{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203382076","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203382076"},"registration_number":"40203382076","company_name":"SIA \"Caerus Distribution\"","company_type":"SIA","registered_date":"2022-02-23","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1118209,46614,416083,4,"EUR"],[2024,815826,7210,238978,4,"EUR"],[2023,905310,-62582,226006,5,"EUR"],[2022,532031,-110580,257257,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1118209,"cogs":849433,"gross_prof":268776,"sell_exp":196788,"admin_exp":21692,"oth_op_rev":11524,"oth_op_exp":2920,"interest_expenses":12286,"income_before_income_taxes":46614,"income_after_income_taxes":46614,"net_income":46614},"balance_data":{"cash":18863,"accounts_receivable":153286,"inventories":242925,"cur_assets":415074,"fixed_assets":1009,"non_cur_assets":1009,"assets":416083,"cur_liab":412621,"equity":3462,"equities":416083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",849433,849433,false],["net_turnover_source","gross_profit_calc",268776,268776,false],["gross_profit_calc","selling_exp",196788,196788,false],["gross_profit_calc","admin_exp",21692,21692,false],["gross_profit_calc","other_op_exp_exp",2920,2920,false]]}},"financial_ratios":{"current_ratio":{"value":1.0059449228226387},"quick_ratio":{"value":0.41720852792271845},"net_profit_margin":{"value":0.041686303723185915},"roa":{"value":0.11203053236974354},"roe":{"value":13.464471403812825},"debt_to_equity":{"value":119.18573079145003,"negative_equity":false},"interest_coverage":{"value":4.794074556405665},"asset_turnover":{"value":2.6874662026566813},"altman_z_score":{"value":3.1367112734299667},"roce":{"value":17.01328711727325}},"source_ids":{"financial_statement_id":"2169267","income_statement_id":"2169267","balance_sheet_id":"2169267"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":815826,"cogs":627723,"gross_prof":188103,"sell_exp":150049,"admin_exp":7302,"oth_op_rev":4444,"oth_op_exp":1227,"interest_expenses":26759,"income_before_income_taxes":7210,"income_after_income_taxes":7210,"net_income":7210},"balance_data":{"cash":30410,"accounts_receivable":109801,"inventories":94421,"cur_assets":234632,"fixed_assets":4346,"non_cur_assets":4346,"assets":238978,"cur_liab":402130,"equity":-163152,"equities":238978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",627723,627723,false],["net_turnover_source","gross_profit_calc",188103,188103,false],["gross_profit_calc","selling_exp",150049,150049,false],["gross_profit_calc","admin_exp",7302,7302,false],["gross_profit_calc","other_op_exp_exp",1227,1227,false]]}},"financial_ratios":{"current_ratio":{"value":0.5834730062417626},"quick_ratio":{"value":0.34867082784174275},"net_profit_margin":{"value":0.00883766881663492},"roa":{"value":0.030170141184544183},"roe":{"value":-0.04419191919191919},"debt_to_equity":{"value":-2.464756791213102,"negative_equity":true},"interest_coverage":{"value":1.2694420568780598},"asset_turnover":{"value":3.4138121500723915},"altman_z_score":{"value":2.5974267174340504},"roce":{"value":-0.20820461900558987}},"source_ids":{"financial_statement_id":"2053764","income_statement_id":"2053764","balance_sheet_id":"2053764"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":905310,"cogs":746233,"gross_prof":159077,"sell_exp":206521,"admin_exp":3274,"oth_op_rev":357,"oth_op_exp":244,"interest_expenses":11977,"income_before_income_taxes":-62582,"income_after_income_taxes":-62582,"net_income":-62582},"balance_data":{"cash":33049,"accounts_receivable":70701,"inventories":114642,"cur_assets":218392,"fixed_assets":7614,"non_cur_assets":7614,"assets":226006,"cur_liab":396368,"equity":-170362,"equities":226006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",746233,746233,false],["net_turnover_source","gross_profit_calc",159077,159077,false],["gross_profit_calc","selling_exp",206521,206521,false],["gross_profit_calc","admin_exp",3274,3274,false],["gross_profit_calc","other_op_exp_exp",244,244,false]]}},"financial_ratios":{"current_ratio":{"value":0.5509829249586243},"quick_ratio":{"value":0.26175170548581117},"net_profit_margin":{"value":-0.06912770211308833},"roa":{"value":-0.2769041529870888},"roe":{"value":0.36734717836137165},"debt_to_equity":{"value":-2.3266221340439768,"negative_equity":true},"interest_coverage":{"value":-4.225181598062954},"asset_turnover":{"value":4.005690114421741},"altman_z_score":{"value":1.9183818722294497},"roce":{"value":0.2970439417240934}},"source_ids":{"financial_statement_id":"1911151","income_statement_id":"1911151","balance_sheet_id":"1911151"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":532031,"cogs":450992,"gross_prof":81039,"sell_exp":186988,"admin_exp":3176,"oth_op_exp":1455,"income_before_income_taxes":-110580,"income_after_income_taxes":-110580,"net_income":-110580},"balance_data":{"cash":52630,"accounts_receivable":33677,"inventories":166074,"cur_assets":252381,"fixed_assets":4876,"non_cur_assets":4876,"assets":257257,"cur_liab":365037,"equity":-107780,"equities":257257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",450992,450992,false],["net_turnover_source","gross_profit_calc",81039,81039,false],["gross_profit_calc","selling_exp",186988,186988,false],["gross_profit_calc","admin_exp",3176,3176,false],["gross_profit_calc","other_op_exp_exp",1455,1455,false]]}},"financial_ratios":{"current_ratio":{"value":0.6913847089473122},"quick_ratio":{"value":0.23643356700827586},"net_profit_margin":{"value":-0.2078450315865053},"roa":{"value":-0.4298425310098462},"roe":{"value":1.0259788457969938},"debt_to_equity":{"value":-3.386871404713305,"negative_equity":true},"asset_turnover":{"value":2.0680914416322977},"altman_z_score":{"value":-0.06441466970260867},"roce":{"value":1.0259788457969938}},"source_ids":{"financial_statement_id":"1745764","income_statement_id":"1745764","balance_sheet_id":"1745764"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"182.51","18.49","30.73",7,"1 073.14","~ 824.28"],[2023,"203.94","26.16","45.44",7,"1 586.84","~ 1 152.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","74.95","4.12","5.84",5,"1 142.07","~ 901.76"],["2026. gada 1. ceturksnis","55.86","3.46","4.87",3,"1 587.30","~ 1 198.62"],["2025. gada 4. ceturksnis","65.75","6.19","9.24",5,"1 806.98","~ 1 334.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.73,"employees":7,"gross_salary_raw":1073.139728170529,"gross_salary_formatted":"1 073.14","net_salary_formatted":"~ 824.28","vsaoi_employee_part":"112.68","non_taxable_minimum":"279.56","iin_part":"136.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.73,"employees":7,"gross_salary_raw":1073.139728170529,"gross_salary_formatted":"1 073.14","net_salary_formatted":"~ 824.28","vsaoi_employee_part":"112.68","non_taxable_minimum":"279.56","iin_part":"136.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",122800,"EUR","2025-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,7,"EUR"],[2023,5,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV83ZZZ40203382076","K","SIA","2022-02-23","Rīga, Šmerļa iela 2B",1006,104226654,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","182.51","18.49","30.73",7],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","203.94","26.16","45.44",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CAERUS DISTRIBUTION SIA","2025. gada 4. ceturksnis","65.75","50.32","0.00","6.19","9.24","5"],["CAERUS DISTRIBUTION SIA","2026. gada 1. ceturksnis","55.86","47.53","0.00","3.46","4.87","3"],["CAERUS DISTRIBUTION SIA","2026. gada 2. ceturksnis","74.95","64.99","0.0","4.12","5.84","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[532031,450992,81039,186988,3176,1455,-110580,-110580,-110580,null,null],[905310,746233,159077,206521,3274,244,-62582,-62582,-62582,357,11977],[815826,627723,188103,150049,7302,1227,7210,7210,7210,4444,26759],[1118209,849433,268776,196788,21692,2920,46614,46614,46614,11524,12286]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[52630,33677,166074,252381,4876,4876,257257,365037,-107780,257257],[33049,70701,114642,218392,7614,7614,226006,396368,-170362,226006],[30410,109801,94421,234632,4346,4346,238978,402130,-163152,238978],[18863,153286,242925,415074,1009,1009,416083,412621,3462,416083]]}},"public_procurement":{"kopa_eur":44648866.3,"ligumu_skaits":77,"periods":{"no":"2022-08-02","lidz":"2026-09-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[11271986.26,"2024-03-27","Rīgas Austrumu klīniskā universitātes slimnīca","Invazīvās radioloģijas manipulāciju vienreizējās lietošanas materiālu un instrumentu piegāde"],[6600000,"2024-10-15","Rīgas Austrumu klīniskā universitātes slimnīca","Medicīniskās preces un materiāli ārstnieciskās un diagnostiskās darbības nodrošināšanai"],[5347796.53,"2024-02-13","Rīgas Austrumu klīniskā universitātes slimnīca","Anestezioloģijas un neatliekamās medicīnas vienreizējas lietošanas medicīnisko preču un materiālu piegāde"],[4875989.14,"2026-02-10","Rīgas Austrumu klīniskā universitātes slimnīca","Anestezioloģijas un neatliekamās medicīnas vienreizējas lietošanas medicīnisko preču un materiālu piegāde"],[3500000,"2024-05-07","Rīgas Austrumu klīniskā universitātes slimnīca","Uroloģijas un proktoloģijas medicīnisko preču un materiālu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Austrumu klīniskā universitātes slimnīca",37557213.62,14],["\"Bērnu klīniskā universitātes slimnīca\" VSIA",1909642.85,3],["Neatliekamās medicīniskās palīdzības dienests",1775000,2],["Daugavpils reģionālā slimnīca",1650000,4],["Paula Stradiņa klīniskā universitātes slimnīca",1368095.23,3]]},"pa_gadiem":{"2026":{"summa_eur":6170771.91,"ligumu_skaits":14},"2025":{"summa_eur":2610926.99,"ligumu_skaits":14},"2024":{"summa_eur":33701926.41,"ligumu_skaits":25},"2023":{"summa_eur":2130225.14,"ligumu_skaits":19},"2022":{"summa_eur":35015.85,"ligumu_skaits":5}},"bez_publicetas_summas":4,"visparigas_vienosanas":29,"kopigas_vienosanas_skaits":44,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}