"equities":6841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19191,19191,false],["net_turnover_source","gross_profit_calc",3258,3258,false],["gross_profit_calc","admin_exp",94,94,false],["gross_profit_calc","ebit_calc",3164,3164,false],["ebit_calc","ebt_calc",3164,3164,false]]}},"financial_ratios":{"current_ratio":{"value":5.0932721712538225},"quick_ratio":{"value":5.0932721712538225},"net_profit_margin":{"value":0.14094169005300905},"roa":{"value":0.4625054816547288},"roe":{"value":0.5718416772094704},"debt_to_equity":{"value":0.23639978311946502,"negative_equity":false},"asset_turnover":{"value":3.281537786873264},"altman_z_score":{"value":7.734832782373948},"roce":{"value":0.5718416772094704}},"source_ids":{"financial_statement_id":"1796097","income_statement_id":"1796097","balance_sheet_id":"1796097"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37994,"cogs":35494,"gross_prof":2500,"admin_exp":181,"income_before_income_taxes":2319,"income_after_income_taxes":2319,"net_income":2319},"balance_data":{"cash":2392,"accounts_receivable":803,"cur_assets":3195,"assets":3195,"cur_liab":826,"equity":2369,"equities":3195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35494,35494,false],["net_turnover_source","gross_profit_calc",2500,2500,false],["gross_profit_calc","admin_exp",181,181,false],["gross_profit_calc","ebit_calc",2319,2319,false],["ebit_calc","ebt_calc",2319,2319,false]]}},"financial_ratios":{"current_ratio":{"value":3.8680387409200967},"quick_ratio":{"value":3.8680387409200967},"net_profit_margin":{"value":0.06103595304521767},"roa":{"value":0.7258215962441315},"roe":{"value":0.9788940481215703},"debt_to_equity":{"value":0.3486703250316589,"negative_equity":false},"asset_turnover":{"value":11.89170579029734},"altman_z_score":{"value":16.487287069308508},"roce":{"value":0.9788940481215703}},"source_ids":{"financial_statement_id":"1728472","income_statement_id":"1728472","balance_sheet_id":"1728472"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.46","0.15","0.30",1,"***","***"],[2023,"0.94","0.36","0.58",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-06-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV38ZZZ40203377357","K","SIA","2022-02-02","Rīga, Ilūkstes iela 109 k-2 - 33",1082,111546173,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","010094","Vidzemes priekšpilsēta","0.46","0.15","0.30",1],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","010094","Vidzemes priekšpilsēta","0.94","0.36","0.58",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIRTUAL PRODUCTION SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["VIRTUAL PRODUCTION SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["VIRTUAL PRODUCTION SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[37994,35494,2500,181,2319,2319,2319,null,null],[22449,19191,3258,94,3164,3164,3164,null,null],[18200,23151,-4951,161,-5112,-5112,-5112,null,null],[3778,4237,-459,150,-639,-689,-689,30,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[2392,803,3195,3195,826,2369,3195,null,null],[3546,3116,6662,6841,1308,5533,6841,179,179],[1297,372,1669,1788,1367,421,1788,119,119],[null,371,371,431,698,-267,431,60,60]]}}}