{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203377874","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203377874"},"registration_number":"40203377874","company_name":"SIA \"Somerseta\"","company_type":"SIA","registered_date":"2022-02-04","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,158102,1770,48495,6,"EUR"],[2024,162468,11099,47786,6,"EUR"],[2023,140656,24265,56753,3,"EUR"],[2022,70301,-547,19454,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":158102,"cogs":111377,"gross_prof":46725,"sell_exp":42459,"admin_exp":13381,"oth_op_rev":14424,"oth_op_exp":3539,"income_before_income_taxes":1770,"income_after_income_taxes":1770,"net_income":1770},"balance_data":{"cash":16275,"accounts_receivable":2606,"inventories":2626,"cur_assets":21507,"fixed_assets":26988,"non_cur_assets":26988,"assets":48495,"cur_liab":8602,"non_cur_liab":5161,"equity":34732,"equities":48495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111377,111377,false],["net_turnover_source","gross_profit_calc",46725,46725,false],["gross_profit_calc","selling_exp",42459,42459,false],["gross_profit_calc","admin_exp",13381,13381,false],["gross_profit_calc","other_op_exp_exp",3539,3539,false]]}},"financial_ratios":{"current_ratio":{"value":2.5002325040688214},"quick_ratio":{"value":2.19495466170658},"net_profit_margin":{"value":0.01119530429722584},"roa":{"value":0.03649860810392824},"roe":{"value":0.050961649199585395},"debt_to_equity":{"value":0.39626281239203043,"negative_equity":false},"asset_turnover":{"value":3.26017115166512},"altman_z_score":{"value":5.224374748033216},"roce":{"value":0.044368686235680445}},"source_ids":{"financial_statement_id":"2127236","income_statement_id":"2127236","balance_sheet_id":"2127236"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":162468,"cogs":110231,"gross_prof":52237,"sell_exp":34634,"admin_exp":6795,"oth_op_rev":4903,"oth_op_exp":3312,"income_before_income_taxes":12399,"provision_for_income_taxes":1300,"income_after_income_taxes":11099,"net_income":11099},"balance_data":{"cash":19272,"accounts_receivable":947,"inventories":3617,"cur_assets":23836,"fixed_assets":23950,"non_cur_assets":23950,"assets":47786,"cur_liab":6222,"non_cur_liab":8602,"equity":32962,"equities":47786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110231,110231,false],["net_turnover_source","gross_profit_calc",52237,52237,false],["gross_profit_calc","selling_exp",34634,34634,false],["gross_profit_calc","admin_exp",6795,6795,false],["gross_profit_calc","other_op_exp_exp",3312,3312,false]]}},"financial_ratios":{"current_ratio":{"value":3.8309225329476053},"quick_ratio":{"value":3.249598199935712},"net_profit_margin":{"value":0.06831499125981731},"roa":{"value":0.23226468003180847},"roe":{"value":0.3367210727504399},"debt_to_equity":{"value":0.4497299921121291,"negative_equity":false},"asset_turnover":{"value":3.399907922822584},"altman_z_score":{"value":5.981707041290784},"roce":{"value":0.29831103839861417}},"source_ids":{"financial_statement_id":"1974816","income_statement_id":"1974816","balance_sheet_id":"1974816"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":140656,"cogs":81901,"gross_prof":58755,"sell_exp":26961,"admin_exp":9830,"oth_op_rev":3658,"oth_op_exp":1357,"income_before_income_taxes":24265,"income_after_income_taxes":24265,"net_income":24265},"balance_data":{"cash":24191,"accounts_receivable":1277,"inventories":4125,"cur_assets":29593,"fixed_assets":27160,"non_cur_assets":27160,"assets":56753,"cur_liab":18681,"non_cur_liab":11354,"equity":26718,"equities":56753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81901,81901,false],["net_turnover_source","gross_profit_calc",58755,58755,false],["gross_profit_calc","selling_exp",26961,26961,false],["gross_profit_calc","admin_exp",9830,9830,false],["gross_profit_calc","other_op_exp_exp",1357,1357,false]]}},"financial_ratios":{"current_ratio":{"value":1.584122905626037},"quick_ratio":{"value":1.363310315293614},"net_profit_margin":{"value":0.17251308156068706},"roa":{"value":0.4275544905115148},"roe":{"value":0.9081892357212367},"debt_to_equity":{"value":1.1241485141103376,"negative_equity":false},"asset_turnover":{"value":2.478388807640125},"altman_z_score":{"value":4.712066821984633},"roce":{"value":0.6373450304685858}},"source_ids":{"financial_statement_id":"1798006","income_statement_id":"1798006","balance_sheet_id":"1798006"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70301,"cogs":59851,"gross_prof":10450,"sell_exp":571,"admin_exp":6578,"oth_op_rev":1004,"oth_op_exp":4852,"income_before_income_taxes":-547,"income_after_income_taxes":-547,"net_income":-547},"balance_data":{"cash":8526,"accounts_receivable":779,"inventories":2148,"cur_assets":11453,"fixed_assets":8001,"non_cur_assets":8001,"assets":19454,"cur_liab":17001,"equity":2453,"equities":19454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59851,59851,false],["net_turnover_source","gross_profit_calc",10450,10450,false],["gross_profit_calc","selling_exp",571,571,false],["gross_profit_calc","admin_exp",6578,6578,false],["gross_profit_calc","other_op_exp_exp",4852,4852,false]]}},"financial_ratios":{"current_ratio":{"value":0.6736662549261808},"quick_ratio":{"value":0.5473207458384801},"net_profit_margin":{"value":-0.007780828153226839},"roa":{"value":-0.028117610774133855},"roe":{"value":-0.2229922543823889},"debt_to_equity":{"value":6.930697105584998,"negative_equity":false},"asset_turnover":{"value":3.613704122545492},"altman_z_score":{"value":3.482037406879234},"roce":{"value":-0.2229922543823889}},"source_ids":{"financial_statement_id":"1710389","income_statement_id":"1710389","balance_sheet_id":"1710389"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.57","3.57","14.83",6,"604.20","~ 524.59"],[2023,"20.25","2.63","8.75",4,"534.74","~ 478.59"],[2022,"5.55","0.59","2.43",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","18.7","1.27","6.22",9,"675.77","~ 590.84"],["2026. gada 2. ceturksnis","6.81","0.62","2.88",6,"469.35","~ 420.06"],["2026. gada 1. ceturksnis","2.86","0.26","1.51",3,"492.16","~ 440.48"],["2025. gada 4. ceturksnis","6.07","0.79","3.05",4,"745.58","~ 627.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.83,"employees":6,"gross_salary_raw":604.2012972197778,"gross_salary_formatted":"604.20","net_salary_formatted":"~ 524.59","vsaoi_employee_part":"63.44","non_taxable_minimum":"459.92","iin_part":"16.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.83,"employees":6,"gross_salary_raw":604.2012972197778,"gross_salary_formatted":"604.20","net_salary_formatted":"~ 524.59","vsaoi_employee_part":"63.44","non_taxable_minimum":"459.92","iin_part":"16.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2022-03-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,3,"EUR"],[2024,6,"EUR"],[2022,3,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV47ZZZ40203377874","K","SIA","2022-02-04","Preiļu nov., Aglonas pag., Aglona, Somersētas iela 12",5304,102596903,100016727]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","042400","Aglonas pag.","36.57","3.57","14.83",6],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","042400","Aglonas pag.","20.25","2.63","8.75",4],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","042400","Aglonas pag.","5.55","0.59","2.43",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SOMERSETA SIA","2026. gada 3. ceturksnis","18.7","11.19","0.0","1.27","6.22","9"],["SOMERSETA SIA","2026. gada 2. ceturksnis","6.81","3.3","0.0","0.62","2.88","6"],["SOMERSETA SIA","2026. gada 1. ceturksnis","2.86","1.22","0.13","0.26","1.51","3"],["SOMERSETA SIA","2025. gada 4. ceturksnis","6.07","2.22","0.00","0.79","3.05","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-03-29",15482.69,"Latgales plānošanas reģions","Neliela apjoma grantu shēmas atklātais projektu iesniegumu konkurss \"Atbalsts biznesa ideju īstenošanai Latgalē\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d01893d6"]]}},"public_procurement":{"kopa_eur":10400,"ligumu_skaits":2,"periods":{"no":"2023-08-10","lidz":"2024-03-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[7800,"2024-03-19","Valsts augu aizsardzības dienests","Augšņu paraugu ņemšana augšņu agroķīmiskās izpētes vajadzībām"],[2600,"2023-08-10","Valsts augu aizsardzības dienests","Augšņu paraugu ņemšana augšņu agroķīmiskās izpētes vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts augu aizsardzības dienests",10400,2]]},"pa_gadiem":{"2024":{"summa_eur":7800,"ligumu_skaits":1},"2023":{"summa_eur":2600,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}