{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203382856","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203382856"},"registration_number":"40203382856","company_name":"SIA \"Projekts X\"","company_type":"SIA","registered_date":"2022-02-25","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,535641,-69434,197594,13,"EUR"],[2024,641167,47790,194570,12,"EUR"],[2023,737644,9724,192324,8,"EUR"],[2022,498040,22572,163908,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":535641,"cogs":532668,"gross_prof":2973,"admin_exp":70674,"oth_op_rev":1649,"oth_op_exp":8,"interest_expenses":3374,"income_before_income_taxes":-69434,"income_after_income_taxes":-69434,"net_income":-69434},"balance_data":{"accounts_receivable":65492,"cur_assets":65492,"fixed_assets":132102,"non_cur_assets":132102,"assets":197594,"cur_liab":124341,"non_cur_liab":42601,"equity":30652,"equities":197594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",532668,532668,false],["net_turnover_source","gross_profit_calc",2973,2973,false],["gross_profit_calc","admin_exp",70674,70674,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",67709,-67709,true]]}},"financial_ratios":{"current_ratio":{"value":0.5267128300399707},"quick_ratio":{"value":0.5267128300399707},"net_profit_margin":{"value":-0.12962786642546034},"roa":{"value":-0.35139730963490795},"roe":{"value":-2.26523554743573},"debt_to_equity":{"value":5.446365653138457,"negative_equity":false},"interest_coverage":{"value":-19.579134558387672},"asset_turnover":{"value":2.710816117898317},"altman_z_score":{"value":1.6616212928993106},"roce":{"value":-0.9018060693759983}},"source_ids":{"financial_statement_id":"2342768","income_statement_id":"2342768","balance_sheet_id":"2342768"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":641167,"cogs":488151,"gross_prof":153016,"admin_exp":102414,"oth_op_rev":1297,"oth_op_exp":1226,"interest_expenses":2883,"income_before_income_taxes":47790,"income_after_income_taxes":47790,"net_income":47790},"balance_data":{"cash":42094,"accounts_receivable":77020,"cur_assets":119114,"fixed_assets":75456,"non_cur_assets":75456,"assets":194570,"cur_liab":73629,"non_cur_liab":20855,"equity":100086,"equities":194570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",488151,488151,false],["net_turnover_source","gross_profit_calc",153016,153016,false],["gross_profit_calc","admin_exp",102414,102414,false],["gross_profit_calc","other_op_exp_exp",1226,1226,false],["gross_profit_calc","ebit_calc",49376,49376,false]]}},"financial_ratios":{"current_ratio":{"value":1.617759306794877},"quick_ratio":{"value":1.617759306794877},"net_profit_margin":{"value":0.07453596332936661},"roa":{"value":0.24561854345479775},"roe":{"value":0.47748935915113006},"debt_to_equity":{"value":0.9440281358032092,"negative_equity":false},"interest_coverage":{"value":17.576482830385014},"asset_turnover":{"value":3.295302461838927},"altman_z_score":{"value":5.1460957237514675},"roce":{"value":0.4189894245954639}},"source_ids":{"financial_statement_id":"1966334","income_statement_id":"1966334","balance_sheet_id":"1966334"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":737644,"cogs":624845,"gross_prof":112799,"admin_exp":99405,"interest_expenses":3670,"income_before_income_taxes":9724,"income_after_income_taxes":9724,"net_income":9724},"balance_data":{"cash":33937,"accounts_receivable":133200,"cur_assets":167137,"fixed_assets":25187,"non_cur_assets":25187,"assets":192324,"cur_liab":112916,"non_cur_liab":27112,"equity":52296,"equities":192324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",624845,624845,false],["net_turnover_source","gross_profit_calc",112799,112799,false],["gross_profit_calc","admin_exp",99405,99405,false],["gross_profit_calc","ebit_calc",13394,13394,false],["ebit_calc","ebt_calc",13394,13394,false]]}},"financial_ratios":{"current_ratio":{"value":1.4801888129228806},"quick_ratio":{"value":1.4801888129228806},"net_profit_margin":{"value":0.013182510804670004},"roa":{"value":0.050560512468542665},"roe":{"value":0.18594156340829127},"debt_to_equity":{"value":2.677604405690684,"negative_equity":false},"interest_coverage":{"value":3.6495912806539508},"asset_turnover":{"value":3.835423556082444},"altman_z_score":{"value":4.633443216931581},"roce":{"value":0.1686731815434213}},"source_ids":{"financial_statement_id":"1851321","income_statement_id":"1851321","balance_sheet_id":"1851321"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":498040,"cogs":419782,"gross_prof":78258,"admin_exp":56515,"oth_op_rev":829,"income_before_income_taxes":22572,"income_after_income_taxes":22572,"net_income":22572},"balance_data":{"cash":690,"accounts_receivable":149587,"cur_assets":150277,"fixed_assets":13631,"non_cur_assets":13631,"assets":163908,"cur_liab":121336,"equity":42572,"equities":163908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",419782,419782,false],["net_turnover_source","gross_profit_calc",78258,78258,false],["gross_profit_calc","admin_exp",56515,56515,false],["gross_profit_calc","ebit_calc",21743,21743,false],["other_op_rev_source","ebit_calc",829,829,false]]}},"financial_ratios":{"current_ratio":{"value":1.2385194830882837},"quick_ratio":{"value":1.2385194830882837},"net_profit_margin":{"value":0.045321660910770216},"roa":{"value":0.1377113990775313},"roe":{"value":0.530207648219487},"debt_to_equity":{"value":2.8501362397820165,"negative_equity":false},"asset_turnover":{"value":3.038533811650438},"altman_z_score":{"value":3.95427931234427},"roce":{"value":0.530207648219487}},"source_ids":{"financial_statement_id":"1474384","income_statement_id":"1474384","balance_sheet_id":"1474384"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -13.01","18.91","37.99",11,"844.24","~ 678.00"],[2023," -28.00","15.76","28.05",7,"979.55","~ 764.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.27","4.51","10.28",11,"913.80","~ 749.55"],["2026. gada 1. ceturksnis","6.49","4.47","9.31",8,"1 137.92","~ 898.99"],["2025. gada 4. ceturksnis","1.66","5.51","11.51",11,"1 023.14","~ 812.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.99,"employees":11,"gross_salary_raw":844.2447354151667,"gross_salary_formatted":"844.24","net_salary_formatted":"~ 678.00","vsaoi_employee_part":"88.65","non_taxable_minimum":"367.60","iin_part":"77.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.99,"employees":11,"gross_salary_raw":844.2447354151667,"gross_salary_formatted":"844.24","net_salary_formatted":"~ 678.00","vsaoi_employee_part":"88.65","non_taxable_minimum":"367.60","iin_part":"77.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20000,"EUR","2022-04-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,5,"EUR"],[2023,8,"EUR"],[2024,12,"EUR"],[2025,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-02-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-10-04","SIA \"ORG\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV72ZZZ40203382856","K","SIA","2022-02-25","Mārupes nov., Mārupe, Kabiles iela 61 - 3",2167,119232410,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","039200","Mārupe"," -13.01","18.91","37.99",11],[2023,"sabiedrība ar ierobežotu atbildību","4211  ","039200","Mārupe"," -28.00","15.76","28.05",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROJEKTS X SIA","2025. gada 4. ceturksnis","1.66","0.00","15.37","5.51","11.51","11"],["PROJEKTS X SIA","2026. gada 1. ceturksnis","6.49","0.00","7.30","4.47","9.31","8"],["PROJEKTS X SIA","2026. gada 2. ceturksnis","9.27","0.46","6.0","4.51","10.28","11"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-06-09",2986.67,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"],["2024-11-12",701.26,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","617ca2ef"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_exp"],"data":[[498040,419782,78258,56515,829,22572,22572,22572,null,null],[737644,624845,112799,99405,null,9724,9724,9724,3670,null],[641167,488151,153016,102414,1297,47790,47790,47790,2883,1226],[535641,532668,2973,70674,1649,-69434,-69434,-69434,3374,8]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[690,149587,150277,13631,13631,163908,121336,42572,163908,null],[33937,133200,167137,25187,25187,192324,112916,52296,192324,27112],[42094,77020,119114,75456,75456,194570,73629,100086,194570,20855],[null,65492,65492,132102,132102,197594,124341,30652,197594,42601]]}},"public_procurement":{"kopa_eur":59925.02,"ligumu_skaits":1,"periods":{"no":"2024-03-27","lidz":"2024-03-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[59925.02,"2024-03-27","Mārupes novada pašvaldība","Volejbola laukuma izbūve Piņķos, Babītes pagastā, Mārupes novadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Mārupes novada pašvaldība",59925.02,1]]},"pa_gadiem":{"2024":{"summa_eur":59925.02,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}